XML 91 R12.htm IDEA: XBRL DOCUMENT v3.19.2
Note 4 - Loans
12 Months Ended
Jun. 30, 2019
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
NOTE
4
—LOANS
 
Major classifications of loans were as follows as of
June 
30:
 
   
201
9
   
201
8
 
Commercial
  $
80,453
    $
60,995
 
Commercial real estate:
               
Construction
   
16,120
     
5,394
 
Other
   
195,269
     
183,383
 
1 – 4 Family residential real estate:
               
Owner occupied
   
55,941
     
47,433
 
Non-owner occupied
   
14,517
     
15,516
 
Construction
   
1,931
     
1,171
 
Consumer
   
5,150
     
4,873
 
Subtotal
   
369,381
     
318,765
 
Net deferred loan fees and costs
   
(206
)
   
(256
)
Allowance for loan losses
   
(3,788
)
   
(3,422
)
Net loans
  $
365,387
    $
315,087
 
  
The following table presents the activity in the allowance for loan losses by portfolio segment for the year ended
June 30, 2019:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
586
    $
2,277
    $
499
    $
60
    $
3,422
 
Provision for loan losses
   
74
     
(498
)
   
(28
)
   
12
     
(440
)
Loans charged-off
   
     
(80
)
   
     
(36
)
   
(116
)
Recoveries
   
     
876
     
23
     
23
     
922
 
Total ending allowance balance
  $
660
    $
2,575
    $
494
    $
59
    $
3,788
 
  
The following table presents the activity in the allowance for loan losses by portfolio segment for the year ended
June 30, 2018:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
518
    $
2,038
    $
473
    $
57
    $
3,086
 
Provision for loan losses
   
51
     
202
     
45
     
12
     
310
 
Loans charged-off
   
     
(4
)
   
(33
)
   
(24
)
   
(61
)
Recoveries
   
17
     
41
     
14
     
15
     
87
 
Total ending allowance balance
  $
586
    $
2,277
    $
499
    $
60
    $
3,422
 
  
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
June 30, 2019.
Included in the recorded investment in loans is
$891
of accrued interest receivable.
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
2
    $
7
    $
    $
    $
9
 
Collectively evaluated for impairment
   
658
     
2,568
     
494
     
59
     
3,779
 
                                         
Total ending allowance balance
  $
660
    $
2,575
    $
494
    $
59
    $
3,788
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
174
    $
658
    $
357
    $
    $
1,189
 
Loans collectively evaluated for impairment
   
80,413
     
210,709
     
72,591
     
5,164
     
368,877
 
                                         
Total ending loans balance
  $
80,587
    $
211,367
    $
72,948
    $
5,164
    $
370,066
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
June 30, 2018.
Included in the recorded investment in loans is
$732
of accrued interest receivable.
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
    $
29
    $
    $
    $
29
 
Collectively evaluated for impairment
   
586
     
2,248
     
499
     
60
     
3,393
 
                                         
Total ending allowance balance
  $
586
    $
2,277
    $
499
    $
60
    $
3,422
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
100
    $
1,562
    $
398
    $
    $
2,060
 
Loans collectively evaluated for impairment
   
60,979
     
187,191
     
64,135
     
4,876
     
317,181
 
                                         
Total ending loans balance
  $
61,079
    $
188,753
    $
64,533
    $
4,876
    $
319,241
 
 
The following table presents information related to loans individually evaluated for impairment by class of loans as of and for the year ended
June 30, 2019:
 
   
Unpaid
           
Allowance for
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Loan Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
                                                 
With no related allowance recorded:
                                               
Commercial
  $
    $
    $
    $
86
    $
6
    $
6
 
Commercial real estate:
                                               
Other
   
580
     
436
     
     
1,051
     
28
     
28
 
1-4 Family residential real estate:
                                               
Owner occupied
   
124
     
93
     
     
97
     
     
 
