XML 21 R11.htm IDEA: XBRL DOCUMENT v3.25.1
Note 3 - Loans and Allowance for Credit Losses
9 Months Ended
Mar. 31, 2025
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 3 Loans and Allowance for Credit Losses

 

The following table presents loans by major category.

 

   

March 31,

2025

   

June 30,

2024

 

Commercial & Industrial

  $ 98,918     $ 127,782  

Commercial real estate:

               

Owner occupied

    159,116       163,856  

Non-owner occupied

    159,204       146,827  

Farmland

    41,158       38,898  

Land Development

    12,752       12,654  

1 – 4 family residential real estate

    199,215       196,098  

Consumer

    97,557       72,915  

Subtotal

    767,920       759,030  

Unamortized deferred loan fees and costs, net

    (91 )     84  

Allowance for credit losses

    (8,047

)

    (7,930

)

Net Loans

  $ 759,782     $ 751,184  

 

 

 

The following table presents the activity in the allowance for credit losses by portfolio segment for the three months ended March 31, 2025.

 

   

Commercial

   

Commercial

                   

1-4 Family

                 
   

&

   

Real

           

Land

   

Residential

                 
   

Industrial

   

Estate

   

Farmland

   

Development

   

Real Estate

   

Consumer

   

Total

 
                                                         

ACL beginning balance

  $ 1,076     $ 3,478     $ 93     $ 178     $ 2,086     $ 933     $ 7,844  

Provision for expected credit losses

    359       (170 )     12       20       (92 )     366       495  

Charge-offs

    (186 )                             (167 )     (353 )

Recoveries

                                  61       61  

ACL ending balance

  $ 1,249     $ 3,308     $ 105     $ 198     $ 1,994     $ 1,193     $ 8,047  

 

The following table presents the activity in the allowance for credit losses by portfolio segment for the nine months ended March 31, 2025.

 

   

Commercial

   

Commercial

                   

1-4 Family

                 
   

&

   

Real

           

Land

   

Residential

                 
   

Industrial

   

Estate

   

Farmland

   

Development

   

Real Estate

   

Consumer

   

Total

 
                                                         

ACL beginning balance

  $ 1,144     $ 3,650     $ 89     $ 174     $ 2,018     $ 855     $ 7,930  

Provision for expected credit losses

    354       (342 )     16       24       (26 )     631       657  

Charge-offs

    (250 )                             (449 )     (699 )

Recoveries

    1                         2       156       159  

ACL ending balance

  $ 1,249     $ 3,308     $ 105     $ 198     $ 1,994     $ 1,193     $ 8,047  

 

The following table presents the activity in the allowance for credit losses by portfolio segment for the three months ended March 31, 2024.

 

                                   

1-4 Family

                 
   

Commercial

   

Commercial

                   

Residential

                 
   

&

   

Real

           

Land

   

Real

                 
   

Industrial

   

Estate

   

Farmland

   

Development

   

Estate

   

Consumer

   

Total

 
                                                         

ACL beginning balance

  $ 955     $ 4,131     $ 89     $ 246     $ 1,696     $ 870     $ 7,987  

Provision for expected credit losses

    122       (381 )     1       (78 )     276       75       15  

Charge-offs

                                  (138

)

    (138

)

Recoveries

                            1       46       47  

ACL ending balance

  $ 1,077     $ 3,750     $ 90     $ 168     $ 1,973     $ 853     $ 7,911  

 

The following table presents the activity in the allowance for credit losses by portfolio segment for the nine months ended March 31, 2024.

