XML 21 R11.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 3 - Loans and Allowance for Credit Losses
6 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 3 Loans and Allowance for Credit Losses

 

The following table presents loans by major category.

 

   

December 31,

2024

   

June 30,

2024

 

Commercial & Industrial

  $ 130,306     $ 127,782  

Commercial real estate:

               

Owner occupied

    158,080       163,856  

Non-owner occupied

    145,595       146,827  

Farmland

    40,606       38,898  

Land Development

    12,790       12,654  

1 – 4 family residential real estate

    196,742       196,098  

Consumer

    78,663       72,915  

Subtotal

    762,782       759,030  

Unamortized deferred loan costs, net

    13       84  

Allowance for credit losses

    (7,844

)

    (7,930

)

Net Loans

  $ 754,951     $ 751,184  

 

 

The following table presents the activity in the allowance for credit losses by portfolio segment for the three months ended December 31, 2024.

 

   

Commercial

   

Commercial

                   

1-4 Family

                 
   

&

   

Real

           

Land

   

Residential

                 
   

Industrial

   

Estate

   

Farmland

   

Development

   

Real Estate

   

Consumer

   

Total

 
                                                         

ACL beginning balance

  $ 1,088     $ 3,678     $ 87     $ 183     $ 2,018     $ 894     $ 7,948  

Provision for expected credit losses

    52       (200 )     6       (5 )     67       165       85  

Charge-offs

    (64 )                             (156 )     (220 )

Recoveries

                            1       30       31  

ACL ending balance

  $ 1,076     $ 3,478     $ 93     $ 178     $ 2,086     $ 933     $ 7,844  

 

The following table presents the activity in the allowance for credit losses by portfolio segment for the six months ended December 31, 2024.

 

   

Commercial

   

Commercial

                   

1-4 Family

                 
   

&

   

Real

           

Land

   

Residential

                 
   

Industrial

   

Estate

   

Farmland

   

Development

   

Real Estate

   

Consumer

   

Total

 
                                                         

ACL beginning balance

  $ 1,144     $ 3,650     $ 89     $ 174     $ 2,018     $ 855     $ 7,930  

Provision for expected credit losses

    (5 )     (172 )     4       4       66       265       162  

Charge-offs

    (64 )                             (282 )     (346 )

Recoveries

    1                         2       95       98  

ACL ending balance

  $ 1,076     $ 3,478     $ 93     $ 178     $ 2,086     $ 933     $ 7,844  

 

The following table presents the activity in the allowance for credit losses by portfolio segment for the three months ended December 31, 2023.

 

                                   

1-4 Family

                 
   

Commercial

   

Commercial

                   

Residential

                 
   

&

   

Real

           

Land

   

Real

                 
   

Industrial

   

Estate

   

Farmland

   

Development

   

Estate

   

Consumer

   

Total

 
                                                         

ACL beginning balance

  $ 974     $ 3,951     $ 91     $ 266     $ 1,638     $ 862     $ 7,782  

Provision for expected credit losses

    (19 )     180       (2 )     (20 )     56       130       325  

Charge-offs

                                  (137

)

    (137

)

Recoveries

                            2       15       17  

ACL ending balance

  $ 955     $ 4,131     $ 89     $ 246     $ 1,696     $ 870     $ 7,987  

 

The following table presents the activity in the allowance for credit losses by portfolio segment for the six months ended December 31, 2023.

