XML 21 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 3 - Loans
3 Months Ended
Sep. 30, 2018
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
3
– Loans
 
Major classifications of loans were as follows:
 
   
September 30,
2018
   
June 30,
2018
 
Commercial
  $
62,242
    $
60,995
 
Commercial real estate:
               
Construction
   
4,568
     
5,394
 
Other
   
191,096
     
183,383
 
1 – 4 Family residential real estate:
               
Owner occupied
   
49,573
     
47,433
 
Non-owner occupied
   
14,775
     
15,516
 
Construction
   
1,825
     
1,171
 
Consumer
   
4,856
     
4,873
 
Subtotal
   
328,935
     
318,765
 
Net Deferred loan fees and costs
   
(253
)
   
(256
)
Allowance for loan losses
   
(3,538
)
   
(3,422
)
Net Loans
  $
325,144
    $
315,087
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
September 30, 2018:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
586
    $
2,277
    $
499
    $
60
    $
3,422
 
Provision for loan losses
   
16
     
100
     
5
     
(6
)
   
115
 
Loans charged-off
   
     
     
     
(7
)
   
(7
)
Recoveries
   
     
1
     
3
     
4
     
8
 
Total ending allowance balance
  $
602
    $
2,378
    $
507
    $
51
    $
3,538
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
September 30, 2017:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
518
    $
2,038
    $
473
    $
57
    $
3,086
 
Provision for loan losses
   
52
     
25
     
     
13
     
90
 
Loans charged-off
   
     
     
     
(3
)
   
(3
)
Recoveries
   
2
     
18
     
     
1
     
21
 
Total ending allowance balance
  $
572
    $
2,081
    $
473
    $
68
    $
3,194
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
September 30, 2018.
Included in the recorded investment in loans is
$859
of accrued interest receivable.
 
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
    $
29
    $
    $
    $
29
 
Collectively evaluated for impairment
   
602
     
2,349
     
507
     
51
     
3,509
 
Total ending allowance balance
  $
602
    $
2,378
    $
507
    $
51
    $
3,538
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
87
    $
1,606
    $
388
    $
    $
2,081
 
Loans collectively evaluated for impairment
   
62,238
     
194,132
     
66,229
     
4,861
     
327,460
 
Total ending loans balance
  $
62,325
    $
195,738
    $
66,617
    $
4,861
    $
329,541
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
June 30, 2018.
Included in the recorded investment in loans is
$732
of accrued interest receivable.
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
    $
29
    $
    $
    $
29
 
Collectively evaluated for impairment
   
586
     
2,248
     
499
     
60
     
3,393
 
Total ending allowance balance
  $
586
    $
2,277
    $
499
    $
60
    $
3,422
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
100
    $
1,562
    $
398
    $
    $
2,060
 
Loans collectively evaluated for impairment
   
60,979
     
187,191
     
64,135
     
4,876
     
317,181
 
Total ending loans balance
  $
61,079
    $
188,753
    $
64,533
    $
4,876
    $
319,241
 
 
The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
September 30, 2018
and for the
three
months ended
September 30, 2018:
 
(Dollars in thousands, except per share amounts)
 
   
As of September 30, 2018
   
Three Months ended September 30, 2018
 
   
Unpaid
           
Allowance for Loan
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial
  $
87
    $
87
    $
    $
71
    $
1
    $
1
 
Commercial real estate:
                                               
Other
   
1,499
     
1,376
     
     
1,369
     
11
     
11
 
1-4 Family residential real estate:
                                               
Owner occupied
   
129
     
99
     
     
99
     
     
 
Non-owner occupied
   
309
     
289
     
     
292
     
     
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
   
228
     
230
     
29
     
231
     
3
     
3
 
Total
  $
2,252
    $
2,081
    $
29
    $
2,062
    $
15
    $
15
 
 
The following table presents information related to unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
June 30, 2018
and for the
three
months ended
September 30, 2017:
 
   
As of June 30, 2018
   
Three Months ended September 30, 2017
 
   
Unpaid
           
Allowance for Loan
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial
  $
100
    $
100
    $
    $
114
    $
2
    $
2
 
Commercial real estate:
                                               
Other
   
1,330
     
1,330
     
     
1,053
     
10
     
10
 
1-4 Family residential real estate:
                                               
Owner occupied
   
101
     
101
     
     
102
     
     
 
Non-owner occupied
   
297
     
297
     
     
327
     
     
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
   
231
     
232
     
29
     
343
     
     
 
Total
  $
2,059
    $
2,060
    $
29
    $
1,939
    $
12
    $
12
 
 
The following table presents the recorded investment in non-accrual and loans past due over
90
days still on accrual by class of loans as of
September 30, 2018
and
June 30, 2018:
 
   
September 30, 2018
   
June 30, 2018
 
           
Loans Past Due
           
Loans Past Due
 
           
Over 90 Days
           
Over 90 Days
 
           
Still
           
Still
 
   
Non-accrual
   
Accruing
   
Non-accrual
   
Accruing
 
Commercial
  $
    $
    $
    $
 
Commercial real estate:
                               
