XML 21 R11.htm IDEA: XBRL DOCUMENT v3.25.3
Note 3 - Loans and Allowance for Credit Losses
3 Months Ended
Sep. 30, 2025
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 3 Loans and Allowance for Credit Losses

 

The following table presents loans by major category.

 

   

September 30,

2025

   

June 30,

2025

 

Commercial & Industrial

  $ 117,508     $ 113,513  

Commercial real estate:

               

Owner occupied

    166,400       162,674  

Non-owner occupied

    164,452       163,768  

Farmland

    44,984       42,050  

Land Development

    17,022       17,535  

1 – 4 family residential real estate

    206,741       201,602  

Consumer

    117,775       112,316  

Total loans

    834,882       813,458  

Allowance for credit losses

    (8,709

)

    (8,470

)

Net Loans

  $ 826,173     $ 804,988  

 

Total loans include net unamortized deferred loan costs of $2,861 as of September 30, 2025 and $2,674 as of June 30, 2025.

 

The following table presents the activity in the allowance for credit losses by portfolio segment for the three months ended September 30, 2025.

 

   

Commercial

   

Commercial

                   

1-4 Family

                 
   

&

   

Real

           

Land

   

Residential

                 
   

Industrial

   

Estate

   

Farmland

   

Development

   

Real Estate

   

Consumer

   

Total

 
                                                         

ACL beginning balance

  $ 1,249     $ 3,446     $ 118     $ 266     $ 2,010     $ 1,381     $ 8,470  

Provision for expected credit losses

    54       91       1       (3 )     28       149       320  

Charge-offs

                                  (123 )     (123 )

Recoveries

                                  42       42  

ACL ending balance

  $ 1,303     $ 3,537     $ 119     $ 263     $ 2,038     $ 1,449     $ 8,709  

 

The following table presents the activity in the allowance for credit losses by portfolio segment for the three months ended September 30, 2024.

 

                                   

1-4 Family

                 
   

Commercial

   

Commercial

                   

Residential

                 
   

&

   

Real

           

Land

   

Real

                 
   

Industrial

   

Estate

   

Farmland

   

Development

   

Estate

   

Consumer

   

Total

 
                                                         

ACL beginning balance

  $ 1,144     $ 3,650     $ 89     $ 174     $ 2,018     $ 855     $ 7,930  

Provision for expected credit losses

    (57 )     28       (2 )     9       (1 )     100       77  

Charge-offs

                                  (126 )     (126 )

Recoveries

    1                         1       65       67  

ACL ending balance

  $ 1,088     $ 3,678     $ 87     $ 183     $ 2,018     $ 894     $ 7,948  

 

 

The following table presents the amortized cost of non-accrual loans by class as of September 30, 2025 and the interest income recognized on non-accrual loans for the three-month period ended September 30, 2025:

 

   

September 30, 2025

    Three months ended September 30, 2025  
                   

Interest income

 
   

Non-accrual

   

Total

    recognized during  
    loans with     Non-accrual     the period on  
   

no ACL

   

Loans

   

non-accrual loans

 

Commercial & Industrial

  $ 332     $ 332     $  

1 – 4 family residential real estate

    412       570       2  

Total

  $ 744     $ 902     $ 2  

 

The following table presents the amortized cost of non-accrual loans by class as of June 30, 2025 and the interest income recognized on non-accrual loans for the three-month period ended September 30, 2024:

 

   

June 30, 2025

      Three months ended September 30, 2024   
                   

Interest Income

 
   

Non-accrual

   

Total

   

recognized during

 
   

loans with

   

Non-accrual

   

the period on

 
   

no ACL

   

loans

   

non-accrual loans

 

Commercial & Industrial

  $ 332     $ 332     $  

Commercial real estate:

                       

Owner occupied

                6  

1 – 4 family residential real estate

    440       598        

Total

  $ 772     $ 930     $ 6  

 

The following table presents the aging of the amortized cost of past due loans as of September 30, 2025 by class of loans:

 

                                                   

Loans 90

 
   

Days Past Due

                           

Days Past

 
   

30 – 59

   

60 - 89

   

90 Days or

   

Total

   

Loans Not

           

Due and

 
   

Days

   

Days

   

Greater

   

Past Due

   

Past Due

   

Total

   

Accruing

 