 

   

Commercial

   

Commercial

                   

1-4 Family

                 
   

&

   

Real

           

Land

   

Residential

                 
   

Industrial

   

Estate

   

Farmland

   

Development

   

Real Estate

   

Consumer

   

Total

 
                                                         

ACL beginning balance

  $ 1,308     $ 3,943     $     $     $ 1,571     $ 902     $ 7,724  

Cumulative effect of change in accounting principle

    (455 )     (53 )     93       398       166       (97 )     52  

Provision for expected credit losses

    102       241       (4 )     (152 )     (43 )     221       365  

Charge-offs

                                  (243 )     (243 )

Recoveries

                            2       87       89  

ACL ending balance

  $ 955     $ 4,131     $ 89     $ 246     $ 1,696     $ 870     $ 7,987  

 

 

The following table presents the amortized cost of non-accrual loans by class as of December 31, 2024 and the interest income recognized on non-accrual loans for the three- and six-month periods ended December 31, 2024:

 

   

December 31, 2024

 
   

Non-accrual

Loans with

no ACL

   

Total

Non-accrual

Loans

   

Interest income recognized

During the periods presented

on non-accrual loans

 
                   

Three-month Period

   

Six-month

Period

 

Commercial & Industrial

  $ 192     $ 192     $     $  
Commercial real estate:                                

Owner occupied

                10       16  

1 – 4 family residential real estate

    463       621              

Total

  $ 655     $ 813     $ 10     $ 16  

 

The following table presents the amortized cost of non-accrual loans by class as of June 30, 2024 and the interest income recognized on non-accrual loans for the three- and six-month periods ended December 31, 2023:

   

June 30, 2024

   

December 31, 2023

 
   

Non-accrual

   

Total

   

Interest Income Recognized

 
   

loans with

   

Non-accrual

   

During the periods presented

 
   

no ACL

   

loans

   

on non-accrual loans

 
                   

Three-month Period

   

Six-month

Period

 

Commercial & Industrial

  $ 51     $ 308     $     $  

Commercial real estate:

                               

Owner occupied

    189       189              

1 – 4 family residential real estate

    262       277              

Total

  $ 502     $ 774     $     $  

 

The following table presents the aging of the amortized cost of past due loans as of December 31, 2024 by class of loans:

                                                   

Loans 90

 
   

Days Past Due

                           

Days Past

 
   

30 – 59

   

60 - 89

   

90 Days or

   

Total

   

Loans Not

           

Due and

 
   

Days

   

Days

   

Greater

   

Past Due

   

Past Due

   

Total

    Accruing  

Commercial & Industrial

  $ 209     $ 174     $ 192     $ 575     $ 129,752     $ 130,327     $  

Commercial real estate:

                                                       

Owner occupied

                            157,789       157,789        

Non-owner occupied

                            145,279       145,279        

Farmland

                            40,471       40,471        

Land development

                            12,759       12,759        

1 – 4 family residential real estate

    584       40       621       1,245       196,509       197,754        

Consumer

    517       136       17       670       77,746       78,416       17  

Total

  $ 1,310     $ 350     $ 830     $ 2,490     $ 760,305     $ 762,795     $ 17  

 

The above table of past due loans includes the recorded investment in non-accrual loans of $813 in the 90 days or greater category.

 

 

The following table presents the aging of the amortized cost of past due loans as of June 30, 2024 by class of loans:

 

                                                   

Loans 90

 
   

Days Past Due

                           

Days Past

 
   

30 – 59

   

60 - 89

   

90 Days or

   

Total

   

Loans Not

           

Due and

 
   

Days

   

Days

   

Greater

   

Past Due

   

Past Due

   

Total

    Accruing  

Commercial & Industrial

  $     $     $ 308     $ 308     $ 127,503     $ 127,811     $  

Commercial real estate:

                                                       

Owner occupied

    311             189       500       163,043       163,543        

Non-owner occupied

                            146,529       146,529        

Farmland

                            38,799       38,799        

Land development

                            12,615       12,615        

1 – 4 family residential real estate

    294             158       452       196,691       197,143       68  

Consumer

    575       98       16       689       71,985       72,674       16  

Total

  $ 1,180     $ 98     $ 671     $ 1,949     $ 757,165     $ 759,114     $ 84  

 

The above table of past due loans includes the recorded investment in non-accrual loans of $187 in the loans not past due category and $587 in the 90 days or greater category.

