XML 21 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Note 4 - Loans
9 Months Ended
Mar. 31, 2022
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 4 Loans

 

Major classifications of loans were as follows:

 

  

March 31,

2022

  

June 30,

2021

 

Commercial

 $91,429  $112,337 

Commercial real estate:

        

Construction

  13,436   10,525 

Other

  291,726   269,679 

1 – 4 Family residential real estate:

        

Owner occupied

  137,923   118,269 

Non-owner occupied

  21,879   19,151 

Construction

  6,431   9,073 

Consumer

  40,773   29,646 

Subtotal

  603,597   568,680 

Net deferred loan fees and costs

  (2

)

  (2,253

)

Allowance for loan losses

  (6,997

)

  (6,471

)

Net Loans

 $596,598  $559,956 

 

The commercial loan category in the above table includes PPP loans of $5,238 as of March 31, 2022 and $50,686 as of June 30, 2021.

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2022:

 

          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 
                     

Allowance for loan losses:

                    

Beginning balance

 $976  $4,049  $1,490  $417  $6,932 

Provision for loan losses

  48   (58

)

  (16

)

  111   85 

Loans charged-off

        (1

)

  (30

)

  (31

)

Recoveries

  2         9   11 

Total ending allowance balance

 $1,026  $3,991  $1,473  $507  $6,997 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ended March 31, 2022:

 

          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 
                     

Allowance for loan losses:

                    

Beginning balance

 $904  $3,949  $1,307  $311  $6,471 

Provision for loan losses

  99   40   191   215   545 

Loans charged-off

        (41

)

  (77

)

  (118

)

Recoveries

  23   2   16   58   99 

Total ending allowance balance

 $1,026  $3,991  $1,473  $507  $6,997 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2021:

 

          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 
                     

Allowance for loan losses:

                    

Beginning balance

 $858  $3,817  $1,028  $209  $5,912 

Provision for loan losses

  79   (109

)

  166   49   185 

Loans charged-off

        (4

)

  (39

)

  (43

)

Recoveries

     1   1   20   22 

Total ending allowance balance

 $937  $3,709  $1,191  $239  $6,076 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ended March 31, 2021:

 

          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 
                     

Allowance for loan losses:

                    

Beginning balance

 $947  $3,623  $989  $119  $5,678 

Provision for loan losses

  12   83   205   145   445 

Loans charged-off

  (22

)

     (4

)

  (95

)

  (121

)

Recoveries

     3   1   70   74 

Total ending allowance balance

 $937  $3,709  $1,191  $239  $6,076 

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2022. Included in the recorded investment in loans is $1,241 of accrued interest receivable.

 

          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 

Ending allowance for loan losses balance attributable to loans:

                    

Individually evaluated for impairment

 $1  $  $  $  $1 

Acquired loans collectively evaluated for impairment

  1   63   87      151 

Originated loans collectively evaluated for impairment

  1,024   3,928   1,386   507   6,845 

Total ending allowance balance

 $1,026  $3,991  $1,473  $507  $6,997 
                     

Recorded investment in loans:

                    

Loans individually evaluated for impairment

 $405  $250  $50  $  $705 

Acquired loans collectively evaluated for impairment

  434   11,202   27,828   3,786   43,250 

Originated loans collectively evaluated for impairment

  90,642   293,656   139,612   36,971   560,881 

Total ending loans balance

 $91,481  $305,108  $167,490  $40,757  $604,836 

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2021. Included in the recorded investment in loans is $1,184 of accrued interest receivable.

 

          

1-4 Family

         
      

Commercial

  

Residential

         
      

Real

  

Real

         
  

Commercial

  

Estate

  

Estate

  

Consumer

  

Total

 

Allowance for loan losses:

                    

Ending allowance balance attributable to loans:

                    

Individually evaluated for impairment

 $1  $  $3  $  $4 

Acquired loans collectively evaluated for impairment

     83   77      160 

Originated loans collectively evaluated for impairment

  903   3,866   1,227   311   6,307 

Total ending allowance balance

 $904  $3,949  $1,307  $311  $6,471 
                     

Recorded investment in loans:

                    

Loans individually evaluated for impairment

 $437  $921  $596  $  $1,954 

Acquired loans collectively evaluated for impairment

  834   6,542   21,363   6,488   35,227 

Originated loans collectively evaluated for impairment

  109,016   272,563   125,689   23,162   530,430 

Total ending loans balance

 $110,287  $280,026  $147,648  $29,650  $567,611 

 

The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of March 31, 2022 and for the nine months ended March 31, 2022:

 

  

As of March 31, 2022

  

