XML 21 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Note 4 - Loans
9 Months Ended
Mar. 31, 2023
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 4 Loans

 

Major classifications of loans were as follows:

 

  

March 31,

2023

  

June 30,

2022

 

Commercial

 $99,203  $87,008 

Commercial real estate:

        

Construction

  18,340   15,158 

Other

  319,955   291,847 

1 – 4 Family residential real estate:

        

Owner occupied

  153,760   142,244 

Non-owner occupied

  24,254   26,029 

Construction

  7,264   4,317 

Consumer

  66,290   44,964 

Subtotal

  689,066   611,567 

Net deferred loan fees and costs

  226   276 

Allowance for loan losses

  (7,823

)

  (7,160

)

Net Loans

 $681,469  $604,683 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2023:

 

          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 

Allowance for loan losses:

                    

Beginning balance

 $1,006  $4,084  $1,677  $908  $7,675 

Provision for loan losses

  132   (103

)

  70   61   160 

Loans charged-off

           (56

)

  (56

)

Recoveries

           44   44 

Total ending allowance balance

 $1,138  $3,981  $1,747  $957  $7,823 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ended March 31, 2023:

 

          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 

Allowance for loan losses:

                    

Beginning balance

 $960  $3,927  $1,645  $628  $7,160 

Provision for loan losses

  178   53   106   458   795 

Loans charged-off

        (6

)

  (247

)

  (253

)

Recoveries

     1   2   118   121 

Total ending allowance balance

 $1,138  $3,981  $1,747  $957  $7,823 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2022:

 

          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 

Allowance for loan losses:

                    

Beginning balance

 $976  $4,049  $1,490  $417  $6,932 

Provision for loan losses

  48   (58

)

  (16

)

  111   85 

Loans charged-off

        (1

)

  (30

)

  (31

)

Recoveries

  2         9   11 

Total ending allowance balance

 $1,026  $3,991  $1,473  $507  $6,997 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ended March 31, 2022:

 

          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 

Allowance for loan losses:

                    

Beginning balance

 $904  $3,949  $1,307  $311  $6,471 

Provision for loan losses

  99   40   191   215   545 

Loans charged-off

        (41

)

  (77

)

  (118

)

Recoveries

  23   2   16   58   99 

Total ending allowance balance

 $1,026  $3,991  $1,473  $507  $6,997 

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2023. Included in the recorded investment in loans is $1,561 of accrued interest receivable.

 

          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 

Ending allowance for loan losses balance attributable to loans:

                    

Individually evaluated for impairment

 $  $  $  $  $ 

Acquired loans collectively evaluated for impairment

     42   75      117 

Originated loans collectively evaluated for impairment

  1,138   3,939   1,672   957   7,706 

Total ending allowance balance

 $1,138  $3,981  $1,747  $957  $7,823 
                     

Recorded investment in loans:

                    

Loans individually evaluated for impairment

 $315  $38  $45  $  $398 

Acquired loans collectively evaluated for impairment

  650   7,443   23,778   1,605   33,476 

Originated loans collectively evaluated for impairment

  98,501   330,864   162,953   64,661   656,979 

Total ending loans balance

 $99,466  $338,345  $186,776  $66,266  $690,853 

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2022. Included in the recorded investment in loans is $1,214 of accrued interest receivable.

 

          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 

Allowance for loan losses:

                    

Ending allowance balance attributable to loans:

                    

Individually evaluated for impairment

 $  $  $  $  $ 

Acquired loans collectively evaluated for impairment

  1   62   85      148 

Originated loans collectively evaluated for impairment

  959   3,865   1,560   628   7,012 

Total ending allowance balance

 $960  $3,927  $1,645  $628  $7,160 
                     

Recorded investment in loans:

                    

Loans individually evaluated for impairment

 $276  $42  $155  $  $473 

Acquired loans collectively evaluated for impairment

  665   10,095   27,731   3,051   41,542 

Originated loans collectively evaluated for impairment

  86,310   296,776   146,058   41,898   571,042 

Total ending loans balance

 $87,251  $306,913  $173,944  $44,949  $613,057 

 