 

Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Company modifies loans to borrowers experiencing financial difficulty to maximize collection of loan balances by providing principal forgiveness, term extension, an other-than insignificant payment delay, or an interest rate reduction. In some cases, the Company may provide multiple types of concessions on one loan. If principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses.

 

There were no modifications of loans to borrowers in financial distress completed during the three-and six-month periods ended December 31, 2024 and 2023.

 

Collateral Dependent Loans

 

A loan is considered collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The following table presents the amortized cost of collateral dependent loans and the related allowance for credit losses allocated to these loans:

 

December 31, 2024:

 

Real Estate

   

Other

   

ACL

 

1 – 4 family residential real estate

  $ 158     $     $ 71  

Total loans

  $ 158     $     $ 71  

 

June 30, 2024:

 

Real Estate

   

Other

   

ACL

 

Commercial & Industrial

  $     $ 257     $ 67  

Commercial real estate:

                       

Owner occupied

    189              

Total loans

  $ 189     $ 257     $ 67  

 

 

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. At the time of origination, the Company analyzes all commercial loans individually and classifies the loans by credit risk. Management regularly monitors commercial loans for any changes in the borrowers’ ability to service their debt and completes an annual review to confirm the risk rating for those loans with total outstanding loan relationships greater than $500. The Company uses the following definitions for risk ratings:

 

Pass. Loans classified as pass exhibit a wide array of characteristics but at a minimum represent minimal level of risk and are considered collectable. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity, and adequate cash flow. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk. Borrowers are generally capable of absorbing setbacks, financial and otherwise.

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Not Rated. Loans listed as not rated are included in groups of homogeneous loans. Past due information is the primary credit indicator for groups of homogenous loans.

 

 

Based on the most recent analysis performed, the following tables present the amortized cost by internal risk category and class of loans as of December 31, 2024:

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2025

   

2024

   

2023

   

2022

   

2021

   

Prior

   

Cost Basis

   

To Term

   

Total

 
Commercial & Industrial                                                                        

Pass

  $ 8,762     $ 15,256     $ 20,636     $ 25,213     $ 5,737     $ 5,789     $ 47,038     $ 92     $ 128,523  

Special Mention

          434       59       223       289       98       536             1,639  

Substandard

          65                                           65  

Doubtful

                                        100             100  

Total Commercial & Industrial

  $ 8,762     $ 15,755     $ 20,695     $ 25,436     $ 6,026     $ 5,887     $ 47,674     $ 92     $ 130,327  

Current year-to-date gross write-offs

  $     $     $     $     $ 64     $     $     $     $ 64  
Commercial real estate:                                                                        

Owner occupied:

                                                                       

Pass

  $ 3,159     $ 12,184     $ 19,394     $ 27,586     $ 20,295     $ 52,251     $ 11,663     $ 130     $ 146,662  

Special Mention

          7,243                   633       2,851       234             10,961  

Substandard

                                  166                   166  

Doubtful

                                                     

Total owner occupied

  $ 3,159     $ 19,427     $ 19,394     $ 27,586     $ 20,928     $ 55,268     $ 11,897     $ 130     $ 157,789  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Non-owner occupied:

                                                                       

Pass

  $ 5,207     $ 14,094     $ 36,502     $ 21,610     $ 22,605     $ 44,580     $ 681     $     $ 145,279  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total non-owner occupied

  $ 5,207     $ 14,094     $ 36,502     $ 21,610     $ 22,605     $ 44,580     $ 681     $     $ 145,279  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Farmland:

                                                                       

Pass

  $ 3,015     $ 1,782     $ 5,772     $ 5,750     $ 5,191     $ 17,693     $ 1,133     $ 135     $ 40,471  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total Farmland

  $ 3,015     $ 1,782     $ 5,772     $ 5,750     $ 5,191     $ 17,693     $ 1,133     $ 135     $ 40,471  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  
Land Development:                                                                        

Pass

  $     $ 7,087     $ 1,978     $ 338     $ 460     $ 714     $ 2,182     $     $ 12,759  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total Land Development