Nine Months ended March 31, 2022

 
  

Unpaid

      

Allowance

for Loan

  

Average

  

Interest

  

Cash Basis

 
  

Principal

  

Recorded

  

Losses

  

Recorded

  

Income

  

Interest

 
  

Balance

  

Investment

  

Allocated

  

Investment

  

Recognized

  

Recognized

 

With no related allowance recorded:

                        

Commercial

 $421  $289  $  $294  $  $ 

Commercial real estate:

                        

Other

  401   250      620   104   104 

1-4 Family residential real estate:

                        

Owner occupied

  51   23      242   4   4 

Non-owner occupied

  27   27      114   75   75 

With an allowance recorded:

                        

Commercial

  116   116   1   126   6   6 

Total

 $1,016  $705  $1  $1,396  $189  $189 

 

The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the three months ended March 31, 2022:

 

  

Average

  

Interest

  

Cash Basis

 
  

Recorded

  

Income

  

Interest

 
  

Investment

  

Recognized

  

Recognized

 

With no related allowance recorded:

            

Commercial

 $289  $  $ 

Commercial real estate:

            

Other

  255   2   2 

1-4 Family residential real estate:

            

Owner occupied

  91   1   1 

Non-owner occupied

  13       

With an allowance recorded:

            

Commercial

  120   2   2 

Total

 $768  $5  $5 

 

The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of June 30, 2021 and for the nine months ended March 31, 2021:

 

  

As of June 30, 2021

  

Nine Months ended March 31, 2021

 
  

Unpaid

      

Allowance

for Loan

  

Average

  

Interest

  

Cash Basis

 
  

Principal

  

Recorded

  

Losses

  

Recorded

  

Income

  

Interest

 
  

Balance

  

Investment

  

Allocated

  

Investment

  

Recognized

  

Recognized

 

With no related allowance recorded:

                        

Commercial

 $421  $303  $  $77  $  $ 

Commercial real estate:

                        

Other

  1,062   921      893   6   6 

1-4 Family residential real estate:

                        

Owner occupied

  409   367      577   11   11 

Non-owner occupied

  267   202      220       

With an allowance recorded:

                        

Commercial

  133   134   1   154   6   6 

Commercial real estate:

                        

Other

           160   7   7 

1-4 Family residential real estate:

                        

Owner occupied

  28   27   3   13       

Total

 $2,320  $1,954  $4  $2,094  $30  $30 

 

The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the three months ended March 31, 2021:

 

  

Average

  

Interest

  

Cash Basis

 
  

Recorded

  

Income

  

Interest

 
  

Investment

  

Recognized

  

Recognized

 

With no related allowance recorded:

            

Commercial

 $308  $  $ 

Commercial real estate:

            

Other

  941   2   2 

1-4 Family residential real estate:

            

Owner occupied

  473       

Non-owner occupied

  211       

With an allowance recorded:

            

Commercial

  142   2   2 

Commercial real estate:

            

Other

  68   1   1 

1-4 Family residential real estate:

            

Owner occupied

  29       

Total

 $2,172  $5  $5 

 

The following table presents the recorded investment in non-accrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2022 and June 30, 2021:

 

  

March 31, 2022

  

June 30, 2021

 
      

Loans Past Due

      

Loans Past Due

 
      

Over 90 Days

      

Over 90 Days

 
      

Still

      

Still

 
  

Non-accrual

  

Accruing

  

Non-accrual

  

Accruing

 

Commercial

 $289  $  $303  $ 

Commercial real estate:

                

Other

  206      874    

1 – 4 Family residential:

                

Owner occupied

  22      392    

Non-owner occupied

  27      202    

Consumer

            

Total

 $544  $  $1,771  $ 

 

Non-accrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

 

The following table presents the aging of the recorded investment in past due loans as of March 31, 2022 by class of loans:

 

  

Days Past Due

             
  30 - 59  60 - 89  

90 Days or

  

Total

  

Loans Not

     
  

Days

  

Days

  

Greater

  

Past Due

  

Past Due

  

Total

 

Commercial

 $  $  $  $  $91,481  $91,481 

Commercial real estate:

                        

Construction

              13,396   13,396 

Other

              291,712   291,712 

1-4 Family residential:

                        

Owner occupied

  53         53   139,040   139,093 

Non-owner occupied

        27   27   21,869   21,896 

Construction

  1         1   6,500   6,501 

Consumer

  308   31      339   40,418   40,757 

Total

 $362  $31  $27  $420  $604,416  $604,836 

 

The above table of past due loans includes the recorded investment in non-accrual loans of $27 in the 90 days or greater category and $517 in the loans not past due category.