Non-owner occupied
   
297
     
264
     
     
279
     
     
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
   
221
     
222
     
7
     
226
     
14
     
14
 
Commercial
   
173
     
174
     
2
     
44
     
2
     
2
 
Total
  $
1,395
    $
1,189
    $
9
    $
1,783
    $
50
    $
50
 
      
The following table presents information related to loans individually evaluated for impairment by class of loans as of and for the year ended
June 30, 2018:
 
   
Unpaid
           
Allowance for
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Loan Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
                                                 
With no related allowance recorded:
                                               
Commercial
  $
100
    $
100
    $
    $
111
    $
5
    $
5
 
Commercial real estate:
                                               
Other
   
1,330
     
1,330
     
     
1,102
     
17
     
17
 
1-4 Family residential real estate:
                                               
Owner occupied
   
101
     
101
     
     
71
     
     
 
Non-owner occupied
   
297
     
297
     
     
314
     
     
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
   
231
     
232
     
29
     
285
     
28
     
28
 
Total
  $
2,059
    $
2,060
    $
29
    $
1,883
    $
50
    $
50
 
 
The following table presents the recorded investment in non-accrual and loans past due over
90
days still on accrual by class of loans as of
June 30, 2019
and
2018:
 
   
June 30, 2019
   
June 30, 2018
 
           
Loans Past Due
           
Loans Past Due
 
           
Over 90 Days
           
Over 90 Days
 
           
Still
           
Still
 
   
Non-accrual
   
Accruing
   
Non-accrual
   
Accruing
 
Commercial real estate:
                               
Other
  $
436
    $
    $
702
    $
 
1 – 4 Family residential:
                               
Owner occupied
   
85
     
     
90
     
 
Non-owner occupied
   
264
     
     
298
     
 
Total
  $
785
    $
    $
1,090
    $
 
  
Non-accrual loans and loans past due
90
days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
The following table presents the aging of the recorded investment in past due loans as of
June 30, 2019
by class of loans:
 
   
Days Past Due
                         
    30 - 59     60 - 89    
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
    $
    $
80,587
    $
80,587
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
16,075
     
16,075
 
Other
   
199
     
     
     
199
     
195,093
     
195,292
 
1-4 Family residential:
                                               
Owner occupied
   
40
     
     
80
     
120
     
56,347
     
56,467
 
Non-owner occupied
   
     
     
     
     
14,518
     
14,518
 
Construction
   
     
     
     
     
1,963
     
1,963
 
Consumer
   
1
     
     
     
1
     
5,163
     
5,164
 
Total
  $
240
    $
    $
80
    $
320
    $
369,746
    $
370,066
 
  
The above table of past due loans includes the recorded investment in non-accrual loans of
$198
in the
30
-
59
days,
$80
in the
90
days or greater category and
$507
in the loans
not
past due category.
 
The following table presents the aging of the recorded investment in past due loans as of
June 30, 2018
by class of loans:
 
   
Days Past Due
                         
    30 - 59     60 - 89    
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
    $
    $
61,079
    $
61,079
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
5,386
     
5,386
 
Other
   
238
     
     
     
238
     
183,129
     
183,367
 
1-4 Family residential:
                                               
Owner occupied
   
11
     
     
80
     
91
     
47,738
     
47,829
 
Non-owner occupied
   
     
     
     
     
15,514
     
15,514
 
Construction
   
     
     
     
     
1,190
     
1,190
 
Consumer
   
7
     
     
     
7
     
4,869
     
4,876
 
Total
  $
256
    $
    $
80
    $
336
    $
318,905
    $
319,241
 
  
The above table of past due loans includes the recorded investment in non-accrual loans of
$249
in the
30
-
59
days,
$80
in the
90
days or greater category and
$761
in the loans
not
past due category.
 
Troubled Debt Restructurings
(TDR)
:
The Corporation has certain loans that have been modified in order to maximize collection of loan balances. A modified loan is classified as a TDR if, for economic reasons, management grants a concession to the original terms and conditions of the loan to a borrower who is experiencing financial difficulties that it would
not
have otherwise considered.
 