  $     $ 7,087     $ 1,978     $ 338     $ 460     $ 714     $ 2,182     $     $ 12,759  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Total:

                                                                       

Pass

  $ 20,143     $ 50,403     $ 84,282     $ 80,497     $ 54,288     $ 121,027     $ 62,697     $ 357     $ 473,694  

Special Mention

          7,677       59       223       922       2,949       770             12,600  

Substandard

          65                         166                   231  

Doubtful

                                        100             100  

Total

  $ 20,143     $ 58,145     $ 84,341     $ 80,720     $ 55,210     $ 124,142     $ 63,567     $ 357     $ 486,625  

 

 

Management monitors the credit risk profile by payment activity for residential and consumer loan classes. Loans past due 90 days or more and loans on nonaccrual are considered nonperforming. The following table presents the amortized cost of residential real estate and consumer loans based on payment status as of December 31, 2024:

 

                                                   

Revolving

   

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2025

   

2024

   

2023

   

2022

   

2021

   

Prior

   

Cost Basis

   

To Term

   

Total

 
1 4 family residential real estate:                                                                        

Performing

  $ 9,839     $ 18,124     $ 20,080     $ 28,372     $ 52,337     $ 43,892     $ 24,419     $ 70     $ 197,133  

Nonperforming

                198       204             219                   621  

Total 1-4 family residential real estate

  $ 9,839     $ 18,124     $ 20,278     $ 28,576     $ 52,337     $ 44,111     $ 24,419     $ 70     $ 197,754  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Consumer:

                                                                       

Performing

  $ 19,944     $ 24,880     $ 20,545     $ 9,496     $ 2,965     $ 418     $ 151     $     $ 78,399  

Nonperforming

                17                                     17  

Total consumer

  $ 19,944     $ 24,880     $ 20,562     $ 9,496     $ 2,965     $ 418     $ 151     $     $ 78,416  

Current year-to-date gross write-offs

  $ 14     $ 23     $ 88     $ 152     $ 3     $ 2     $     $     $ 282  

Total:

                                                                       

Performing

  $ 29,783     $ 43,004     $ 40,625     $ 37,868     $ 55,302     $ 44,310     $ 24,570     $ 70     $ 275,532  

Nonperforming

                215       204             219                   638  

Total

  $ 29,783     $ 43,004     $ 40,840     $ 38,072     $ 55,302     $ 44,529     $ 24,570     $ 70     $ 276,170  

 

Based on the most recent analysis performed, the following tables present the amortized cost by internal risk category and class of commercial loans as of June 30, 2024:

 

                                                    Revolving     Revolving          
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2024

   

2023

   

2022

   

2021

   

2020

   

Prior

   

Cost Basis

   

To Term

   

Total

 
Commercial & Industrial                                                                        

Pass

  $ 43,540     $ 24,263     $ 28,588     $ 7,370     $ 3,448     $ 3,954     $ 14,868     $ 93     $ 126,124  

Special Mention

    151       67       569       12             61       755             1,615  

Substandard

                      8                               8  

Doubtful

                                        64             64  

Total Commercial & Industrial

  $ 43,691     $ 24,330     $ 29,157     $ 7,390     $ 3,448     $ 4,015     $ 15,687     $ 93     $ 127,811  

Current year-to-date gross write-offs

  $     $     $     $     $     $ 6     $     $     $ 6  
Commercial real estate:                                                                        

Owner occupied:

                                                                       

Pass

  $ 16,207     $ 20,615     $ 34,572     $ 21,405     $ 14,877     $ 41,035     $ 11,684     $     $ 160,395  

Special Mention

                      650       320       1,708       151             2,829  

Substandard

                                  254                   254  

Doubtful

                      14             51                   65  

Total owner occupied

  $ 16,207     $ 20,615     $ 34,572     $ 22,069     $ 15,197     $ 43,048     $ 11,835     $     $ 163,543  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Non-owner occupied:

                                                                       

Pass

  $ 16,395     $ 37,241     $ 22,324     $ 23,564     $ 11,616     $ 34,570     $ 819     $     $ 146,529  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total non-owner occupied

  $ 16,395     $ 37,241     $ 22,324     $ 23,564     $ 11,616     $ 34,570     $ 819     $     $ 146,529  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

 

 

                                                    Revolving    

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2024

   

2023

   

2022

   

2021

   

2020

   

Prior

   

Cost Basis

   

To Term

   

Total

 

Farmland:

                                                                       

Pass

  $ 1,543     $ 5,854     $ 5,867     $ 5,309     $ 2,280     $ 16,591     $ 1,201     $ 143     $ 38,788  

Special Mention

                                  11                   11  

Substandard

                                                     

Doubtful

                                                     

Total Farmland

  $ 1,543     $ 5,854     $ 5,867     $ 5,309     $ 2,280     $ 16,602     $ 1,201     $ 143     $ 38,799  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Land Development:

                                                                       

Pass

  $ 4,449     $ 2,005     $ 353     $ 512     $ 285     $ 504     $ 4,507     $     $ 12,615  

Special Mention

                                                     

Substandard

                                                     

Doubtful

                                                     

Total Land Development

  $ 4,449     $ 2,005     $ 353     $ 512     $ 285     $ 504     $ 4,507     $     $ 12,615  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Total:

                                                                       

Pass

  $ 82,134     $ 89,978     $ 91,704     $ 58,160     $ 32,506     $ 96,654     $ 33,079     $ 236     $ 484,451  

Special Mention

    151       67       569       662       320       1,780       906             4,455  

Substandard

                      8             254                   262  

Doubtful

                      14             51       64             129  

Total

  $ 82,285     $ 90,045     $ 92,273     $ 58,844     $ 32,826     $ 98,739     $ 34,049     $ 236     $ 489,297  

 

Management monitors the credit risk profile by payment activity for residential and consumer loan classes. Loans past due 90 days or more and loans on nonaccrual are considered nonperforming. The following table presents the amortized cost of residential real estate and consumer loans based on payment status as of June 30, 2024:

 

                                                    Revolving    

Revolving

         
                                                   

Loans

   

Loans

         
   

Term Loans by Fiscal Year of Origination

   

Amortized

   

Converted

         
   

2024

   

2023

   

2022

   

2021

   

2020

   

Prior

   

Cost Basis

   

To Term

   

Total

 
1 4 family residential real estate:                                                                        

Performing

  $ 16,675     $ 23,451     $ 29,857     $ 54,816     $ 18,891     $ 28,792     $ 24,235     $ 81     $ 196,798  

Nonperforming

                277                   68                   345  

Total 1-4 family residential real estate

  $ 16,675     $ 23,451     $ 30,134     $ 54,816     $ 18,891     $ 28,860     $ 24,235     $ 81     $ 197,143  

Current year-to-date gross write-offs

  $     $     $     $     $     $     $     $     $  

Consumer:

                                                                       

Performing

  $ 29,800     $ 25,179     $ 12,422     $ 4,241     $ 586     $ 236     $ 194     $     $ 72,658  

Nonperforming

    8             8                                     16  

Total consumer

  $ 29,808     $ 25,179     $ 12,430     $ 4,241     $ 586     $ 236     $ 194     $     $ 72,674  

Current year-to-date gross write-offs

  $ 63     $ 140     $ 265     $ 56     $ 35     $ 1     $     $     $ 560  

Total:

                                                                       

Performing

  $ 46,475     $ 48,630     $ 42,279     $ 59,057     $ 19,477     $ 29,028     $ 24,429     $ 81     $ 269,456  

Nonperforming

    8             285                   68                   361  

Total

  $ 46,483     $ 48,630     $ 42,564     $ 59,057     $ 19,477     $ 29,096     $ 24,429     $ 81     $ 269,817