 

   

Commercial

   

Commercial

                   

1-4 Family

                 
   

&

   

Real

           

Land

   

Residential

                 
   

Industrial

   

Estate

   

Farmland

   

Development

   

Real Estate

   

Consumer

   

Total

 
                                                         

ACL beginning balance

  $ 1,308     $ 3,943     $     $     $ 1,571     $ 902     $ 7,724  

Cumulative effect of change in accounting principle

    (455 )     (53 )     93       398       166       (97 )     52  

Provision for expected credit losses

    224       (140 )     (3 )     (230 )     233       296       380  

Charge-offs

                                  (381 )     (381 )

Recoveries

                            3       133       136  

ACL ending balance

  $ 1,077     $ 3,750     $ 90     $ 168     $ 1,973     $ 853     $ 7,911  

 

 

The following table presents the amortized cost of non-accrual loans by class as of March 31, 2025 and the interest income recognized on non-accrual loans for the three- and nine-month periods ended March 31, 2025:

 

   

March 31, 2025

 
   

Non-accrual

   

Total

   

Interest income recognized

 
   

loans with

   

Non-accrual

    During the periods presented  
    no ACL     Loans     on non-accrual loans  
                   

Three-month

Period

   

Nine-month

Period

 

Commercial & Industrial

  $ 327     $ 327     $     $  

 

Commercial real estate:

 

                               

Owner occupied

                      16  

1 – 4 family residential real estate

    450       608              

Total

  $ 777     $ 935     $     $ 16  

 

The following table presents the amortized cost of non-accrual loans by class as of June 30, 2024 and the interest income recognized on non-accrual loans for the three- and nine-month periods ended March 31, 2024:

 

   

June 30, 2024

   

March 31, 2024

 
   

Non-accrual

   

Total

   

Interest Income Recognized

 
   

loans with

   

Non-accrual

   

During the periods presented

 
   

no ACL

   

loans

   

on non-accrual loans

 
                   

Three-month

Period

   

Nine-month

Period

 

Commercial & Industrial

  $ 51     $ 308     $     $  

Commercial real estate:

                               

Owner occupied

    189       189              

1 – 4 family residential real estate

    262       277              

Total

  $ 502     $ 774     $     $  

 

The following table presents the aging of the amortized cost of past due loans as of March 31, 2025 by class of loans:

 

                                          

Loans 90

 
   

Days Past Due

                           

Days Past

 
   

30 – 59

   

60 - 89

   

90 Days or

   

Total

   

Loans Not

           

Due and

 
   

Days

   

Days

   

Greater

   

Past Due

   

Past Due

   

Total

    Accruing  

Commercial & Industrial

  $ 132     $     $ 335     $ 467     $ 98,474     $ 98,941     $ 8  

Commercial real estate:

                                                       

Owner occupied

    564                   564       158,261       158,825        

Non-owner occupied

                            158,839       158,839        

Farmland

                            41,020       41,020        

Land development

                            12,724       12,724        

1 – 4 family residential real estate

    879       31       380       1,290       198,963       200,253        

Consumer

    238       92       9       339       96,888       97,227       9  

Total

  $ 1,813     $ 123     $ 724     $ 2,660     $ 765,169     $ 767,829     $ 17  

 

The above table of past due loans includes the recorded investment in non-accrual loans of $187 in the loans not past due category, $10 in the 30-59 days past due category, $31 in the 60-89 days past due category, and $707 in the 90 days or greater category.

 

 

The following table presents the aging of the amortized cost of past due loans as of June 30, 2024 by class of loans:

 

                                          

Loans 90

 
   

Days Past Due

                           

Days Past

 
   

30 – 59

   

60 - 89

   

90 Days or

   

Total

   

Loans Not

           

Due and

 
   

Days

   

Days

   

Greater

   

Past Due

   

Past Due

   

Total

    Accruing  

Commercial & Industrial

  $     $     $ 308     $ 308     $ 127,503     $ 127,811     $  

Commercial real estate:

                                                       

Owner occupied

    311             189       500       163,043       163,543        

Non-owner occupied

                            146,529       146,529        

Farmland

                            38,799       38,799        

Land development

                            12,615       12,615        

1 – 4 family residential real estate

    294             158       452       196,691       197,143       68  

Consumer

    575       98       16       689       71,985       72,674       16  

Total

  $ 1,180     $ 98     $ 671     $ 1,949     $ 757,165     $ 759,114     $ 84  

 

The above table of past due loans includes the recorded investment in non-accrual loans of $187 in the loans not past due category and $587 in the 90 days or greater category.

