XML 21 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Note 4 - Loans
9 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
4
– Loans
 
Major classifications of loans were as follows:
   
March 31,
2020
   
June 30,
2019
 
Commercial
  $
85,848
    $
80,453
 
Commercial real estate:
               
Construction
   
16,673
     
16,120
 
Other
   
229,329
     
195,269
 
1 – 4 Family residential real estate:
               
Owner occupied
   
87,631
     
55,941
 
Non-owner occupied
   
19,391
     
14,517
 
Construction
   
7,417
     
1,931
 
Consumer
   
21,563
     
5,150
 
Subtotal
   
467,852
     
369,381
 
Net Deferred loan fees and costs
   
(48
)
   
(206
)
Allowance for loan losses
   
(4,468
)
   
(3,788
)
Net Loans
  $
463,336
    $
365,387
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
March 31, 2020:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
766
    $
2,652
    $
615
    $
62
    $
4,095
 
Provision for loan losses
   
25
     
203
     
116
     
101
     
445
 
Loans charged-off
   
     
     
     
(91
)
   
(91
)
Recoveries
   
     
1
     
1
     
17
     
19
 
Total ending allowance balance
  $
791
    $
2,856
    $
732
    $
89
    $
4,468
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
nine
months ended
March 31, 2020:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
660
    $
2,575
    $
494
    $
59
    $
3,788
 
Provision for loan losses
   
131
     
278
     
236
     
115
     
760
 
Loans charged-off
   
     
     
     
(114
)
   
(114
)
Recoveries
   
     
3
     
2
     
29
     
34
 
Total ending allowance balance
  $
791
    $
2,856
    $
732
    $
89
    $
4,468
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
March 31, 2019:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
622
    $
2,397
    $
496
    $
54
    $
3,569
 
Provision for loan losses
   
     
102
     
5
     
(2
)
   
105
 
Loans charged-off
   
     
(25
)
   
     
(9
)
   
(34
)
Recoveries
   
     
7
     
2
     
7
     
16
 
Total ending allowance balance
  $
622
    $
2,481
    $
503
    $
50
    $
3,656
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
nine
months ended
March 31, 2019:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
586
    $
2,277
    $
499
    $
60
    $
3,422
 
Provision for loan losses
   
36
     
(591
)
   
(2
)
   
2
     
(555
)
Loans charged-off
   
     
(80
)
   
     
(30
)
   
(110
)
Recoveries
   
     
875
     
6
     
18
     
899
 
Total ending allowance balance
  $
622
    $
2,481
    $
503
    $
50
    $
3,656
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
March 31, 2020.
Included in the recorded investment in loans is
$1,045
of accrued interest receivable.
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
1
    $
8
    $
    $
    $
9
 
Acquired loans collectively evaluated for impairment
   
     
13
     
37
     
     
50
 
Originated loans collectively evaluated for impairment
   
790
     
2,835
     
695
     
89
     
4,409
 
Total ending allowance balance
  $
791
    $
2,856
    $
732
    $
89
    $
4,468
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
177
    $
1,063
    $
284
    $
    $
1,524
 
Acquired loans collectively evaluated for impairment
   
1,527
     
9,462
     
27,562
     
13,519
     
52,070
 
Originated loans collectively evaluated for impairment
   
84,275
     
235,513
     
87,363
     
8,104
     
415,255
 
Total ending loans balance
  $
85,979
    $
246,038
    $
115,209
    $
21,623
    $
468,849
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
June 30, 2019.
Included in the recorded investment in loans is
$891
of accrued interest receivable.
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
2
    $
7
    $
    $
    $
9
 
Collectively evaluated for impairment
   
658
     
2,568
     
494
     
59
     
3,779
 
Total ending allowance balance
  $
660
    $
2,575
    $
494
    $
59
    $
3,788
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
174
    $
658
    $
357
    $
    $
1,189
 
Loans collectively evaluated for impairment
   
80,413
     
210,709
     
72,591
     
5,164
     
368,877
 
Total ending loans balance
  $
80,587
    $
211,367
    $
72,948
    $
5,164
    $
370,066
 
 
The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
March 31, 2020
and for the
nine
months ended
March 31, 2020:
 
   
As of March 31, 2020
   
Nine Months ended March 31, 2020
 
   
Unpaid
           
Allowance
for Loan
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial
  $
21
    $
21
    $
    $
5
    $
    $
 
Commercial real estate:
                                               
Other
   
933
     
846
     
     
415
     
88
     
88
 
1-4 Family residential real estate:
                                               
Owner occupied
   
79
     
42
     
     
27
     
7
     
7
 
Non-owner occupied
   
288
     
242
     
     
251
     
     
 
With an allowance recorded:
                                               
Commercial
   
155
     
156
     
1
     
164
     
7
     
7
 
Commercial real estate:
                                               
Other
   
214
     
217
     
8
     
218
     
10
     
10
 
Total
  $
1,690
    $
1,524
    $
9
    $
1,080
    $
112
    $
112
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the
three
months ended
March 31, 2020:
 
