XML 21 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 3 - Loans
6 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
3
– Loans
Major classifications of loans were as follows:
 
   
December
31
,
2017
   
June 30,
2017
 
Commercial
  $
49,561
    $
46,336
 
Commercial real estate:
               
Construction
   
5,936
     
5,588
 
Other
   
169,692
     
157,861
 
1
– 4 Family residential real estate:
               
Owner occupied
   
45,351
     
41,581
 
Non-owner occupied
   
16,163
     
14,377
 
Construction
   
1,931
     
1,993
 
Consumer
   
4,960
     
5,131
 
Subtotal
   
293,594
     
272,867
 
Allowance for loan losses
   
(3,225
)
   
(3,086
)
Net Loans
  $
290,369
    $
269,781
 
 
Loans presented above are net of deferred loan fees and costs of $
313
and
$294
for
December 31, 2017
and
June 30, 2017,
respectively.
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
December 31, 2017:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
572
    $
2,081
    $
473
    $
68
    $
3,194
 
Provision for loan losses
   
(17
)
   
57
     
20
     
     
60
 
Loans charged-off
   
     
     
(33
)
   
(5
)
   
(38
)
Recoveries
   
     
6
     
1
     
2
     
9
 
Total ending allowance balance
  $
555
    $
2,144
    $
461
    $
65
    $
3,225
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
six
months ended
December 31, 2017:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
518
    $
2,038
    $
473
    $
57
    $
3,086
 
Provision for loan losses
   
35
     
82
     
20
     
13
     
150
 
Loans charged-off
   
     
     
(33
)
   
(8
)
   
(41
)
Recoveries
   
2
     
24
     
1
     
3
     
30
 
Total ending allowance balance
  $
555
    $
2,144
    $
461
    $
65
    $
3,225
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
December 31, 2016:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
510
    $
2,643
    $
411
    $
120
    $
3,684
 
Provision for loan losses
   
(14
)
   
157
     
51
     
(54
)
   
140
 
Loans charged-off
   
     
(700
)
   
(23
)
   
(8
)
   
(731
)
Recoveries
   
1
     
     
26
     
3
     
30
 
Total ending allowance balance
  $
497
    $
2,100
    $
465
    $
61
    $
3,123
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
six
months ended
December 31, 2016:
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
505
    $
2,518
    $
402
    $
141
    $
3,566
 
Provision for loan losses
   
(9
)
   
282
     
78
     
(75
)
   
276
 
Loans charged-off
   
     
(700
)
   
(44
)
   
(12
)
   
(756
)
Recoveries
   
1
     
     
29
     
7
     
37
 
Total ending allowance balance
  $
497
    $
2,100
    $
465
    $
61
    $
3,123
 
 
The following table presents the balance
in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
December 31, 2017.
Included in the recorded investment in loans is
$695
of accrued interest receivable.
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
    $
30
    $
    $
    $
30
 
Collectively evaluated for impairment
   
555
     
2,114
     
461
     
65
     
3,195
 
Total ending allowance balance
  $
555
    $
2,144
    $
461
    $
65
    $
3,225
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
122
    $
1,303
    $
340
    $
    $
1,765
 
Loans collectively evaluated for impairment
   
49,553
     
174,707
     
63,293
     
4,971
     
292,524
 
Total ending loans balance
  $
49,675
    $
176,010
    $
63,633
    $
4,971
    $
294,289
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
June 30, 2017.
Included in the recorded investment in loans is
$581
of accrued intere
st receivable.
 
                   
1-4 Family
                 
     
 
   
Commercial
   
Residential
     
 
     
 
 
     
 
   
Real
   
Real
     
 
     
 
 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
    $
42
    $
2
    $
    $
44
 
Collectively evaluated for impairment
   
518
     
1,996
     
471
     
57
     
3,042
 
Total ending allowance balance
  $
518
    $
2,038
    $
473
    $
57
    $
3,086
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
444
    $
1,587
    $
203
    $
    $
2,234
 
Loans collectively evaluated for impairment
   
45,993
     
162,176
     
57,901
     
5,144
     
271,214
 
Total ending loans balance
  $
46,437
    $
163,763
    $
58,104
    $
5,144
    $
273,448
 
 
The following table presents information related to
unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
December 31, 2017
and for the
six
months ended
December 31, 2017:
 
   
As of
December 31, 2017
   
Six
Months ended December 31, 2017
 
   
Unpaid
           
Allowance
for
Loan
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial
  $
122
    $
122
    $
    $
117
    $
3
    $
3
 
Commercial real estate:
                                               
Other
   
973
     
976
     
     
1,057
     
16
     
16
 
1-4 Family residential real estate:
                                               
Owner occupied
   
25
     
25
     
     
80
     
     
 
Non-owner occupied
   
315
     
315
     
     
322
     
     
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
   
327
     
327
     
30
     
337
     
5
     
5
 
Total
  $
1,762
    $
1,765
    $
30
    $
1,913
    $
24
    $
24
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the
three
months ended
December 31,
2017:
 
   
Average
   
Interest
   
Cash Basis
 
   
Recorded
   
Income
   
Interest
 
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                       
Commercial
  $
120
    $
1
    $
1
 