 

Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Company modifies loans to borrowers experiencing financial difficulty to maximize collection of loan balances by providing principal forgiveness, term extension, an other-than insignificant payment delay, or an interest rate reduction. In some cases, the Company may provide multiple types of concessions on one loan. If principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses.

 

There were no modifications of loans to borrowers in financial distress completed during the three-and nine-month periods ended March 31, 2025 and 2024.

 

Collateral Dependent Loans

 

A loan is considered collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The following table presents the amortized cost of collateral dependent loans and the related allowance for credit losses allocated to these loans:

 

March 31, 2025:

 

Real Estate

   

Other

   

ACL

 

1 – 4 family residential real estate

  $ 158     $     $ 71  

Total loans

  $ 158     $     $ 71  

 

June 30, 2024:

 

Real Estate

   

Other

   

ACL

 

Commercial & Industrial

  $     $ 257     $ 67  

Commercial real estate:

                       

Owner occupied

    189              

Total loans

  $ 189     $ 257     $ 67  

 

 

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. At the time of origination, the Company analyzes all commercial loans individually and classifies the loans by credit risk. Management regularly monitors commercial loans for any changes in the borrowers’ ability to service their debt and completes an annual review to confirm the risk rating for those loans with total outstanding loan relationships greater than $500. The Company uses the following definitions for risk ratings:

 

Pass. Loans classified as pass exhibit a wide array of characteristics but at a minimum represent minimal level of risk and are considered collectable. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity, and adequate cash flow. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk. Borrowers are generally capable of absorbing setbacks, financial and otherwise.

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Not Rated. Loans listed as not rated are included in groups of homogeneous loans. Past due information is the primary credit indicator for groups of homogenous loans.

 

 

Based on the most recent analysis performed, the following tables present the amortized cost by internal risk category and class of loans as of March 31, 2025:

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

   

 

 
   

2025

   

2024

   

2023

   

2022

   

2021

   

Prior

   

Cost Basis

   

To Term

   

Total

 

Commercial & Industrial

                                                                       

Pass

  $ 18,405     $ 14,259     $ 18,795     $ 18,345     $ 5,226     $ 5,429     $ 17,125     $ 91     $ 97,675  

Special Mention

          410       55       212       280       85       216             1,258  

Substandard

          8                                           8  

Doubtful

                                                     

Total Commercial & Industrial

  $ 18,405     $ 14,677     $ 18,850     $ 18,557     $ 5,506     $ 5,514     $ 17,341     $ 91     $ 98,941  

Current year-to-date gross write-offs

  $ 49     $ 37     $     $     $ 64     $     $     $ 100     $ 250  

Commercial real estate:

                                                                       

Owner occupied:

                                                                       

Pass

  $ 7,599     $ 11,862     $ 21,620     $ 27,051     $ 19,708     $ 50,725     $ 8,701     $ 124     $ 147,390  

Special Mention

          7,595                   626       2,681       372             11,274  

Substandard

                                  161                   161  

Doubtful

                                                     

Total owner occupied

  $ 7,599     $ 19,457     $ 21,620     $ 27,051     $ 20,334     $ 53,567     $ 9,073     $ 124     $ 158,825  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Non-owner occupied:

                                                                       

Pass

  $ 22,307     $ 14,018     $ 36,143     $ 18,863     $ 22,267     $ 43,865     $ 1,376     $     $ 158,839  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total non-owner occupied

  $ 22,307     $ 14,018     $ 36,143     $ 18,863     $ 22,267     $ 43,865     $ 1,376     $     $ 158,839  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Farmland:

                                                                       