 

The following table presents the aging of the recorded investment in past due loans as of June 30, 2021 by class of loans:

 

  

Days Past Due

             
  30 - 59  60 - 89  

90 Days or

  

Total

  

Loans Not

     
  

Days

  

Days

  

Greater

  

Past Due

  

Past Due

  

Total

 

Commercial

 $  $  $  $  $110,287  $110,287 

Commercial real estate:

                        

Construction

              10,478   10,478 

Other

     175   629   804   268,744   269,548 

1-4 Family residential:

                        

Owner occupied

  29      365   394   118,937   119,331 

Non-owner occupied

              19,148   19,148 

Construction

              9,169   9,169 

Consumer

  95   11      106   29,544   29,650 

Total

 $124  $186  $994  $1,304  $566,307  $567,611 

 

The above table of past due loans includes the recorded investment in non-accrual loans of $994 in the 90 days or greater category and $777 in the loans not past due category.

 

Troubled Debt Restructurings (TDR):

The Corporation has certain loans that have been modified in order to maximize collection of loan balances that are classified as TDRs. A modified loan is usually classified as a TDR if, for economic reasons, management grants a concession to the original terms and conditions of the loan to a borrower who is experiencing financial difficulties that it would not have otherwise considered. In response to COVID-19, on March 22, 2020 the Corporation adopted a loan modification program to assist borrowers impacted by the virus. The program was available to most borrowers whose loan was not past due on March 22, 2020, the date this loan modification program was adopted. The program offered principal and interest payment deferrals for up to 90 days or interest only payments for up to 90 days. Borrowers were eligible for an additional 90 days of payment deferrals if situations warranted a need for an extension. Interest was deferred but continued to accrue during the deferment period and the maturity date on amortizing loans was extended by the number of months the payment was deferred. Consistent with issued regulatory guidance, modifications made under this program in response to COVID-19 were not classified as TDRs. As of March 31, 2022, two borrowers with an aggregate outstanding balance of $38 were in payment deferral status under this loan modification program. This modification program was ended effective April 26, 2022.

 

As of March 31, 2022 and June 30, 2021, the Corporation had $448 and $688, respectively, of loans classified as TDRs which are included in impaired loans above. As of March 31, 2022 and June 30, 2021, the Corporation had not committed to lend any additional funds to customers with outstanding loans that were classified as troubled debt restructurings. As of March 31, 2022 and June 30, 2021, the Corporation had $1 and $4, respectively, of specific reserve allocated to these loans.

 

During the three- and nine-month periods ended March 31, 2022 and 2021, there were no loan modifications completed that were classified as troubled debt restructurings. There were no charge-offs from troubled debt restructurings that were completed during the three- and nine-month periods ended March 31, 2022 and 2021.

 

There were no loans classified as troubled debt restructurings for which there was a payment default within 12 months following the modification during the three- and nine-month periods ended March 31, 2022 and 2021. A loan is considered in payment default once it is 90 days contractually past due under the modified terms.

 

Credit Quality Indicators:

The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than $100 and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirms the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered pass rated loans. Loans listed as not rated are either less than $100 or are included in groups of homogeneous loans. Generally, 1-4 Family Residential and Consumer loans are not risk rated, except when collateral is used for a business purpose. These loans are evaluated based on delinquency status, which are disclosed in the previous table within this footnote. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:

 

  

As of March 31, 2022

 
      

Special

          

Not

 
  

Pass

  

Mention

  

Substandard

  

Doubtful

  

Rated

 

Commercial

 $90,101  $781  $116  $289  $194 

Commercial real estate:

                    

Construction

  13,396             

Other

  283,308   2,077   5,458   206   663 

1-4 Family residential real estate:

                    

Owner occupied

  1,167         22   137,904 

Non-owner occupied

  21,345   146   75   27   303 

Construction

  1,789            4,712 

Consumer

  690            40,067 

Total

 $411,796  $3,004  $5,649  $544  $183,843 

 

As of June 30, 2021, and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows:

 

  

As of June 30, 2021

 
      

Special

          

Not

 
  

Pass

  

Mention

  

Substandard

  

Doubtful

  

Rated

 

Commercial

 $109,118  $280  $309  $303  $277 

Commercial real estate:

                    

Construction

  10,478             

Other

  259,327   3,700   4,718   874   929 

1-4 Family residential real estate:

                    

Owner occupied

  1,715      6   392   117,218 

Non-owner occupied

  18,312   163   197   202   274 

Construction

  1,849            7,320 

Consumer

  694            28,956 

Total

 $401,493  $4,143  $5,230  $1,771  $154,974