XML 22 R12.htm IDEA: XBRL DOCUMENT v3.21.1
Note 4 - Loans
9 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
4
Loans
 
Major classifications of loans were as follows:
 
   
March 31,
2021
   
June 30,
2020
 
Commercial
  $
131,079
    $
158,667
 
Commercial real estate:
               
Construction
   
4,030
     
16,235
 
Other
   
258,421
     
229,029
 
1 – 4 Family residential real estate:
               
Owner occupied
   
108,288
     
90,494
 
Non-owner occupied
   
19,528
     
19,370
 
Construction
   
7,771
     
9,344
 
Consumer
   
26,002
     
21,334
 
Subtotal
   
555,119
     
544,473
 
Net deferred loan fees and costs
   
(1,982
)
   
(1,612
)
Allowance for loan losses
   
(6,076
)
   
(5,678
)
Net Loans
  $
547,061
    $
537,183
 
 
The commercial loan category in the above table includes PPP loans of
$65,492
as of
March 31, 2021
and
$66,606
as of
June 30, 2020
and a mortgage loan warehouse line of credit to another financial institution with an outstanding balance of
$7,121
as of
March 31, 2021
and
$32,869
as of
June 30, 2020.
The outstanding balance of the warehouse line of credit can fluctuate significantly based on the other financial institution's funding needs.
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
March 31, 2021:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
858
    $
3,817
    $
1,028
    $
209
    $
5,912
 
Provision for loan losses
   
79
     
(109
)
   
166
     
49
     
185
 
Loans charged-off
   
     
     
(4
)
   
(39
)
   
(43
)
Recoveries
   
     
1
     
1
     
20
     
22
 
Total ending allowance balance
  $
937
    $
3,709
    $
1,191
    $
239
    $
6,076
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
nine
months ended
March 31, 2021:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
947
    $
3,623
    $
989
    $
119
    $
5,678
 
Provision for loan losses
   
12
     
83
     
205
     
145
     
445
 
Loans charged-off
   
(22
)
   
     
(4
)
   
(95
)
   
(121
)
Recoveries
   
     
3
     
1
     
70
     
74
 
Total ending allowance balance
  $
937
    $
3,709
    $
1,191
    $
239
    $
6,076
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
March 31, 2020:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
766
    $
2,652
    $
615
    $
62
    $
4,095
 
Provision for loan losses
   
25
     
203
     
116
     
101
     
445
 
Loans charged-off
   
     
     
     
(91
)
   
(91
)
Recoveries
   
     
1
     
1
     
17
     
19
 
Total ending allowance balance
  $
791
    $
2,856
    $
732
    $
89
    $
4,468
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
nine
months ended
March 31, 2020:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
660
    $
2,575
    $
494
    $
59
    $
3,788
 
Provision for loan losses
   
131
     
278
     
236
     
115
     
760
 
Loans charged-off
   
     
     
     
(114
)
   
(114
)
Recoveries
   
     
3
     
2
     
29
     
34
 
Total ending allowance balance
  $
791
    $
2,856
    $
732
    $
89
    $
4,468
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
March 31, 2021.
Included in the recorded investment in loans is
$1,289
of accrued interest receivable.
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Ending allowance for loan losses balance attributable to loans:
                                       
Individually evaluated for impairment
  $
1
    $
    $
4
    $
    $
5
 
Acquired loans collectively evaluated for impairment
   
     
99
     
79
     
     
178
 
Originated loans collectively evaluated for impairment
   
936
     
3,610
     
1,108
     
239
     
5,893
 
Total ending allowance balance
  $
937
    $
3,709
    $
1,191
    $
239
    $
6,076
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
446
    $
936
    $
692
    $
    $
2,074
 
Acquired loans collectively evaluated for impairment
   
907
     
7,766
     
22,067
     
7,671
     
38,411
 
Originated loans collectively evaluated for impairment
   
128,064
     
253,673
     
113,849
     
18,355
     
513,941
 
Total ending loans balance
  $
129,417
    $
262,375
    $
136,608
    $
26,026
    $
554,426
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
June 30, 2020.
Included in the recorded investment in loans is
$1,936
of accrued interest receivable.
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
28
    $
6
    $
    $
    $
34
 
Acquired loans collectively evaluated for impairment
   
     
103
     
94
     
     
197
 
Originated loans collectively evaluated for impairment
   
919
     
3,514
     
895
     
119
     
5,447
 
Total ending allowance balance
  $
947
    $
3,623
    $
989
    $
119
    $
5,678
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
179
    $
1,045
    $
699
    $
    $
1,923
 
Acquired loans collectively evaluated for impairment
   
1,095
     
8,072
     
27,252
     
12,550
     
48,969
 
Originated loans collectively evaluated for impairment
   
156,054
     
236,840
     
92,168
     
8,843
     
493,905
 
Total ending loans balance
  $
157,328
    $
245,957
    $
120,119
    $
21,393
    $
544,797
 
 
The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
March 31, 2021
and for the
nine
months ended
March 31, 2021:
 