   
Average
   
Interest
   
Cash Basis
   
   
Recorded
   
Income
   
Interest
   
   
Investment
   
Recognized
   
Recognized
   
With no related allowance recorded:
                         
Commercial
  $
14
    $
    $
   
Commercial real estate:
                         
Other
   
641
     
1
     
1
   
1-4 Family residential real estate:
                         
Owner occupied
   
31
     
     
   
Non-owner occupied
   
244
     
     
   
With an allowance recorded:
                         
Commercial
   
158
     
2
     
2
   
Commercial real estate:
                         
Other
   
216
     
4
     
4
   
Total
  $
1,304
    $
7
    $
7
   
 
The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
June 30, 2019
and for the
nine
months ended
March 31, 2019:
 
   
As of June 30, 2019
   
Nine Months ended March 31, 2019
 
   
Unpaid
           
Allowance
for Loan
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial
  $
    $
    $
    $
100
    $
5
    $
5
 
Commercial real estate:
                                               
Other
   
580
     
436
     
     
1,176
     
28
     
28
 
1-4 Family residential real estate:
                                               
Owner occupied
   
124
     
93
     
     
98
     
     
 
Non-owner occupied
   
297
     
264
     
     
283
     
     
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
   
221
     
222
     
7
     
227
     
10
     
10
 
Commercial
   
173
     
174
     
2
     
     
     
 
Total
  $
1,395
    $
1,189
    $
9
    $
1,884
    $
43
    $
43
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the
three
months ended
March 31, 2019:
 
   
Average
   
Interest
   
Cash Basis
   
   
Recorded
   
Income
   
Interest
   
   
Investment
   
Recognized
   
Recognized
   
With no related allowance recorded:
                         
Commercial
  $
116
    $
2
    $
2
   
Commercial real estate:
                         
Other
   
1,019
     
9
     
9
   
1-4 Family residential real estate:
                         
Owner occupied
   
96
     
     
   
Non-owner occupied
   
275
     
     
   
With an allowance recorded:
                         
Commercial real estate:
                         
Other
   
224
     
3
     
3
   
Total
  $
1,730
    $
14
    $
14
   
 
The following table presents the recorded investment in non-accrual and loans past due over
90
days still on accrual by class of loans as of
March 31, 2020
and
June 30, 2019:
 
   
March 31, 2020
   
June 30, 2019
 
           
Loans Past Due
           
Loans Past Due
 
           
Over 90 Days
           
Over 90 Days
 
           
Still
           
Still
 
   
Non-accrual
   
Accruing
   
Non-accrual
   
Accruing
 
Commercial
  $
22
    $
    $
    $
 
Commercial real estate:
                               
Other
   
797
     
     
436
     
 
1 – 4 Family residential:
                               
Owner occupied
   
36
     
     
85
     
 
Non-owner occupied
   
242
     
     
264
     
 
Consumer
   
     
13
     
     
 
Total
  $
1,097
    $
13
    $
785
    $
 
 
Non-accrual loans and loans past due
90
days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
The following table presents the aging of the recorded investment in past due loans as of
March 31, 2020
by class of loans:
 
   
Days Past Due
                         
   
30 - 59
   
60 - 89
   
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
21
    $
    $
21
    $
85,958
    $
85,979
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
16,656
     
16,656
 
Other
   
1,126
     
4
     
628
     
1,758
     
227,624
     
229,382
 
1-4 Family residential:
                                               
Owner occupied
   
722
     
15
     
35
     
772
     
87,538
     
88,310
 
Non-owner occupied
   
     
     
     
     
19,402
     
19,402
 
Construction
   
     
     
     
     
7,497
     
7,497
 
Consumer
   
248
     
62
     
13
     
323
     
21,300
     
21,623
 
Total
  $
2,096
    $
102
    $
676
    $
2,874
    $
465,975
    $
468,849
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$27
in the
60
-
89
days category,
$663
in the
90
days or greater category and
$407
in the loans
not
past due category.
 
The following table presents the aging of the recorded investment in past due loans as of
June 30, 2019
by class of loans:
 
   
Days Past Due
                         
    30 - 59     60 - 89    
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
    $
    $
80,587
    $
80,587
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
16,075
     
16,075
 
Other
   
199
     
     
     
199
     
195,093
     
195,292
 
1-4 Family residential:
                                               
Owner occupied
   
40
     
     
80
     
120
     
56,347
     
56,467
 
Non-owner occupied
   
     
     
     
     
14,518
     
14,518
 
Construction
   
     
     
     
     
1,963
     
1,963
 
Consumer
   
1
     
     
     
1
     
5,163
     
5,164
 
Total
  $
240
    $
    $
80
    $
320
    $
369,746
    $
370,066
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$198
in the
30
-
59
days,
$80
in the
90
days or greater category and
$507
in the loans
not
past due category.
 
