XML 25 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Note 4 - Loans
12 Months Ended
Jun. 30, 2021
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
NOTE
4
LOANS
 
Major classifications of loans were as follows as of
June 
30:
 
   
2021
   
2020
 
Commercial
  $
112,337
    $
158,667
 
Commercial real estate:
               
Construction
   
10,525
     
16,235
 
Other
   
269,679
     
229,029
 
1 – 4 Family residential real estate:
               
Owner occupied
   
118,269
     
90,494
 
Non-owner occupied
   
19,151
     
19,370
 
Construction
   
9,073
     
9,344
 
Consumer
   
29,646
     
21,334
 
Subtotal
   
568,680
     
544,473
 
Net deferred loan fees and costs
   
(2,253
)
   
(1,612
)
Allowance for loan losses
   
(6,471
)
   
(5,678
)
Net loans
  $
559,956
    $
537,183
 
 
The commercial loan category in the above table includes PPP loans of
$50,686
as of
June 30, 2021
and
$66,606
as of
June 30, 2020
and a mortgage loan warehouse line of credit to another financial institution with a
zero
outstanding balance as of
June 30, 2021
and
$32,869
as of
June 30, 2020.
The outstanding balance of the warehouse line of credit can fluctuate significantly based on the other financial institution's funding needs.
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the year ended
June 30, 2021:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
947
    $
3,623
    $
989
    $
119
    $
5,678
 
Provision for loan losses
   
(21
)
   
322
     
319
     
230
     
850
 
Loans charged-off
   
(22
)
   
     
(4
)
   
(122
)
   
(148
)
Recoveries
   
     
4
     
3
     
84
     
91
 
Total ending allowance balance
  $
904
    $
3,949
    $
1,307
    $
311
    $
6,471
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the year ended
June 30, 2020:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
660
    $
2,575
    $
494
    $
59
    $
3,788
 
Provision for loan losses
   
287
     
1,044
     
497
     
152
     
1,980
 
Loans charged-off
   
     
     
(6
)
   
(140
)
   
(146
)
Recoveries
   
     
4
     
4
     
48
     
56
 
Total ending allowance balance
  $
947
    $
3,623
    $
989
    $
119
    $
5,678
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
June 30, 2021.
Included in the recorded investment in loans is
$1,184
of accrued interest receivable.
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
1
    $
    $
3
    $
    $
4
 
Acquired loans collectively evaluated for impairment
   
     
83
     
77
     
     
160
 
Originated loans collectively evaluated for impairment
   
903
     
3,866
     
1,227
     
311
     
6,307
 
Total ending allowance balance
  $
904
    $
3,949
    $
1,307
    $
311
    $
6,471
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
437
    $
921
    $
596
    $
    $
1,954
 
Acquired loans collectively evaluated for impairment
   
834
     
6,542
     
21,363
     
6,488
     
35,227
 
Originated loans collectively evaluated for impairment
   
109,016
     
272,563
     
125,689
     
23,162
     
530,430
 
Total ending loans balance
  $
110,287
    $
280,026
    $
147,648
    $
29,650
    $
567,611
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
June 30, 2020.
Included in the recorded investment in loans is
$1,936
of accrued interest receivable.
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
28
    $
6
    $
    $
    $
34
 
Acquired loans collectively evaluated for impairment
   
     
103
     
94
     
     
197
 
Originated loans collectively evaluated for impairment
   
919
     
3,514
     
895
     
119
     
5,447
 
Total ending allowance balance
  $
947
    $
3,623
    $
989
    $
119
    $
5,678
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
179
    $
1,045
    $
699
    $
    $
1,923
 
Acquired loans collectively evaluated for impairment
   
1,095
     
8,072
     
27,252
     
12,550
     
48,969
 
Originated loans collectively evaluated for impairment
   
156,054
     
236,840
     
92,168
     
8,843
     
493,905
 
Total ending loans balance
  $
157,328
    $
245,957
    $
120,119
    $
21,393
    $
544,797
 
 
The following table presents information related to loans individually evaluated for impairment by class of loans as of and for the year ended
June 30, 2021:
 
   
Unpaid
           
Allowance
for
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Loan Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial
  $
421
    $
303
    $
    $
153
    $
    $
 
Commercial real estate:
                                               