The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of March 31, 2023 and for the nine months ended March 31, 2023:

 

  

As of March 31, 2023

  

Nine Months ended March 31, 2023

 
  

Unpaid

      

Allowance

for Loan

  

Average

  

Interest

  

Cash Basis

 
  

Principal

  

Recorded

  

Losses

  

Recorded

  

Income

  

Interest

 
  

Balance

  

Investment

  

Allocated

  

Investment

  

Recognized

  

Recognized

 

With no related allowance recorded:

                        

Commercial

 $407  $315  $  $303  $27  $27 

Commercial real estate:

                        

Other

  78   38      40   5   5 

1-4 Family residential real estate:

                        

Owner occupied

  44   18      20   2   2 

Non-owner occupied

  27   27      42       

Total

 $556  $398  $  $405  $34  $34 

 

The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the three months ended March 31, 2023:

 

  

Average

  

Interest

  

Cash Basis

 
  

Recorded

  

Income

  

Interest

 
  

Investment

  

Recognized

  

Recognized

 

With no related allowance recorded:

            

Commercial

 $315  $9  $9 

Commercial real estate:

            

Other

  39   1   1 

1-4 Family residential real estate:

            

Owner occupied

  18       

Non-owner occupied

  27       

Total

 $399  $10  $10 

 

The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of June 30, 2022 and for the nine months ended March 31, 2022:

 

  

As of June 30, 2022

  

Nine Months ended March 31, 2022

 
  

Unpaid

      

Allowance

for Loan

  

Average

  

Interest

  

Cash Basis

 
  

Principal

  

Recorded

  

Losses

  

Recorded

  

Income

  

Interest

 
  

Balance

  

Investment

  

Allocated

  

Investment

  

Recognized

  

Recognized

 

With no related allowance recorded:

                        

Commercial

 $414  $276  $  $294  $  $ 

Commercial real estate:

                        

Other

  83   42      620   104   104 

1-4 Family residential real estate:

                        

Owner occupied

  48   22      242   4   4 

Non-owner occupied

  193   133      114   75   75 

With an allowance recorded:

                        

Commercial

           126   6   6 

Total

 $738  $473  $  $1,396  $189  $189 

 

The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the three months ended March 31, 2022:

 

  

Average

  

Interest

  

Cash Basis

 
  

Recorded

  

Income

  

Interest

 
  

Investment

  

Recognized

  

Recognized

 

With no related allowance recorded:

            

Commercial

 $289  $  $ 

Commercial real estate:

            

Other

  255   2   2 

1-4 Family residential real estate:

            

Owner occupied

  91   1   1 

Non-owner occupied

  13       

With an allowance recorded:

            

Commercial

  120   2   2 

Total

 $768  $5  $5 

 

The following table presents the recorded investment in non-accrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2023 and June 30, 2022:

 

  

March 31, 2023

  

June 30, 2022

 
      

Loans Past Due

      

Loans Past Due

 
      

Over 90 Days

      

Over 90 Days

 
      

Still

      

Still

 
  

Non-accrual

  

Accruing

  

Non-accrual

  

Accruing

 

Commercial

 $  $  $276  $9 

Commercial Real Estate:

                

Other

     53       

1 – 4 Family residential:

                

Owner occupied

  18      22    

Non-owner occupied

  27      133    

Consumer

     100       

Total

 $45  $153  $431  $9 

 

Non-accrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

 

The following table presents the aging of the recorded investment in past due loans as of March 31, 2023 by class of loans:

 

  

Days Past Due

             
  30 –59  60 - 89  

90 Days or

  

Total

  

Loans Not

     
  

Days

  

Days

  

Greater

  

Past Due

  

Past Due

  

Total

 

Commercial

 $  $  $  $  $99,466  $99,466 

Commercial real estate:

                        

Construction

              18,361   18,361 

Other

        53   53   319,931   319,984 

1-4 Family residential:

                        

Owner occupied

  522   127      649   154,527   155,176 

Non-owner occupied

  3      27   30   24,235   24,265 

Construction

              7,335   7,335 

Consumer

  352   99   100   551   65,715   66,266 

Total

 $877  $226  $180  $1,283  $689,570  $690,853 

 

The above table of past due loans includes the recorded investment in non-accrual loans of $27 in the 90 days or greater category and $18 in the loans not past due category.