   
As of March 31, 2021
   
Nine Months ended March 31, 2021
 
   
Unpaid
           
Allowance
for Loan
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial
  $
422
    $
306
    $
    $
77
    $
    $
 
Commercial real estate:
                                               
Other
   
1,073
     
936
     
     
893
     
6
     
6
 
1-4 Family residential real estate:
                                               
Owner occupied
   
498
     
456
     
     
577
     
11
     
11
 
Non-owner occupied
   
270
     
209
     
     
220
     
     
 
With an allowance recorded:
                                               
Commercial
   
139
     
140
     
1
     
154
     
6
     
6
 
Commercial real estate:
                                               
Other
   
     
     
     
160
     
7
     
7
 
1-4 Family residential real estate:
                                               
Owner occupied
   
29
     
27
     
4
     
13
     
     
 
Total
  $
2,431
    $
2,074
    $
5
    $
2,094
    $
30
    $
30
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the
three
months ended
March 31, 2021:
 
   
Average
   
Interest
   
Cash Basis
 
   
Recorded
   
Income
   
Interest
 
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                       
Commercial
  $
308
    $
    $
 
Commercial real estate:
                       
Other
   
941
     
2
     
2
 
1-4 Family residential real estate:
                       
Owner occupied
   
473
     
     
 
Non-owner occupied
   
211
     
     
 
With an allowance recorded:
                       
Commercial
   
142
     
2
     
2
 
Commercial real estate:
                       
Other
   
68
     
1
     
1
 
1-4 Family residential real estate:
                       
Owner occupied
   
29
     
     
 
Total
  $
2,172
    $
5
    $
5
 
 
The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
June 30, 2020
and for the
nine
months ended
March 31, 2020:
 
   
As of June 30, 2020
   
Nine Months ended March 31, 2020
 
   
Unpaid
           
Allowance
for Loan
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial
  $
    $
    $
    $
5
     
     
 
Commercial real estate:
                                               
Other
   
922
     
836
     
     
415
     
88
     
88
 
1-4 Family residential real estate:
                                               
Owner occupied
   
604
     
463
     
     
27
     
7
     
7
 
Non-owner occupied
   
284
     
236
     
     
251
     
     
 
With an allowance recorded:
                                               
Commercial
   
176
     
179
     
28
     
164
     
7
     
7
 
Commercial real estate:
                                               
Other
   
209
     
209
     
6
     
218
     
10
     
10
 
Total
  $
2,195
    $
1,923
    $
34
    $
1,080
    $
112
    $
112
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the
three
months ended
March 31, 2020:
 
   
Average
   
Interest
   
Cash Basis
 
   
Recorded
   
Income
   
Interest
 
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                       
Commercial
  $
14
    $
    $
 
Commercial real estate:
                       
Other
   
641
     
1
     
1
 
1-4 Family residential real estate:
                       
Owner occupied
   
31
     
     
 
Non-owner occupied
   
244
     
     
 
With an allowance recorded:
                       
Commercial
   
158
     
2
     
2
 
Commercial real estate:
                       
Other
   
216
     
4
     
4
 
Total
  $
1,304
    $
7
    $
7
 
 
The following table presents the recorded investment in non-accrual and loans past due over
90
days still on accrual by class of loans as of
March 31, 2021
and
June 30, 2020:
 
   
March 31, 2021
   
June 30, 2020
 
           
Loans Past Due
           
Loans Past Due
 
           
Over 90 Days
           
Over 90 Days
 
           
Still
           
Still
 
   
Non-accrual
   
Accruing
   
Non-accrual
   
Accruing
 
Commercial
  $
306
    $
    $
21
    $
 
Commercial real estate:
                               
Other
   
888
     
     
785
     
 
1 – 4 Family residential:
                               
Owner occupied
   
480
     
     
143
     
29
 
Non-owner occupied
   
209
     
     
236
     
 
Consumer
   
     
     
     
12
 
Total
  $
1,883
    $
    $
1,185
    $
41
 
 
Non-accrual loans and loans past due
90
days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
The following table presents the aging of the recorded investment in past due loans as of
March 31, 2021
by class of loans:
 
   
Days Past Due
                         
    30 - 59     60 - 89    
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
    $
    $
129,417
    $
129,417
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
3,982
     
3,982
 
Other
   
     
     
629
     
629
     
257,764
     
258,393
 
1-4 Family residential:
                                               
Owner occupied
   
28
     
     
238
     
266
     
108,956
     
109,222
 
Non-owner occupied
   
     
     
     
     
19,529
     
19,529
 
Construction
   
     
     
     
     
7,857
     
7,857
 
Consumer
   
43
     
36
     
     
79
     
25,947
     
26,026
 
Total
  $
71
    $
36
    $
867
    $
974
    $
553,452
    $
554,426
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$867
in the
90
days or greater category and
$1,016
in the loans
not
past due category.
 
