XML 29 R19.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 3 - Loans and Allowance for Credit Losses (Tables)
9 Months Ended
Mar. 31, 2024
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

March 31,

2024

  

June 30,

2023

 

Commercial & Industrial

 $115,402  $112,558 

Commercial real estate:

        

Owner occupied

  159,732   151,005 

Non-owner occupied

  151,555   140,002 

Farmland

  39,150   40,606 

Land Development

  12,138   11,004 

1 – 4 family residential real estate

  191,884   189,312 

Consumer

  72,600   65,617 

Subtotal

  742,461   710,104 

Unamortized deferred loan costs, net

  123   258 

Allowance for credit losses

  (7,911)  (7,724)

Net Loans

 $734,673  $702,638 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
                  

1-4 Family

         
  

Commercial

  

Commercial

          

Residential

         
  

&

  

Real

      

Land

  

Real

         
  

Industrial

  

Estate

  

Farmland

  

Development

  

Estate

  

Consumer

  

Total

 
                             

ACL beginning balance

 $955  $4,131  $89  $246  $1,696  $870  $7,987 

Provision for expected credit losses

  122   (381)  1   (78)  276   75   15 

Charge-offs

                 (138)  (138)

Recoveries

              1   46   47 

ACL ending balance

 $1,077  $3,750  $90  $168  $1,973  $853  $7,911 
                  

1-4 Family

         
  

Commercial

  

Commercial

          

Residential

         
  

&

  

Real

      

Land

  

Real

         
  

Industrial

  

Estate

  

Farmland

  

Development

  

Estate

  

Consumer

  

Total

 
                             

ACL beginning balance

 $1,308  $3,943  $  $  $1,571  $902  $7,724 

Cumulative effect of change in accounting principle

  (455)  (53)  93   398   166   (97)  52 

Provision for expected credit losses

  224   (140)  (3)  (230)  233   296   380 

Charge-offs

                 (381)  (381)

Recoveries

              3   133   136 

ACL ending balance

 $1,077  $3,750  $90  $168  $1,973  $853  $7,911 
          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 

Allowance for loan losses:

                    

Beginning balance

 $1,006  $4,084  $1,677  $908  $7,675 

Provision for loan losses

  132   (103)  70   61   160 

Loans charged-off

           (56)  (56)

Recoveries

           44   44 

Total ending allowance balance

 $1,138  $3,981  $1,747  $957  $7,823 
          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 

Allowance for loan losses:

                    

Beginning balance

 $960  $3,927  $1,645  $628  $7,160 

Provision for loan losses

  178   53   106   458   795 

Loans charged-off

        (6)  (247)  (253)

Recoveries

     1   2   118   121 

Total ending allowance balance

 $1,138  $3,981  $1,747  $957  $7,823 
          

1-4 Family

         
  

Commercial

  

Commercial

  

Residential

         
  

&

  

Real

  

Real

         
  

Industrial

  

Estate

  

Estate

  

Consumer

  

Total

 

Allowance for loan losses:

                    

Ending allowance balance attributable to loans:

                    

Individually evaluated for impairment

 $  $  $  $  $ 

Acquired loans collectively evaluated for impairment

     40   74      114 

Originated loans collectively evaluated for impairment

  1,308   3,903   1,497   902   7,610 

Total ending allowance balance

 $1,308  $3,943  $1,571  $902  $7,724 
                     

Recorded investment in loans:

                    

Loans individually evaluated for impairment

 $314  $88  $3  $  $405 

Acquired loans collectively evaluated for impairment

  622   6,953   23,038   1,230   31,843 

Originated loans collectively evaluated for impairment

  111,890   335,660   167,798   64,364   679,712 

Total ending loans balance

 $112,826  $342,701  $190,839  $65,594  $711,960 
Financing Receivable, Nonaccrual [Table Text Block]
  

March 31, 2024

 
          

Interest Income

 
  

Non-accrual

  

Total

  

Recognized during

 
  

loans with

  

Non-accrual

  

the period on

 
  

no ACL

  

loans

  

non-accrual loans

 

Commercial & Industrial

 $332  $332  $ 

Commercial real estate:

            

Owner occupied

  429   429    

1 – 4 family residential real estate

  264   264    

Total

 $1,025  $1,025  $ 
  

June 30, 2023

Non-accrual

 

Commercial Real Estate:

    

Other

 $51 

1 – 4 family residential:

    

Non-owner occupied

  3 

Total

 $54 
Financing Receivable, Past Due [Table Text Block]
                          

Loans 90

 
  

Days Past Due

              

Days Past

 
  

3059

  

60 - 89

  

90 Days or

  

Total

  

Loans Not

      

Due and

 
  

Days

  

Days

  

Greater

  

Past Due

  

Past Due

  

Total

  

Accruing

 

Commercial & Industrial

 $6  $54  $332  $392  $115,054  $115,446  $ 

Commercial real estate:

                            

Owner occupied

        429   429   159,032   159,461    

Non-owner occupied

              151,230   151,230    

Farmland

              39,050   39,050    

Land development

              12,095   12,095    

1 – 4 family residential real estate

  793   22   73   888   192,055   192,943    

Consumer

  584   168   66   818   71,541   72,359   66 

Total

 $1,383  $244  $900  $2,527  $740,057  $742,584  $66 
                          

Loans 90

 
  

Days Past Due

              

Days Past

 
  

3059

  

60 - 89

  

90 Days or

  

Total

  

Loans Not

      

Due and

 
  

Days

  

Days

  

Greater

  

Past Due

  

Past Due

  

Total

  

Accruing

 

Commercial & Industrial

 $  $  $  $  $112,826  $112,826  $ 

Commercial real estate:

                            

Construction

              23,996   23,996    

Other

        51   51   318,654   318,705    

1-4 family residential:

                            

Owner occupied

  17   124      141   158,296   158,437    

Non-owner occupied

        3   3   23,885   23,888    

Construction

              8,514   8,514    

Consumer

  438   120   50   608   64,986   65,594   50 

Total

 $455  $244  $104  $803  $711,157  $711,960  $50 
Financing Receivable Credit Quality Indicators [Table Text Block]
                          

Revolving

  

Revolving

     
                          

Loans

  

Loans

     
  

Term Loans by Origination Year

  

Amortized

  

Converted

     
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Cost Basis

  

To Term

  

Total

 

Commercial & Industrial

                                    

Pass

 $27,006  $25,565  $30,303  $7,883  $3,805  $4,550  $14,280  $  $113,392 

Special Mention

        365   69   12   43   1,182      1,671 

Substandard

                       300   300 

Doubtful

                    83      83 

Total Commercial & Industrial

 $27,006  $25,565  $30,668  $7,952  $3,817  $4,593  $15,545  $300  $115,446 

Current year-to-date gross write-offs

 $  $  $  $  $  $  $  $  $ 

Commercial real estate:

                                    

Owner occupied:

                                    

Pass

 $14,605  $20,372  $34,929  $22,648  $15,268  $41,645  $7,005  $  $156,472 

Special Mention

              332   2,156   152      2,640 

Substandard

                 260         260 

Doubtful

           38      51         89 

Total owner occupied

 $14,605  $20,372  $34,929  $22,686  $15,600  $44,112  $7,157  $  $159,461 

Current year-to-date gross write-offs

 $  $  $  $  $  $  $  $  $ 

Non-owner occupied:

                                    

Pass

 $14,101  $38,508  $22,535  $25,135  $11,717  $35,148  $685  $  $147,829 

Special Mention

           3,401               3,401 

Substandard

                           

Doubtful

                           

Total non-owner occupied

 $14,101  $38,508  $22,535  $28,536  $11,717  $35,148  $685  $  $151,230 

Current year-to-date gross write-offs

 $  $  $  $  $  $  $  $  $ 

Farmland:

                                    

Pass

 $1,349  $5,876  $5,910  $5,356  $2,321  $16,469  $977  $  $38,258 

Special Mention

                 792         792 

Substandard

                           

Doubtful

                           

Total Farmland

 $1,349  $5,876  $5,910  $5,356  $2,321  $17,261  $977  $  $39,050 

Current year-to-date gross write-offs

 $  $  $  $  $  $  $  $  $ 

Land Development:

                                    

Pass

 $3,384  $2,015  $358  $520  $294  $526  $4,998  $  $12,095 

Special Mention

                           

Substandard

                           

Doubtful

                           

Total Land Development

 $3,384  $2,015  $358  $520  $294  $526  $4,998  $  $12,095 

Current year-to-date gross write-offs

 $  $  $  $  $  $  $  $  $ 

Total:

                                    

Pass

 $60,445  $92,336  $94,035  $61,542  $33,405  $98,338  $27,945  $  $468,046 

Special Mention

        365   3,470   344   2,991   1,334      8,504 

Substandard

                 260      300   560 

Doubtful

           38      51   83      172 

Total

 $60,445  $92,336  $94,400  $65,050  $33,749  $101,640  $29,362  $300  $477,282 
                          

Revolving

  

Revolving

     
                          

Loans

  

Loans

     
  

Term Loans by Origination Year

  

Amortized

  

Converted

     
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Cost Basis

  

To Term

  

Total

 

1 4 family residential real estate:

                                    

Performing

 $13,403  $22,831  $30,691  $51,646  $19,600  $29,952  $24,556  $  $192,679 

Nonperforming

        192         72         264 

Total 1-4 family residential real estate

 $13,403  $22,831  $30,883  $51,646  $19,600  $30,024  $24,556  $  $192,943 

Current year-to-date gross write-offs

 $  $  $  $  $  $  $  $  $ 

Consumer:

                                    

Performing

 $24,104  $27,871  $14,053  $4,951  $766  $355  $193  $  $72,293 

Nonperforming

     4   62                  66 

Total consumer

 $24,104  $27,875  $14,115  $4,951  $766  $355  $193  $  $72,359 

Current year-to-date gross write-offs

 $31  $115  $144  $54  $36  $1  $  $  $381 

Total:

                                    

Performing

 $37,507  $50,702  $44,744  $56,597  $20,366  $30,307  $24,749  $  $264,972 

Nonperforming

     4   254         72         330 

Total

 $37,507  $50,706  $44,998  $56,597  $20,366  $30,379  $24,749  $  $265,302 
      

Special

          

Not

 
  

Pass

  

Mention

  

Substandard

  

Doubtful

  

Rated

 

Commercial & Industrial

 $110,928  $1,174  $573  $  $151 

Commercial real estate:

                    

Construction

  23,996             

Other

  310,427   7,097   468   51   662 

1-4 Family residential real estate:

                    

Owner occupied

  2,013      17      156,407 

Non-owner occupied

  23,474   50   105   3   256 

Construction

  3,227            5,287 

Consumer

  597            64,997 

Total

 $474,662  $8,321  $1,163  $54  $227,760 
Impairment of Recorded Investments and Interest Income [Table Text Block]
  

As of June 30, 2023

  

Nine Months ended March 31, 2023

 
  

Unpaid

      

Allowance

for Loan

  

Average

  

Interest

  

Cash Basis

 
  

Principal

  

Recorded

  

Losses

  

Recorded

  

Income

  

Interest

 
  

Balance

  

Investment

  

Allocated

  

Investment

  

Recognized

  

Recognized

 

With no related allowance recorded:

                        

Commercial & Industrial

 $404  $314  $  $303  $27  $27 

Commercial real estate:

                        

Other

  127   88      40   5   5 

1-4 Family residential real estate:

                        

Owner occupied

  24         20   2   2 

Non-owner occupied

  3   3      42       

Total

 $558  $405  $  $405  $34  $34 
Average Recorded Investment and Interest Income Associated with Loans [Table Text Block]
  

Average

  

Interest

  

Cash Basis

 
  

Recorded

  

Income

  

Interest

 
  

Investment

  

Recognized

  

Recognized

 

With no related allowance recorded:

            

Commercial

 $315  $9  $9 

Commercial real estate:

            

Other

  39   1   1 

1-4 Family residential real estate:

            

Owner occupied

  18       

Non-owner occupied

  27       

Total

 $399  $10  $10