Troubled Debt Restructurings
(TDR)
:
The Corporation has certain loans that have been modified in order to maximize collection of loan balances that are classified as TDRs. A modified loan is usually classified as a TDR if, for economic reasons, management grants a concession to the original terms and conditions of the loan to a borrower who is experiencing financial difficulties that it would
not
have otherwise considered. In response to COVID-
19,
on
March 22, 2020
the Corporation adopted a loan modification program to assist borrowers impacted by the virus. The program is available to most borrowers whose loan was
not
past due on
March 22, 2020,
the date this loan modification program was adopted. The program offers principal and interest payment deferrals for up to
90
days or interest only payments for up to
90
days. Interest will be deferred but will continue to accrue during the deferment period and the maturity date on amortizing loans will be extended by the number of months the payment was deferred. Consistent with issued regulatory guidance, modifications made under this program in response to COVID-
19
will
not
be classified as TDRs. As of
March 31, 2020,
there were
32
commercial loans with an outstanding balance of
$16,116,
five
mortgage loans with an outstanding balance of
$307
and
16
consumer loans with an outstanding balance of
$252
that were granted
90
days of payment deferrals under the loan modification program that was adopted in response to COVID-
19
that are
not
classified as TDRs.
 
As of
March 31, 2020
and
June 30, 2019,
the Corporation had
$673
and
$725,
respectively, of loans classified as TDRs which are included in impaired loans above. As of
March 31, 2020,
the Corporation had
not
committed to lend any additional funds to customers with outstanding loans that were classified as troubled debt restructurings. As of
June 30, 2019,
the Corporation had committed to lend an additional
$9
to customers with outstanding loans that were classified as troubled debt restructurings. As of
March 31, 2020
and
June 30, 2019,
the Corporation had
$9
of specific reserves allocated to these loans.
 
During the
three
and
nine
-month periods ended
March 31, 2020,
there were
no
loan modifications completed that were classified as troubled debt restructurings. There were
no
charge offs from troubled debt restructurings that were completed during the
three
and
nine
-month periods ended
March 31, 2020.
 
During the
three
-month period ended
March 31, 2019,
the terms of a loan to
one
borrower were modified as a troubled debt restructuring. The modification of the terms of the loan included a combination of forgiveness of a portion of the principal amount owed, which resulted in a reduction in the monthly payment amount. The following table presents loans by class modified as troubled debt restructurings that occurred during the period ended
March 31, 2019:
 
           
Pre-Modification
   
Post-Modification
 
   
Number of
   
Outstanding Recorded
   
Outstanding Recorded
 
   
Loans
   
Investment
   
Investment
 
Commercial real estate:
                       
Other
   
1
    $
161
    $
59
 
Total
   
1
    $
161
    $
59
 
 
The troubled debt restructuring described above increased the allowance for loan losses and resulted in a charge-off of
$80
during the period ended
March 31, 2019.
 
There were
no
loans classified as troubled debt restructurings for which there was a payment default within
12
months following the modification during the
three
and
nine
-month periods ended
March 31, 2020
and
2019.
A loan is considered in payment default once it is
90
days contractually past due under the modified terms.
 
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than
$100
and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirms the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention.
Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses
may
result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
 
Substandard.
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are
not
corrected.
 
Doubtful.
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Loans
not
meeting the criteria above that are analyzed individually as part of the above described process are considered pass rated loans. Loans listed as
not
rated are either less than
$100
or are included in groups of homogeneous loans. Generally,
1
-
4
Family Residential and Consumer loans are
not
risk rated, except when collateral is used for a business purpose. These loans are evaluated based on delinquency status, which are disclosed in the previous table within this footnote. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:
 
   
As of March 31, 2020
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
81,123
    $
186
    $
4,348
    $
21
    $
301
 
Commercial real estate:
                                       
Construction
   
16,656
     
     
     
     
 
Other
   
219,075
     
2,573
     
5,205
     
797
     
1,732
 
1-4 Family residential real estate:
                                       
Owner occupied
   
1,971
     
     
334
     
2
     
86,003
 
Non-owner occupied
   
18,444
     
190
     
229
     
242
     
297
 
Construction
   
1,683
     
     
     
     
5,814
 
Consumer
   
76
     
     
     
     
21,547
 
Total
  $
339,028
    $
2,949
    $
10,116
    $
1,062
    $
115,694
 
 
As of
June 30, 2019,
and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows:
 
   
As of June 30, 2019
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
74,393
    $
4,942
    $
1,012
    $
    $
240
 
Commercial real estate:
                                       
Construction
   
16,075
     
     
     
     
 
Other
   
179,952
     
8,071
     
5,337
     
436
     
1,496
 
1-4 Family residential real estate:
                                       
Owner occupied
   
2,245
     
     
24
     
5
     
54,193
 
Non-owner occupied
   
13,413
     
205
     
318
     
263
     
319
 
Construction
   
     
     
     
     
1,963
 
Consumer
   
32
     
     
     
     
5,132
 
Total
  $
286,110
    $
13,218
    $
6,691
    $
704
    $
63,343