XML 28 R19.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 3 - Loans and Allowance for Credit Losses (Tables)
6 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

December 31,

2023

  

June 30,

2023

 

Commercial & Industrial

 $112,012  $112,558 

Commercial real estate:

        

Owner occupied

  157,553   151,005 

Non-owner occupied

  148,922   140,002 

Farmland

  40,670   40,606 

Land Development

  11,555   11,004 

1 – 4 family residential real estate

  192,117   189,312 

Consumer

  72,233   65,617 

Subtotal

  735,062   710,104 

Unamortized deferred loan costs, net

  165   258 

Allowance for credit losses

  (7,987)  (7,724)

Net Loans

 $727,240  $702,638 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
                  

1-4 Family

         
  

Commercial

  

Commercial

          

Residential

         
  

&

  

Real

      

Land

  

Real

         
  

Industrial

  

Estate

  

Farmland

  

Development

  

Estate

  

Consumer

  

Total

 
                             

ACL beginning balance

 $974  $3,951  $91  $266  $1,638  $862  $7,782 

Provision for expected credit losses

  (19)  180   (2)  (20)  56   130   325 

Charge-offs

                 (137)  (137)

Recoveries

              2   15   17 

ACL ending balance

 $955  $4,131  $89  $246  $1,696  $870  $7,987 
                  

1-4 Family

         
  

Commercial

  

Commercial

          

Residential

         
  

&

  

Real

      

Land

  

Real

         
  

Industrial

  

Estate

  

Farmland

  

Development

  

Estate

  

Consumer

  

Total

 
                             

ACL beginning balance

 $1,308  $3,943  $  $  $1,571  $902  $7,724 

Cumulative effect of change in accounting principle

  (455)  (53)  93   398   166   (97)  52 

Provision for expected credit losses

  102   241   (4)  (152)  (43)  221   365 

Charge-offs

                 (243)  (243)

Recoveries

              2   87   89 

ACL ending balance

 $955  $4,131  $89  $246  $1,696  $870  $7,987 
          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 

Allowance for loan losses:

                    

Beginning balance

 $1,021  $4,072  $1,676  $777  $7,546 

Provision for loan losses

  (15)  11   1   228   225 

Loans charged-off

           (119)  (119)

Recoveries

     1      22   23 

Total ending allowance balance

 $1,006  $4,084  $1,677  $908  $7,675 
          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 

Allowance for loan losses:

                    

Beginning balance

 $960  $3,927  $1,645  $628  $7,160 

Provision for loan losses

  46   156   36   397   635 

Loans charged-off

        (6)  (191)  (197)

Recoveries

     1   2   74   77 

Total ending allowance balance

 $1,006  $4,084  $1,677  $908  $7,675 
          

1-4 Family

         
  

Commercial

  

Commercial

  

Residential

         
  

&

  

Real

  

Real

         
  

Industrial

  

Estate

  

Estate

  

Consumer

  

Total

 

Allowance for loan losses:

                    

Ending allowance balance attributable to loans:

                    

Individually evaluated for impairment

 $  $  $  $  $ 

Acquired loans collectively evaluated for impairment

     40   74      114 

Originated loans collectively evaluated for impairment

  1,308   3,903   1,497   902   7,610 

Total ending allowance balance

 $1,308  $3,943  $1,571  $902  $7,724 
                     

Recorded investment in loans:

                    

Loans individually evaluated for impairment

 $314  $88  $3  $  $405 

Acquired loans collectively evaluated for impairment

  622   6,953   23,038   1,230   31,843 

Originated loans collectively evaluated for impairment

  111,890   335,660   167,798   64,364   679,712 

Total ending loans balance

 $112,826  $342,701  $190,839  $65,594  $711,960 
Financing Receivable, Nonaccrual [Table Text Block]
  

December 31, 2023

 
          

Interest Income

 
  

Non-accrual

  

Total

  

Recognized during

 
  

loans with

  

Non-accrual

  

the period on

 
  

no ACL

  

loans

  

non-accrual loans

 

Commercial & Industrial

 $350  $350  $ 

Commercial real estate:

            

Owner occupied

  428   428  $ 

1 – 4 family residential real estate

  137   336    

Total

 $915  $1,114  $ 
  

June 30, 2023

Non-accrual

 

Commercial Real Estate:

    

Other

 $51 

1 – 4 family residential:

    

Non-owner occupied

  3 

Total

 $54 
Financing Receivable, Past Due [Table Text Block]
                          Loans 90 
  

Days Past Due

              Days Past 
  

3059

  

60 - 89

  

90 Days or

  

Total

  

Loans Not

      Due and 
  

Days

  

Days

  

Greater

  

Past Due

  

Past Due

  

Total

  Accruing 

Commercial & Industrial

 $  $25  $  $25  $112,048  $112,073  $ 

Commercial real estate:

                            

Owner occupied

        51   51   157,235   157,286    

Non-owner occupied

              148,598   148,598    

Farmland

              40,564   40,564    

Land development

              11,515   11,515    

1 – 4 family residential real estate

  241   40   314   595   192,601   193,196    

Consumer

  764   151   20   935   71,060   71,995   20 

Total

 $1,005  $216  $385  $1,606  $733,621  $735,227  $20 
                          Loans 90 
  

Days Past Due

              Days Past 
  

3059

  

60 - 89

  

90 Days or

  

Total

  

Loans Not

      Due and 
  

Days

  

Days

  

Greater

  

Past Due

  

Past Due

  

Total

  Accruing 

Commercial & Industrial

 $  $  $  $  $112,826  $112,826  $ 

Commercial real estate:

                            

Construction

              23,996   23,996    

Other

        51   51   318,654   318,705    

1-4 family residential:

                            

Owner occupied

  17   124      141   158,296   158,437    

Non-owner occupied

        3   3   23,885   23,888    

Construction

              8,514   8,514    

Consumer

  438   120   50   608   64,986   65,594   50 

Total

 $455  $244  $104  $803  $711,157  $711,960  $50 
Financing Receivable Credit Quality Indicators [Table Text Block]
                          

Revolving

  

Revolving

     
                          

Loans

  

Loans

     
  

Term Loans by Origination Year

  

Amortized

  

Converted

     
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Cost Basis

  

To Term

  

Total

 

Commercial & Industrial

                                    

Pass

 $19,225  $27,884  $30,632  $8,505  $4,148  $4,934  $14,770  $  $110,098 

Special Mention

        402   137   15   93   933      1,580 

Substandard

                    308      308 

Doubtful

                    87      87 

Total Commercial & Industrial

 $19,225  $27,884  $31,034  $8,642  $4,163  $5,027  $16,098  $  $112,073 

Current year-to-date gross write-offs

 $  $  $  $  $  $  $  $  $ 

Commercial real estate:

                                    

Owner occupied:

                                    

Pass

 $9,116  $19,895  $35,153  $23,167  $15,518  $43,194  $7,649  $  $153,692 

Special Mention

              900   2,189   150      3,239 

Substandard

                 266         266 

Doubtful

           38      51         89 

Total owner occupied

 $9,116  $19,895  $35,153  $23,205  $16,418  $45,700  $7,799  $  $157,286 

Current year-to-date gross write-offs

 $  $  $  $  $  $  $  $  $ 

Non-owner occupied:

                                    

Pass

 $8,422  $38,944  $22,752  $25,431  $13,085  $35,748  $781  $  $145,163 

Special Mention

           3,435               3,435 

Substandard

                           

Doubtful

                           

Total non-owner occupied

 $8,422  $38,944  $22,752  $28,866  $13,085  $35,748  $781  $  $148,598 

Current year-to-date gross write-offs

 $  $  $  $  $  $  $  $  $ 

Farmland:

                                    

Pass

 $1,351  $6,354  $5,958  $5,403  $2,338  $17,114  $1,226  $  $39,744 

Special Mention

                 820         820 

Substandard

                           

Doubtful

                           

Total Farmland

 $1,351  $6,354  $5,958  $5,403  $2,338  $17,934  $1,226  $  $40,564 

Current year-to-date gross write-offs

 $  $  $  $  $  $  $  $  $ 

Land Development:

                                    

Pass

 $2,279  $2,015  $604  $529  $303  $590  $5,195  $  $11,515 

Special Mention

                           

Substandard

                           

Doubtful

                           

Total Land Development

 $2,279  $2,015  $604  $529  $303  $590  $5,195  $  $11,515 

Current year-to-date gross write-offs

 $  $  $  $  $  $  $  $  $ 

Total:

                                    

Pass

 $40,393  $95,092  $95,099  $63,035  $35,392  $101,580  $29,621  $  $460,212 

Special Mention

        402   3,572   915   3,102   1,083      9,074 

Substandard

                 266   308      574 

Doubtful

           38      51   87      176 

Total

 $40,393  $95,092  $95,501  $66,645  $36,307  $104,999  $31,099  $  $470,036 
                          

Revolving

  

Revolving

     
                          

Loans

  

Loans

     
  

Term Loans by Origination Year

  

Amortized

  

Converted

     
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Cost Basis

  

To Term

  

Total

 

1 4 family residential real estate:

                                    

Performing

 $11,025  $22,294  $31,112  $52,338  $20,212  $30,961  $24,918  $  $192,860 

Nonperforming

        197         139         336 

Total 1-4 family residential real estate

 $11,025  $22,294  $31,309  $52,338  $20,212  $31,100  $24,918  $  $193,196 

Current year-to-date gross write-offs

 $  $  $  $  $  $  $  $  $ 

Consumer:

                                    

Performing

 $18,120  $30,599  $15,931  $5,698  $979  $532  $116  $  $71,975 

Nonperforming

        7   3   8   2         20 

Total consumer

 $18,120  $30,599  $15,938  $5,701  $987  $534  $116  $  $71,995 

Current year-to-date gross write-offs

 $20  $78  $97  $33  $15  $  $  $  $243 

Total:

                                    

Performing

 $29,145  $52,893  $47,043  $58,036  $21,191  $31,493  $25,034  $  $264,835 

Nonperforming

        204   3   8   141         356 

Total

 $29,145  $52,893  $47,247  $58,039  $21,199  $31,634  $25,034  $  $265,191 
      

Special

          

Not

 
  

Pass

  

Mention

  

Substandard

  

Doubtful

  

Rated

 

Commercial & Industrial

 $110,928  $1,174  $573  $  $151 

Commercial real estate:

                    

Construction

  23,996             

Other

  310,427   7,097   468   51   662 

1-4 Family residential real estate:

                    

Owner occupied

  2,013      17      156,407 

Non-owner occupied

  23,474   50   105   3   256 

Construction

  3,227            5,287 

Consumer

  597            64,997 

Total

 $474,662  $8,321  $1,163  $54  $227,760 
Impairment of Recorded Investments and Interest Income [Table Text Block]
  

As of June 30, 2023

  

Six Months ended December 31, 2022

 
  

Unpaid

      

Allowance

for Loan

  

Average

  

Interest

  

Cash Basis

 
  

Principal

  

Recorded

  

Losses

  

Recorded

  

Income

  

Interest

 
  

Balance

  

Investment

  

Allocated

  

Investment

  

Recognized

  

Recognized

 

With no related allowance recorded:

                        

Commercial & Industrial

 $404  $314  $  $297  $18  $18 

Commercial real estate:

                        

Other

  127   88      40   4   4 

1-4 Family residential real estate:

                        

Owner occupied

  24         20   2   2 

Non-owner occupied

  3   3      53       

Total

 $558  $405  $  $410  $24  $24 
Average Recorded Investment and Interest Income Associated with Loans [Table Text Block]
  

Average

  

Interest

  

Cash Basis

 
  

Recorded

  

Income

  

Interest

 
  

Investment

  

Recognized

  

Recognized

 
With no related allowance recorded:            

Commercial

 $308  $8  $8 

Commercial real estate:

            

Other

  40   1   1 

1-4 Family residential real estate:

            

Owner occupied

  20   1   1 

Non-owner occupied

  27       

Total

 $395  $10  $10