Pass

  $ 5,025     $ 1,761     $ 5,724     $ 5,697     $ 5,140     $ 16,809     $ 733     $ 131     $ 41,020  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total Farmland

  $ 5,025     $ 1,761     $ 5,724     $ 5,697     $ 5,140     $ 16,809     $ 733     $ 131     $ 41,020  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Land Development:

                                                                       

Pass

  $     $ 7,106     $ 1,964     $ 331     $ 451     $ 678     $ 2,194     $     $ 12,724  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total Land Development

  $     $ 7,106     $ 1,964     $ 331     $ 451     $ 678     $ 2,194     $     $ 12,724  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Total:

                                                                       

Pass

  $ 53,336     $ 49,006     $ 84,246     $ 70,287     $ 52,792     $ 117,506     $ 30,129     $ 346     $ 457,648  

Special Mention

          8,005       55       212       906       2,766       588             12,532  

Substandard

          8                         161                   169  

Doubtful

                                                     

Total

  $ 53,336     $ 57,019     $ 84,301     $ 70,499     $ 53,698     $ 120,433     $ 30,717     $ 346     $ 470,349  

 

 

Management monitors the credit risk profile by payment activity for residential and consumer loan classes. Loans past due 90 days or more and loans on nonaccrual are considered nonperforming. The following table presents the amortized cost of residential real estate and consumer loans based on payment status as of March 31, 2025:

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2025

   

2024

   

2023

   

2022

   

2021

   

Prior

   

Cost Basis

   

To Term

   

Total

 

 

1 4 family residential real estate:

 

                                                                       

Performing

  $ 11,970     $ 19,431     $ 19,817     $ 27,839     $ 51,121     $ 42,824     $ 26,577     $ 66     $ 199,645  

Nonperforming

                187       201             220                   608  

Total 1-4 family residential real estate

  $ 11,970     $ 19,431     $ 20,004     $ 28,040     $ 51,121     $ 43,044     $ 26,577     $ 66     $ 200,253  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Consumer:

                                                                       

Performing

  $ 45,496     $ 22,618     $ 18,293     $ 8,115     $ 2,316     $ 286     $ 94     $     $ 97,218  

Nonperforming

                5       4                               9  

Total consumer

  $ 45,496     $ 22,618     $ 18,298     $ 8,119     $ 2,316     $ 286     $ 94     $     $ 97,227  

Current year-to-date gross write-offs

  $ 25     $ 26     $ 160     $ 220     $ 16     $ 2     $     $     $ 449  

Total:

                                                                       

Performing

  $ 57,466     $ 42,049     $ 38,110     $ 35,954     $ 53,437     $ 43,110     $ 26,671     $ 66     $ 296,863  

Nonperforming

                192       205             220                   617  

Total

  $ 57,466     $ 42,049     $ 38,302     $ 36,159     $ 53,437     $ 43,330     $ 26,671     $ 66     $ 297,480  

 

Based on the most recent analysis performed, the following tables present the amortized cost by internal risk category and class of commercial loans as of June 30, 2024:

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2024

   

2023

   

2022

   

2021

   

2020

   

Prior

   

Cost Basis

   

To Term

   

Total

 

Commercial & Industrial

                                                                       

Pass

  $ 43,540     $ 24,263     $ 28,588     $ 7,370     $ 3,448     $ 3,954     $ 14,868     $ 93     $ 126,124  

Special Mention

    151       67       569       12             61       755             1,615  

Substandard

                      8                               8  

Doubtful

                                        64             64  

Total Commercial & Industrial

  $ 43,691     $ 24,330     $ 29,157     $ 7,390     $ 3,448     $ 4,015     $ 15,687     $ 93     $ 127,811  

Current year-to-date gross write-offs

  $     $     $     $     $     $ 6     $     $     $ 6  

Commercial real estate:

                                                                       

Owner occupied:

                                                                       

Pass

  $ 16,207     $ 20,615     $ 34,572     $ 21,405     $ 14,877     $ 41,035     $ 11,684     $     $ 160,395  