Commercial & Industrial

  $     $ 82     $ 332     $ 414     $ 117,094     $ 117,508     $  

Commercial real estate:

                                                       

Owner occupied

                            166,400       166,400        

Non-owner occupied

                            164,452       164,452        

Farmland

                            44,984       44,984        

Land development

                            17,022       17,022        

1 – 4 family residential real estate

    7       487       470       964       205,777       206,741        

Consumer

    288       104       62       454       117,321       117,775       62  

Total

  $ 295     $ 673     $ 864     $ 1,832     $ 833,050     $ 834,882     $ 62  

 

The above table of past due loans includes the recorded investment in non-accrual loans of $7 in the 30-59 days past due category, $93 in the 60-89 days past due category, and $802 in the 90 days or greater category.

 

 

The following table presents the aging of the amortized cost of past due loans as of June 30, 2025 by class of loans:

 

                                                   

Loans 90

 
   

Days Past Due

                           

Days Past

 
   

30 – 59

   

60 - 89

   

90 Days or

   

Total

   

Loans Not

           

Due and

 
   

Days

   

Days

   

Greater

   

Past Due

   

Past Due

   

Total

   

Accruing

 

Commercial & Industrial

  $ 77     $ 48     $ 332     $ 457     $ 113,056     $ 113,513     $  

Commercial real estate:

                                                       

Owner occupied

                            162,674       162,674        

Non-owner occupied

                            163,768       163,768        

Farmland

                            42,050       42,050        

Land development

                            17,535       17,535        

1 – 4 family residential real estate

    57       161       374       592       201,010       201,602        

Consumer

    245       33       101       379       111,937       112,316       101  

Total

  $ 379     $ 242     $ 807     $ 1,428     $ 812,030     $ 813,458     $ 101  

 

The above table includes the recorded investment in non-accrual loans of $73 in the loans not past due category, $151 in the 60 – 89 days past due category, and $706 in the 90 days or greater category.

 

Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Company modifies loans to borrowers experiencing financial difficulty to maximize collection of loan balances by providing principal forgiveness, term extension, an other than insignificant payment delay, or an interest rate reduction. In some cases, the Company may provide multiple types of concessions on one loan. If principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses. There were no modifications of loans to borrowers experiencing financial difficulty completed during the three-month periods ending September 30, 2025 and 2024.

 

Collateral Dependent Loans

A loan is considered collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. As of September 30, 2025 and June 30, 2025, there was one 1-4 family residential real estate loan that was collateral dependent with an amortized cost of $158 and $52 of the allowance for credit losses allocated to it.

 

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. At the time of origination, the Company analyzes all commercial loans individually and classifies the loans by credit risk. Management regularly monitors commercial loans for any changes in the borrowers’ ability to service their debt and completes an annual review to confirm the risk rating for those loans with total outstanding loan relationships greater than $500. The Company uses the following definitions for risk ratings:

 

Pass. Loans classified as pass exhibit a wide array of characteristics but at a minimum represent minimal level of risk and are considered collectable. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity, and adequate cash flow. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk. Borrowers are generally capable of absorbing setbacks, financial and otherwise.

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Not Rated. Loans listed as not rated are included in groups of homogeneous loans. Past due information is the primary credit indicator for groups of homogenous loans.

 

 

Based on the most recent analysis performed, the following tables present the amortized cost by internal risk category and class of loans as of September 30, 2025:

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2026

   

2025

   

2024

   

2023

   

2022

   

Prior

   

Cost Basis

   

To Term

   

Total

 

Commercial & Industrial

                                                                       

Pass

  $ 8,631     $ 32,252     $ 12,539     $ 15,779     $ 15,230     $ 8,397     $ 22,957     $ 90     $ 115,875  

Special Mention

                141       65       141       486       800             1,633  

Substandard

                                                     

Doubtful

                                                     

Total Commercial & Industrial

  $ 8,631     $ 32,252     $ 12,680     $ 15,844     $ 15,371     $ 8,883     $ 23,757     $ 90     $ 117,508  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Commercial real estate:

                                                                       

Owner occupied:

                                                                       

Pass

  $ 4,283     $ 13,819     $ 16,134     $ 21,054     $ 26,010     $ 66,397     $ 5,647     $     $ 153,344  

