XML 21 R10.htm IDEA: XBRL DOCUMENT v3.20.4
Note 2 - Acquisition
6 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
Note
2
– Acquisition
On
December 29, 2020,
the Bank entered into a Branch Purchase and Assumption Agreement (P&A Agreement) with CFBank National Association (CFBank) to acquire
two
branches of CFBank in Columbiana County, Ohio. The P&A Agreement provides for the sale and transfer by CFBank to the Bank the land, buildings and other associated assets of CFBank's drive-up branch location in Wellsville, Ohio and CFBank's branch location in Calcutta, Ohio (the Branches); approximately
$100
million in deposits attributable to the Branches;
$15
million in aggregate principal amount of subordinated debt securities issued by unrelated financial institutions; all performing loans attributable to the Branches which are outstanding at closing (totaling approximately
$3.1
million in aggregate principal amount as of
November 30, 2020);
and up to
$13.5
million in aggregate principal amount of single family residential mortgage loans and home equity lines of credit to be identified by the parties prior to the closing principally from CFBank's Northeast Ohio loan portfolio. In addition, CFBank will provide the opportunity for the Corporation to purchase at par at least
$15
million in aggregate principal amount of participation interests in commercial and commercial real estate loans originated by and held in CFBank's portfolio. In exchange, Consumers will pay to CFBank the net book value of the land, building and associated assets of the Branches, a deposit premium equal to
1.75%
of the average daily deposits of the Branches for the
30
days preceding the closing, and the par value of the subordinated debt securities and loans acquired by Consumers.
 
The closing of the transactions contemplated by the P&A Agreement is subject to regulatory approval and satisfaction of other customary closing conditions. The parties expect the closing of the transactions to occur early in the
third
calendar quarter of
2021.
 
On
June 14, 2019,
the Corporation entered into an Agreement and Plan of Merger with Peoples Bancorp of Mt. Pleasant, Inc. (Peoples) and its wholly owned subsidiary, The Peoples National Bank of Mount Pleasant (Peoples Bank). On
January 1, 2020,
Consumers completed the acquisition by merger of Peoples in a stock and cash transaction for an aggregate consideration of approximately
$10,405.
In connection with the acquisition, the Corporation issued
269,920
shares of common stock and paid
$5,128
in cash to the former shareholders of Peoples. Immediately following the merger, Peoples Bank, was merged into the Corporation's banking subsidiary, Consumers National Bank.
 
On
December 31, 2019,
Peoples had approximately
$72,016
in total assets,
$55,273
in loans and
$60,826
in deposits at its
three
banking centers located in Mt. Pleasant, Adena, and Dillonvale, Ohio. The assets and liabilities of Peoples were recorded on the Corporation's Balance Sheet at their estimated fair values as of
January 1, 2020,
the acquisition date, and Peoples' results of operations are included in the Corporation's Consolidated Statements of Income beginning on that date.
 
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition of Peoples. The core deposit intangible will be amortized over
ten
years on a straight-line basis. Goodwill will
not
be amortized, but instead will be evaluated for impairment.
 
Consideration Paid
   
 
    $
10,405
 
Net assets acquired:
               
Cash and cash equivalents
  $
833
     
 
 
Certificates of deposit in other financial institutions
   
11,839
     
 
 
Securities, available-for-sale
   
4,051
     
 
 
Federal bank and other restricted stocks, at cost
   
154
     
 
 
Loans, net
   
55,320
     
 
 
Premises and equipment
   
818
     
 
 
Core deposit intangible
   
270
     
 
 
Accrued interest receivable and other assets
   
140
     
 
 
Noninterest-bearing deposits
   
(11,979
)
   
 
 
Interest-bearing deposits
   
(48,872
)
   
 
 
Federal funds purchased
   
(2,348
)
   
 
 
Federal Home Loan Bank advances
   
(491
)
   
 
 
Other liabilities
   
(166
)
   
 
 
Total net assets acquired
   
 
     
9,569
 
Goodwill
   
 
    $
836
 
 
The acquired assets and liabilities were measured at estimated fair values. Management made certain estimates and exercised judgement in accounting for the acquisition. The fair value of loans was estimated using discounted contractual cash flows. The book balance of the loans at the time of the acquisition was
$55,273
before considering Peoples' allowance for loan losses, which was
not
carried over. The fair value disclosed above reflects a credit-related adjustment of $(
890
) and an adjustment for other factors of
$937.
Loans evidencing credit deterioration since origination, purchased credit impaired loans, included in loans receivable, were immaterial. Acquisition costs of
$827
pre-tax, or
$680
after-tax, were recorded during the
twelve
-month period ended
June 30, 2020.