Special Mention

                      650       320       1,708       151             2,829  

Substandard

                                  254                   254  

Doubtful

                      14             51                   65  

Total owner occupied

  $ 16,207     $ 20,615     $ 34,572     $ 22,069     $ 15,197     $ 43,048     $ 11,835     $     $ 163,543  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Non-owner occupied:

                                                                       

Pass

  $ 16,395     $ 37,241     $ 22,324     $ 23,564     $ 11,616     $ 34,570     $ 819     $     $ 146,529  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total non-owner occupied

  $ 16,395     $ 37,241     $ 22,324     $ 23,564     $ 11,616     $ 34,570     $ 819     $     $ 146,529  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

 

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2024

   

2023

   

2022

   

2021

   

2020

   

Prior

   

Cost Basis

   

To Term

   

Total

 

Farmland:

                                                                       

Pass

  $ 1,543     $ 5,854     $ 5,867     $ 5,309     $ 2,280     $ 16,591     $ 1,201     $ 143     $ 38,788  

Special Mention

                                  11                   11  

Substandard

                                                     

Doubtful

                                                     

Total Farmland

  $ 1,543     $ 5,854     $ 5,867     $ 5,309     $ 2,280     $ 16,602     $ 1,201     $ 143     $ 38,799  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Land Development:

                                                                       

Pass

  $ 4,449     $ 2,005     $ 353     $ 512     $ 285     $ 504     $ 4,507     $     $ 12,615  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total Land Development

  $ 4,449     $ 2,005     $ 353     $ 512     $ 285     $ 504     $ 4,507     $     $ 12,615  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Total:

                                                                       

Pass

  $ 82,134     $ 89,978     $ 91,704     $ 58,160     $ 32,506     $ 96,654     $ 33,079     $ 236     $ 484,451  

Special Mention

    151       67       569       662       320       1,780       906             4,455  

Substandard

                      8             254                   262  

Doubtful

                      14             51       64             129  

Total

  $ 82,285     $ 90,045     $ 92,273     $ 58,844     $ 32,826     $ 98,739     $ 34,049     $ 236     $ 489,297  

 

Management monitors the credit risk profile by payment activity for residential and consumer loan classes. Loans past due 90 days or more and loans on nonaccrual are considered nonperforming. The following table presents the amortized cost of residential real estate and consumer loans based on payment status as of June 30, 2024:

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2024

   

2023

   

2022

   

2021

   

2020

   

Prior

   

Cost Basis

   

To Term

   

Total

 

1 4 family residential real estate:

                                                                       

Performing

  $ 16,675     $ 23,451     $ 29,857     $ 54,816     $ 18,891     $ 28,792     $ 24,235     $ 81     $ 196,798  

Nonperforming

                277                   68                   345  

Total 1-4 family residential real estate

  $ 16,675     $ 23,451     $ 30,134     $ 54,816     $ 18,891     $ 28,860     $ 24,235     $ 81     $ 197,143  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Consumer:

                                                                       

Performing

  $ 29,800     $ 25,179     $ 12,422     $ 4,241     $ 586     $ 236     $ 194     $     $ 72,658  

Nonperforming

    8             8                                     16  

Total consumer

  $ 29,808     $ 25,179     $ 12,430     $ 4,241     $ 586     $ 236     $ 194     $     $ 72,674  

Current year-to-date gross write-offs

  $ 63     $ 140     $ 265     $ 56     $ 35     $ 1     $     $     $ 560  

Total:

                                                                       

Performing

  $ 46,475     $ 48,630     $ 42,279     $ 59,057     $ 19,477     $ 29,028     $ 24,429     $ 81     $ 269,456  

Nonperforming

    8             285                   68                   361  

Total

  $ 46,483     $ 48,630     $ 42,564     $ 59,057     $ 19,477     $ 29,096     $ 24,429     $ 81     $ 269,817