Other
   
1,062
     
921
     
     
902
     
7
     
7
 
1-4 Family residential real estate:
                                               
Owner occupied
   
409
     
367
     
     
539
     
20
     
20
 
Non-owner occupied
   
267
     
202
     
     
216
     
     
 
With an allowance recorded:
                                               
Commercial
   
133
     
134
     
1
     
150
     
8
     
8
 
Commercial real estate:
                                               
Other
   
     
     
     
120
     
7
     
7
 
1-4 Family residential real estate:
                                               
Owner occupied
   
28
     
27
     
3
     
16
     
     
 
Total
  $
2,320
    $
1,954
    $
4
    $
2,096
    $
42
    $
42
 
 
The following table presents information related to loans individually evaluated for impairment by class of loans as of and for the year ended
June 30, 2020:
 
   
Unpaid
           
Allowance
for
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Loan Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
                                                 
With no related allowance recorded:
                                               
Commercial
  $
    $
    $
    $
4
    $
    $
 
Commercial real estate:
                                               
Other
   
922
     
836
     
     
521
     
88
     
88
 
1-4 Family residential real estate:
                                               
Owner occupied
   
604
     
463
     
     
117
     
12
     
12
 
Non-owner occupied
   
284
     
236
     
     
247
     
     
 
With an allowance recorded:
                                               
Commercial
   
176
     
179
     
28
     
168
     
9
     
9
 
Commercial real estate:
                                               
Other
   
209
     
209
     
6
     
217
     
13
     
13
 
Total
  $
2,195
    $
1,923
    $
34
    $
1,274
    $
122
    $
122
 
 
The following table presents the recorded investment in non-accrual and loans past due over
90
days still on accrual by class of loans as of
June 30, 2021
and
2020:
 
   
June 30, 2021
   
June 30, 2020
 
           
Loans Past
Due
           
Loans Past
Due
 
           
Over 90 Days
           
Over 90 Days
 
           
Still
           
Still
 
   
Non-accrual
   
Accruing
   
Non-accrual
   
Accruing
 
Commercial
  $
303
    $
    $
21
    $
 
Commercial real estate:
                               
Other
   
874
     
     
785
     
 
1 – 4 Family residential:
                               
Owner occupied
   
392
     
     
143
     
29
 
Non-owner occupied
   
202
     
     
236
     
 
Consumer
   
     
     
     
12
 
Total
  $
1,771
    $
    $
1,185
    $
41
 
 
Non-accrual loans and loans past due
90
days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
The following table presents the aging of the recorded investment in past due loans as of
June 30, 2021
by class of loans:
 
   
Days Past Due
                         
     30 –59      60 - 89    
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
    $
    $
110,287
    $
110,287
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
10,478
     
10,478
 
Other
   
     
175
     
629
     
804
     
268,744
     
269,548
 
1-4 Family residential:
                                               
Owner occupied
   
29
     
     
365
     
394
     
118,937
     
119,331
 
Non-owner occupied
   
     
     
     
     
19,148
     
19,148
 
Construction
   
     
     
     
     
9,169
     
9,169
 
Consumer
   
95
     
11
     
     
106
     
29,544
     
29,650
 
Total
  $
124
    $
186
    $
994
    $
1,304
    $
566,307
    $
567,611
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$994
in the
90
days or greater category and
$777
in the loans
not
past due category.
 
The following table presents the aging of the recorded investment in past due loans as of
June 30, 2020
by class of loans:
 
   
Days Past Due
                         
     30 –59      60 - 89    
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
21
    $
21
    $
157,307
    $
157,328
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
16,241
     
16,241
 
Other
   
     
2
     
628
     
630
     
229,086
     
229,716
 
1-4 Family residential:
                                               
Owner occupied
   
     
     
172
     
172
     
91,102
     
91,274
 
Non-owner occupied
   
     
     
     
     
19,410
     
19,410
 
Construction
   
     
     
     
     
9,435
     
9,435
 
Consumer
   
127
     
49
     
12
     
188
     
21,205
     
21,393
 
Total
  $
127
    $
51
    $
833
    $
1,011
    $
543,786
    $
544,797
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$2
in the
60
-
89
days,
$792
in the
90
days or greater category and
$391
in the loans
not
past due category.
 