Special Mention

          2,309       7,537                   2,975       160             12,981  

Substandard

                                  75                   75  

Doubtful

                                                     

Total owner occupied

  $ 4,283     $ 16,128     $ 23,671     $ 21,054     $ 26,010     $ 69,447     $ 5,807     $     $ 166,400  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Non-owner occupied:

                                                                       

Pass

  $ 8,032     $ 27,008     $ 10,903     $ 35,459     $ 18,467     $ 63,003     $ 1,580     $     $ 164,452  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total non-owner occupied

  $ 8,032     $ 27,008     $ 10,903     $ 35,459     $ 18,467     $ 63,003     $ 1,580     $     $ 164,452  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Farmland:

                                                                       

Pass

  $ 746     $ 8,830     $ 1,756     $ 5,650     $ 5,597     $ 20,613     $ 1,670     $ 122     $ 44,984  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total Farmland

  $ 746     $ 8,830     $ 1,756     $ 5,650     $ 5,597     $ 20,613     $ 1,670     $ 122     $ 44,984  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Land Development:

                                                                       

Pass

  $ 462     $ 5,342     $ 7,133     $ 1,936     $ 317     $ 750     $ 1,082     $     $ 17,022  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total Land Development

  $ 462     $ 5,342     $ 7,133     $ 1,936     $ 317     $ 750     $ 1,082     $     $ 17,022  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Total:

                                                                       

Pass

  $ 22,154     $ 87,251     $ 48,465     $ 79,878     $ 65,621     $ 159,160     $ 32,936     $ 212     $ 495,677  

Special Mention

          2,309       7,678       65       141       3,461       960             14,614  

Substandard

                                  75                   75  

Doubtful

                                                     

Total

  $ 22,154     $ 89,560     $ 56,143     $ 79,943     $ 65,762     $ 162,696     $ 33,896     $ 212     $ 510,366  

 

 

Management monitors the credit risk profile by payment activity for residential and consumer loan classes. Loans past due 90 days or more and loans on nonaccrual are considered nonperforming. The following table presents the amortized cost of residential real estate and consumer loans based on payment status as of September 30, 2025:

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2026

   

2025

   

2024

   

2023

   

2022

   

Prior

   

Cost Basis

   

To Term

   

Total

 

1 4 family residential real estate:

                                                                       

Performing

  $ 7,126     $ 21,816     $ 17,577     $ 19,030     $ 26,894     $ 82,529     $ 31,139     $ 58     $ 206,169  

Nonperforming

                      185       177       210                   572  

Total 1-4 family residential real estate

  $ 7,126     $ 21,816     $ 17,577     $ 19,215     $ 27,071     $ 82,739     $ 31,139     $ 58     $ 206,741  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Consumer:

                                                                       

Performing

  $ 14,985     $ 63,065     $ 18,327     $ 13,980     $ 5,836     $ 1,566     $     $     $ 117,759  

Nonperforming

                                  16                   16  

Total consumer

  $ 14,985     $ 63,065     $ 18,327     $ 13,980     $ 5,836     $ 1,582     $     $     $ 117,775  

Current year-to-date gross write-offs

  $ 5     $ 4     $ 16     $ 49     $ 38     $ 11     $     $     $ 123  

Total:

                                                                       

Performing

  $ 22,111     $ 84,881     $ 35,904     $ 33,010     $ 32,730     $ 84,095     $ 31,139     $ 58     $ 323,928  

Nonperforming

                      185       177       226                   588  

Total

  $ 22,111     $ 84,881     $ 35,904     $ 33,195     $ 32,907     $ 84,321     $ 31,139     $ 58     $ 324,516  

 

Based on the most recent analysis performed, the following tables present the amortized cost by internal risk category and class of commercial loans as of June 30, 2025:

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

       
   

2025

   

2024

   

2023

   

2022

   

2021

   

Prior

   

Cost Basis

   

To Term

   

Total

 

Commercial & Industrial

                                                                       

Pass

  $ 31,506     $ 13,318     $ 17,215     $ 16,821     $ 4,604     $ 4,677     $ 23,164     $ 91     $ 111,396  

Special Mention

          411       80       183       375       145       923             2,117  

Substandard

                                                     

Doubtful

                                                     