 

The following table presents the aging of the recorded investment in past due loans as of June 30, 2022 by class of loans:

 

  

Days Past Due

             
  

30 – 59

  

60 - 89

  

90 Days or

  

Total

  

Loans Not

     
  

Days

  

Days

  

Greater

  

Past Due

  

Past Due

  

Total

 

Commercial

 $  $  $9  $9  $87,242  $87,251 

Commercial real estate:

                        

Construction

              15,138   15,138 

Other

  52         52   291,723   291,775 

1-4 Family residential:

                        

Owner occupied

  125         125   143,381   143,506 

Non-owner occupied

        27   27   26,036   26,063 

Construction

              4,375   4,375 

Consumer

  381   79      460   44,489   44,949 

Total

 $558  $79  $36  $673  $612,384  $613,057 

 

The above table of past due loans includes the recorded investment in non-accrual loans of $27 in the 90 days or greater category and $404 in the loans not past due category.

 

Troubled Debt Restructurings:

The Corporation has certain loans that have been modified in order to maximize collection of loan balances that are classified as TDRs. A modified loan is usually classified as a TDR if, for economic reasons, management grants a concession to the original terms and conditions of the loan to a borrower who is experiencing financial difficulties that it would not have otherwise considered.

 

As of March 31, 2023 and June 30, 2022, the Corporation had $354 and $318, respectively, of loans classified as TDRs which are included in impaired loans above. As of March 31, 2023 and June 30, 2022, the Corporation had not committed to lend any additional funds to customers with outstanding loans that were classified as troubled debt restructurings. As of March 31, 2023 and June 30, 2022 there were no specific reserves allocated to these loans.

 

During the three- and nine-month periods ended March 31, 2023 and 2022, there were no loan modifications completed that were classified as troubled debt restructurings. There were no charge-offs from troubled debt restructurings that were completed during the three- and nine-month periods ended March 31, 2023 and 2022.

 

There were no loans classified as troubled debt restructurings for which there was a payment default within 12 months following the modification during the three- and nine-month periods ended March 31, 2023 and 2022. A loan is considered in payment default once it is 90 days contractually past due under the modified terms.

 

Credit Quality Indicators:

The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than $100 and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirms the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered pass rated loans. Loans listed as not rated are either less than $100 or are included in groups of homogeneous loans. Generally, 1-4 Family Residential and Consumer loans are not risk rated, except when collateral is used for a business purpose. These loans are evaluated based on delinquency status, which are disclosed in the previous table within this footnote. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:

 

  

As of March 31, 2023

 
      

Special

          

Not

 
  

Pass

  

Mention

  

Substandard

  

Doubtful

  

Rated

 

Commercial

 $97,687  $1,059  $556  $  $164 

Commercial real estate:

                    

Construction

  18,361             

Other

  311,540   3,452   4,352      640 

1-4 Family residential real estate:

                    

Owner occupied

  2,272      18   18   152,868 

Non-owner occupied

  23,818   53   109   27   258 

Construction

  2,860            4,475 

Consumer

  1,646            64,620 

Total

 $458,184  $4,564  $5,035  $45  $223,025 

 

As of June 30, 2022, and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows:

 

  

As of June 30, 2022

 
      

Special

          

Not

 
  

Pass

  

Mention

  

Substandard

  

Doubtful

  

Rated

 

Commercial

 $86,265  $350  $178  $276  $182 

Commercial real estate:

                    

Construction

  15,138             

Other

  283,877   2,500   4,711      687 

1-4 Family residential real estate:

                    

Owner occupied

  1,321         22   142,163 

Non-owner occupied

  25,606   59      133   265 

Construction

  1,234            3,141 

Consumer

  605            44,344 

Total

 $414,046  $2,909  $4,889  $431  $190,782