Troubled Debt Restructurings (TDR):
The Corporation has certain loans that have been modified in order to maximize collection of loan balances that are classified as TDRs. A modified loan is usually classified as a TDR if, for economic reasons, management grants a concession to the original terms and conditions of the loan to a borrower who is experiencing financial difficulties that it would
not
have otherwise considered. In response to COVID-
19,
on
March 22, 2020,
the Corporation adopted a loan modification program to assist borrowers impacted by the virus. The program is available to most borrowers whose loan was
not
past due on
March 22, 2020,
the date this loan modification program was adopted. The program offers principal and interest payment deferrals for up to
90
days or interest only payments for up to
90
days. Borrowers are eligible for an additional
90
days of payment deferrals if situations warrant a need for an extension. Interest will be deferred but will continue to accrue during the deferment period and the maturity date on amortizing loans will be extended by the number of months the payment was deferred. Consistent with issued regulatory guidance, modifications made under this program in response to COVID-
19
will
not
be classified as TDRs. As of
June 30, 2021,
eight
borrowers with an aggregate outstanding balance of
$198
are in payment deferral status under this loan modification program that are
not
classified as TDRs.
 
On
June 30, 2021
and
2020,
the Corporation had
$688
and
$974,
respectively, of loans classified as TDRs which are included in impaired loans above. On
June 30, 2021
and
2020,
the Corporation had
$4
and
$12,
respectively, of specific reserves allocated to these loans. For the year ended
June 30, 2021,
there were
no
loans modified that were classified as a troubled debt restructuring.
 
During the fiscal year ended
June 30, 2020,
the terms of
one
loan was modified as a troubled debt restructuring by extending the maturity date. As of
June 30, 2020,
the Corporation had
not
committed to lend any additional funds to customers with outstanding loans that were classified as troubled debt restructurings. The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended
June 30, 2020:
 
           
Pre-Modification
   
Post-Modification
 
   
Number of
   
Outstanding
Recorded
   
Outstanding
Recorded
 
   
Loans
   
Investment
   
Investment
 
1-4 Family residential:
                       
Owner occupied
   
1
    $
314
    $
314
 
Total
   
1
    $
314
    $
314
 
 
The troubled debt restructuring described above did
not
result in any charge-off nor did it increase the allowance for loan losses during the
twelve
months ended
June 30, 2020.
 
There were
no
loans classified as troubled debt restructurings for which there was a payment default within
12
months following the modification during the
twelve
-month periods ended
June 30, 2021
and
2020.
A loan is considered in payment default once it is
90
days contractually past due under the modified terms.
 
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than
$100
and non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed monthly. The Corporation uses the following definitions for risk ratings:
 
Special Mention.
Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses
may
result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
 
Substandard.
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are
not
corrected.
 
Doubtful.
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable.
 
Loans
not
meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as
not
rated are either less than
$100
or are included in groups of homogeneous loans. These loans are evaluated based on delinquency status, which was discussed previously.
 
As of
June 30, 2021,
and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows: 
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
109,118
    $
280
    $
309
    $
303
    $
277
 
Commercial real estate:
                                       
Construction
   
10,478
     
     
     
     
 
Other
   
259,327
     
3,700
     
4,718
     
874
     
929
 
1-4 Family residential real estate:
                                       
Owner occupied
   
1,715
     
     
6
     
392
     
117,218
 
Non-owner occupied
   
18,312
     
163
     
197
     
202
     
274
 
Construction
   
1,849
     
     
     
     
7,320
 
Consumer
   
694
     
     
     
     
28,956
 
Total
  $
401,493
    $
4,143
    $
5,230
    $
1,771
    $
154,974
 
 
As of
June 30, 2020,
and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows: 
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
152,911
    $
143
    $
3,979
    $
21
    $
274
 
Commercial real estate:
                                       
Construction
   
16,241
     
     
     
     
 
Other
   
220,311
     
1,469
     
5,378
     
785
     
1,773
 
1-4 Family residential real estate:
                                       
Owner occupied
   
2,419
     
     
334
     
     
88,521
 
Non-owner occupied
   
18,435
     
186
     
223
     
236
     
330
 
Construction
   
3,234
     
     
     
     
6,201
 
Consumer
   
153
     
     
     
     
21,240
 
Total
  $
413,704
    $
1,798
    $
9,914
    $
1,042
    $
118,339