Total Commercial & Industrial

  $ 31,506     $ 13,729     $ 17,295     $ 17,004     $ 4,979     $ 4,822     $ 24,087     $ 91     $ 113,513  

Current year-to-date gross write-offs

  $ 49     $ 40     $     $     $ 64     $     $     $ 100     $ 253  

Commercial real estate:

                                                                       

Owner occupied:

                                                                       

Pass

  $ 12,350     $ 16,042     $ 21,391     $ 26,435     $ 19,268     $ 48,946     $ 4,452     $     $ 148,884  

Special Mention

    2,320       7,582                   619       2,701       411             13,633  

Substandard

                                  157                   157  

Doubtful

                                                     

Total owner occupied

  $ 14,670     $ 23,624     $ 21,391     $ 26,435     $ 19,887     $ 51,804     $ 4,863     $     $ 162,674  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Non-owner occupied:

                                                                       

Pass

  $ 28,937     $ 13,970     $ 35,895     $ 18,667     $ 21,883     $ 42,916     $ 1,500     $     $ 163,768  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total non-owner occupied

  $ 28,937     $ 13,970     $ 35,895     $ 18,667     $ 21,883     $ 42,916     $ 1,500     $     $ 163,768  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

 

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

       
   

2025

   

2024

   

2023

   

2022

   

2021

   

Prior

   

Cost Basis

   

To Term

   

Total

 

Farmland:

                                                                       

Pass

  $ 6,063     $ 1,759     $ 5,696     $ 5,648     $ 5,084     $ 16,448     $ 1,225     $ 127     $ 42,050  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total Farmland

  $ 6,063     $ 1,759     $ 5,696     $ 5,648     $ 5,084     $ 16,448     $ 1,225     $ 127     $ 42,050  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Land Development:

                                                                       

Pass

  $ 4,922     $ 7,912     $ 1,950     $ 324     $ 332     $ 494     $ 1,601     $     $ 17,535  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total Land Development

  $ 4,922     $ 7,912     $ 1,950     $ 324     $ 332     $ 494     $ 1,601     $     $ 17,535  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Total:

                                                                       

Pass

  $ 83,778     $ 53,001     $ 82,147     $ 67,895     $ 51,171     $ 113,481     $ 31,942     $ 218     $ 483,633  

Special Mention

    2,320       7,993       80       183       994       2,846       1,334             15,750  

Substandard

                                  157                   157  

Doubtful

                                                     

Total

  $ 86,098     $ 60,994     $ 82,227     $ 68,078     $ 52,165     $ 116,484     $ 33,276     $ 218     $ 499,540  

 

Management monitors the credit risk profile by payment activity for residential and consumer loan classes. Loans past due 90 days or more and loans on nonaccrual are considered nonperforming. The following table presents the amortized cost of residential real estate and consumer loans based on payment status as of June 30, 2025:

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2025

   

2024

   

2023

   

2022

   

2021

   

Prior

   

Cost Basis

   

To Term

   

Total

 

1 4 family residential real estate:

                                                                       

Performing

  $ 20,297     $ 18,547     $ 19,403     $ 27,391     $ 45,186     $ 41,453     $ 28,663     $ 63     $ 201,003  

Nonperforming

                185       199             215                   599  

Total 1-4 family residential real estate

  $ 20,297     $ 18,547     $ 19,588     $ 27,590     $ 45,186     $ 41,668     $ 28,663     $ 63     $ 201,602  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Consumer:

                                                                       

Performing

  $ 66,567     $ 20,500     $ 16,079     $ 6,950     $ 1,838     $ 186     $ 95     $     $ 112,215  

Nonperforming

                72       29                               101  

Total consumer

  $ 66,567     $ 20,500     $ 16,151     $ 6,979     $ 1,838     $ 186     $ 95     $     $ 112,316  

Current year-to-date gross write-offs

  $ 49     $ 26     $ 199     $ 251     $ 19     $ 2     $     $     $ 546  

Total:

                                                                       

Performing

  $ 86,864     $ 39,047     $ 35,482     $ 34,341     $ 47,024     $ 41,639     $ 28,758     $ 63     $ 313,218  

Nonperforming

                257       228             215                   700  

Total

  $ 86,864     $ 39,047     $ 35,739     $ 34,569     $ 47,024     $ 41,854     $ 28,758     $ 63     $ 313,918