Other
   
675
     
     
702
     
 
1 – 4 Family residential:
                               
Owner occupied
   
89
     
1
     
90
     
 
Non-owner occupied
   
289
     
     
298
     
 
Total
  $
1,053
    $
1
    $
1,090
    $
 
 
Non-accrual loans and loans past due
90
days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
The following table presents the aging of the recorded investment in past due loans as of
September 30, 2018
by class of loans:
 
   
Days Past Due
                         
    30 - 59      60 - 89    
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
    $
    $
62,325
    $
62,325
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
4,555
     
4,555
 
Other
   
15
     
     
219
     
234
     
190,949
     
191,183
 
1-4 Family residential:
                                               
Owner occupied
   
49
     
     
81
     
130
     
49,875
     
50,005
 
Non-owner occupied
   
     
     
     
     
14,775
     
14,775
 
Construction
   
     
     
     
     
1,837
     
1,837
 
Consumer
   
11
     
3
     
     
14
     
4,847
     
4,861
 
Total
  $
75
    $
3
    $
300
    $
378
    $
329,163
    $
329,541
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$24
in the
30
59
days category,
$299
in the
90
days or greater category and
$730
in the loans
not
past due category.
 
The following table presents the aging of the recorded investment in past due loans as of
June 30, 2018
by class of loans:
 
   
Days Past Due
                         
     30 - 59      60 - 89    
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
    $
    $
61,079
    $
61,079
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
5,386
     
5,386
 
Other
   
238
     
     
     
238
     
183,129
     
183,367
 
1-4 Family residential:
                                               
Owner occupied
   
11
     
     
80
     
91
     
47,738
     
47,829
 
Non-owner occupied
   
     
     
     
     
15,514
     
15,514
 
Construction
   
     
     
     
     
1,190
     
1,190
 
Consumer
   
7
     
     
     
7
     
4,869
     
4,876
 
Total
  $
256
    $
    $
80
    $
336
    $
318,905
    $
319,241
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$249
in the
30
-
59
days,
$80
in the
90
days or greater category and
$761
in the loans
not
past due category.
 
Troubled Debt Restructurings
(TDR)
:
The Corporation has certain loans that have been modified in order to maximize collection of loan balances. A modified loan is classified as a TDR if, for economic reasons, management grants a concession to the original terms and conditions of the loan to a borrower who is experiencing financial difficulties that it would
not
have otherwise considered.
 
At
September 30, 2018
and
June 30, 2018,
the Corporation had
$1,318
and
$1,269,
respectively, of loans classified as TDRs which are included in impaired loans above. As of
September 30, 2018
and
June 30, 2018,
the Corporation had committed to lend an additional
$38
and
$174,
respectively, to customers with outstanding loans that were classified as troubled debt restructurings. At
September 30, 2018
and
June 30, 2018,
the Corporation had
$29
of specific reserves allocated to these loans.
 
During the
three
-month periods ended
September 30, 2018
and
2017,
there were
no
loan modifications completed that were classified as troubled debt restructurings. There were
no
charge offs from troubled debt restructurings that were completed during the
three
-month periods ended
September 30, 2018
and
2017.
 
There were
no
loans classified as troubled debt restructurings for which there was a payment default within
12
months following the modification during the
three
-month periods ended
September 30, 2018
and
2017.
A loan is considered in payment default once it is
90
days contractually past due under the modified terms.
 
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than
$100
and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirms the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention.
Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses
may
result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
 
Substandard.
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are
not
corrected.
 
Doubtful.
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Loans
not
meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as
not
rated are either less than
$100
or are included in groups of homogeneous loans. These loans are evaluated based on delinquency status, which are disclosed in the previous table within this footnote. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:
 
   
As of September 30, 2018
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
60,364
    $
428
    $
1,080
    $
    $
453
 
Commercial real estate:
                                       
Construction
   
4,555
     
     
     
     
 
Other
   
180,579
     
6,793
     
2,177
     
675
     
959
 
1-4 Family residential real estate:
                                       
Owner occupied
   
2,375
     
95
     
27
     
9
     
47,499
 
Non-owner occupied
   
13,438
     
192
     
410
     
289
     
446
 
Construction
   
695
     
     
     
     
1,142
 
Consumer
   
80
     
     
     
     
4,781
 
Total
  $
262,086
    $
7,508
    $
3,694
    $
973
    $
55,280
 
 
   
As of June 30, 2018
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
59,214
    $
288
    $
1,162
    $
    $
415
 
Commercial real estate:
                                       
Construction
   
5,386
     
     
     
     
 
Other
   
172,471
     
7,061
     
1,878
     
702
     
1,255
 
1-4 Family residential real estate:
                                       
Owner occupied
   
2,577
     
     
27
     
11
     
45,214
 
Non-owner occupied
   
14,025
     
195
     
417
     
298
     
579
 
Construction
   
8
     
     
     
     
1,182
 
Consumer
   
93
     
     
     
     
4,783
 
Total
  $
253,774
    $
7,544
    $
3,484
    $
1,011
    $
53,428