The following table presents the aging of the recorded investment in past due loans as of
June 30, 2020
by class of loans:
 
   
Days Past Due
                         
   
30 - 59
   
60 - 89
   
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
21
    $
21
    $
157,307
    $
157,328
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
16,241
     
16,241
 
Other
   
     
2
     
628
     
630
     
229,086
     
229,716
 
1-4 Family residential:
                                               
Owner occupied
   
     
     
172
     
172
     
91,102
     
91,274
 
Non-owner occupied
   
     
     
     
     
19,410
     
19,410
 
Construction
   
     
     
     
     
9,435
     
9,435
 
Consumer
   
127
     
49
     
12
     
188
     
21,205
     
21,393
 
Total
  $
127
    $
51
    $
833
    $
1,011
    $
543,786
    $
544,797
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$2
in the
60
-
89
days,
$792
in the
90
days or greater category and
$391
in the loans
not
past due category.
 
Troubled Debt Restructurings (TDR):
The Corporation has certain loans that have been modified in order to maximize collection of loan balances that are classified as TDRs. A modified loan is usually classified as a TDR if, for economic reasons, management grants a concession to the original terms and conditions of the loan to a borrower who is experiencing financial difficulties that it would
not
have otherwise considered. In response to COVID-
19,
on
March 22, 2020
the Corporation adopted a loan modification program to assist borrowers impacted by the virus. The program is available to most borrowers whose loan was
not
past due on
March 22, 2020,
the date this loan modification program was adopted. The program offers principal and interest payment deferrals for up to
90
days or interest only payments for up to
90
days. Borrowers are eligible for an additional
90
days of payment deferrals if situations warrant a need for an extension. Interest will be deferred but will continue to accrue during the deferment period and the maturity date on amortizing loans will be extended by the number of months the payment was deferred. Consistent with issued regulatory guidance, modifications made under this program in response to COVID-
19
will
not
be classified as TDRs. As of
March 31, 2021,
7
borrowers with an aggregate outstanding balance of
$89
are in payment deferral status under this loan modification program.
 
As of
March 31, 2021
and
June 30, 2020,
the Corporation had
$706
and
$974,
respectively, of loans classified as TDRs which are included in impaired loans above. As of
March 31, 2021
and
June 30, 2020,
the Corporation had
not
committed to lend any additional funds to customers with outstanding loans that were classified as troubled debt restructurings. As of
March 31, 2021
and
June 30, 2020,
the Corporation had
$1
and
$12,
respectively, of specific reserve allocated to these loans.
 
During the
three
- and
nine
-month periods ended
March 31, 2021
and
2020,
there were
no
loan modifications completed that were classified as troubled debt restructurings. There were
no
charge-offs from troubled debt restructurings that were completed during the
three
- and
nine
-month periods ended
March 31, 2021
and
2020.
 
There were
no
loans classified as troubled debt restructurings for which there was a payment default within
12
months following the modification during the
three
- and
nine
-month periods ended
March 31, 2021
and
2020.
A loan is considered in payment default once it is
90
days contractually past due under the modified terms.
 
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than
$100
and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower's ability to service their debt and affirms the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention.
Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses
may
result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
 
Substandard.
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are
not
corrected.
 
Doubtful.
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Loans
not
meeting the criteria above that are analyzed individually as part of the above described process are considered pass rated loans. Loans listed as
not
rated are either less than
$100
or are included in groups of homogeneous loans. Generally,
1
-
4
Family Residential and Consumer loans are
not
risk rated, except when collateral is used for a business purpose. These loans are evaluated based on delinquency status, which are disclosed in the previous table within this footnote. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:
 
   
As of March 31, 2021
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
128,281
    $
295
    $
292
    $
306
    $
243
 
Commercial real estate:
                                       
Construction
   
3,982
     
     
     
     
 
Other
   
247,040
     
4,739
     
4,789
     
888
     
937
 
1-4 Family residential real estate:
                                       
Owner occupied
   
1,461
     
     
17
     
480
     
107,264
 
Non-owner occupied
   
18,673
     
167
     
203
     
209
     
277
 
Construction
   
1,752
     
     
     
     
6,105
 
Consumer
   
791
     
     
     
     
25,235
 
Total
  $
401,980
    $
5,201
    $
5,301
    $
1,883
    $
140,061
 
 
As of
June 30, 2020,
and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows:
 
   
As of June 30, 2020
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
152,911
    $
143
    $
3,979
    $
21
    $
274
 
Commercial real estate:
                                       
Construction
   
16,241
     
     
     
     
 
Other
   
220,311
     
1,469
     
5,378
     
785
     
1,773
 
1-4 Family residential real estate:
                                       
Owner occupied
   
2,419
     
     
334
     
     
88,521
 
Non-owner occupied
   
18,435
     
186
     
223
     
236
     
330
 
Construction
   
3,234
     
     
     
     
6,201
 
Consumer
   
153
     
     
     
     
21,240
 
Total
  $
413,704
    $
1,798
    $
9,914
    $
1,042
    $
118,339