At
June 30, 2019
and
2018,
the Corporation had
$725
and
$1,269,
respectively, of loans classified as TDRs which are included in impaired loans above. At
June 30, 2019
and
2018,
the Corporation had
$9
and
$29,
respectively, of specific reserves allocated to these loans.
 
During the fiscal year ended
June 30, 2019,
the terms of certain loans were modified as a troubled debt restructuring. The modification of the terms of such loans included a combination of forgiveness of a portion of the principal amount owed, which resulted in a reduction in the monthly payment amount, an extension of the maturity date and the extension of additional credit to provide operating funds. As of
June 30, 2019,
the Corporation had
not
committed to lend any additional funds to customers with outstanding loans that were classified as troubled debt restructurings. The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended
June 30, 2019:
 
           
Pre-Modification
   
Post-Modification
 
   
Number of
   
Outstanding Recorded
   
Outstanding Recorded
 
   
Loans
   
Investment
   
Investment
 
Commercial
   
1
    $
38
    $
176
 
Commercial real estate:
                       
Other
   
1
     
161
     
59
 
Total
   
2
    $
199
    $
235
 
 
The troubled debt restructuring described above increased the allowance for loan losses and resulted in a charge-off of
$80
during the
twelve
months ended
June 30, 2019.
 
During the fiscal year ended
June 30, 2018,
the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included a combination of an extension of the maturity date and the extension of additional credit to provide operating funds. The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended
June 30, 2018:
 
           
Pre-Modification
   
Post-Modification
 
   
Number of
   
Outstanding Recorded
   
Outstanding Recorded
 
   
Loans
   
Investment
   
Investment
 
Commercial
   
2
    $
518
    $
518
 
Commercial real estate:
                       
Other
   
1
     
512
     
512
 
Total
   
3
    $
1,030
    $
1,030
 
  
The troubled debt restructurings completed in the
2018
fiscal year described above did
not
increase the allowance for loan losses or result in any charge-offs. As of
June 30, 2018,
the Corporation had committed to lend an additional
$175
as part of the restructurings described above. There were
no
loans classified as troubled debt restructurings that were modified within the last
twelve
months for which there was a payment default.
 
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than
$100
and non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a monthly basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention.
Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses
may
result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
 
Substandard.
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are
not
corrected.
 
Doubtful.
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Loans
not
meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as
not
rated are either less than
$100
or are included in groups of homogeneous loans. These loans are evaluated based on delinquency status, which was discussed previously.
 
As of
June 30, 2019,
and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows:
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
74,393
    $
4,942
    $
1,012
    $
    $
240
 
Commercial real estate:
                                       
Construction
   
16,075
     
     
     
     
 
Other
   
179,952
     
8,071
     
5,337
     
436
     
1,496
 
1-4 Family residential real estate:
                                       
Owner occupied
   
2,245
     
     
24
     
5
     
54,193
 
Non-owner occupied
   
13,413
     
205
     
318
     
263
     
319
 
Construction
   
     
     
     
     
1,963
 
Consumer
   
32
     
     
     
     
5,132
 
Total
  $
286,110
    $
13,218
    $
6,691
    $
704
    $
63,343
 
   
As of
June 30, 2018,
and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows:
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
59,214
    $
288
    $
1,162
    $
    $
415
 
Commercial real estate:
                                       
Construction
   
5,386
     
     
     
     
 
Other
   
172,471
     
7,061
     
1,878
     
702
     
1,255
 
1-4 Family residential real estate:
                                       
Owner occupied
   
2,577
     
     
27
     
11
     
45,214
 
Non-owner occupied
   
14,025
     
195
     
417
     
298
     
579
 
Construction
   
8
     
     
     
     
1,182
 
Consumer
   
93
     
     
     
     
4,783
 
Total
  $
253,774
    $
7,544
    $
3,484
    $
1,011
    $
53,428