Commercial
real estate:
                       
Other
   
1,061
     
6
     
6
 
1-4 Family residential real estate:
                       
Owner occupied
   
318
     
     
 
Non-owner occupied
   
58
     
     
 
With an allowance recorded:
                       
Commercial real estate:
                       
Other
   
330
     
5
     
5
 
Total
  $
1,887
    $
12
    $
12
 
 
The following table presents information related to
unpaid principal balance, recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
June 30, 2017
and for the
six
months ended
December 31, 2016:
 
   
As of June 30, 2017
   
Six
Months ended December 31, 2016
 
   
Unpaid
           
Allowance
for
Loan
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial
  $
482
    $
444
    $
    $
330
    $
80
    $
80
 
Commercial real estate:
                                               
Construction
   
     
     
     
170
     
6
     
6
 
Other
   
1,928
     
1,039
     
     
1,081
     
105
     
105
 
1-4 Family residential real estate:
                                               
Owner occupied
   
104
     
103
     
     
127
     
     
 
Non-owner occupied
   
     
     
     
205
     
     
 
With an allowance recorded:
                                               
Commercial
   
     
     
     
7
     
     
 
Commercial real estate:
                                               
Other
   
548
     
548
     
42
     
2,030
     
15
     
15
 
1-4 Family residential real estate:
                                               
Owner occupied
   
99
     
100
     
2
     
139
     
3
     
3
 
Total
  $
3,161
    $
2,234
    $
44
    $
4,089
    $
209
    $
209
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the
three
m
onths ended
December 31, 2016:
 
   
Average
   
Interest
   
Cash Basis
 
   
Recorded
   
Income
   
Interest
 
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                       
Commercial real estate:
                       
Construction
  $
10
    $
    $
 
Other
   
607
     
     
 
1-4 Family residential real estate:
                       
Owner occupied
   
127
     
     
 
Non-owner occupied
   
202
     
     
 
With an
allowance recorded:
                       
Commercial
   
14
     
     
 
Commercial real estate:
                       
Other
   
1,612
     
7
     
7
 
1-4 Family residential real estate:
                       
Owner occupied
   
101
     
1
     
1
 
Total
  $
2,673
    $
8
    $
8
 
 
The foll
owing table presents the recorded investment in non-accrual and loans past due over
90
days still on accrual by class of loans as of
December 31, 2017
and
June 30, 2017:
 
   
December
31, 2017
   
June 30, 2017
 
           
Loans Past Due
           
Loans Past Due
 
           
Over 90 Days
           
Over 90 Days
 
           
Still
           
Still
 
   
Non-accrual
   
Accruing
   
Non-accrual
   
Accruing
 
Commercia
l
  $
    $
    $
368
    $
 
Commercial real estate:
                               
Other
   
537
     
     
729
     
 
1
– 4 Family residential:
                               
Owner occupied
   
13
     
     
90
     
 
Non-owner
occupied
   
315
     
     
     
 
Total
  $
865
    $
    $
1,187
    $
 
 
Non-accrual loans and loans past due
90
days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
The following table presents the aging of the recorded investment in past due loans as of
December 31, 2017
by class of loans:
 
   
Days Past Due
                         
   
30 - 59
   
60 - 89
   
90 Days or
   
Total
   
Loans Not
         
   
Day
s
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
    $
    $
49,675
    $
49,675
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
5,943
     
5,943
 
Other
   
230
     
     
     
230
     
169,837
     
170,067
 
1-4 Family residential:
                                               
Owner occupied
   
12
     
     
     
12
     
45,477
     
45,489
 
Non-owner occupied
   
     
     
     
     
16,210
     
16,210
 
Construction
   
     
     
     
     
1,934
     
1,934
 
Consumer
   
4
     
2
     
     
6
     
4,965
     
4,971
 
Total
  $
246
    $
2
    $
    $
248
    $
294,041
    $
294,289
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$865
in the loans
not
past due category.
 
The following table presents the aging of the recorded investment in past due loans as of
June 30, 2017
by class of loans:
 
   
Days Past Due
                         
    30 - 59     60 - 89    
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
35
    $
35
    $
46,402
    $
46,437
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
5,596
     
5,596
 
Other
   
     
     
130
     
130
     
158,037
     
158,167
 
1-4 Family residential:
                                               
Owner occupied
   
13
     
     
74
     
87
     
41,605
     
41,692
 
Non-owner occupied
   
     
     
     
     
14,416
     
14,416
 
Construction
   
     
     
     
     
1,996
     
1,996
 
Consumer
   
22
     
     
     
22
     
5,122
     
5,144
 
Total
  $
35
    $
    $
239
    $
274
    $
273,174
    $
273,448
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$239
in the
90
days or greater category and
$948
in the loans
not
past due category.
 
Troubled Debt Restructurings:
As of
December 31, 2017,
the recorded investment of loans classified as troubled debt restructurings was
$1,582
with
$30
of specific reserves allocated to these loans. As of
December 31, 2017,
the Corporation had committed to lend an additional
$192
to customers with outstanding loans that were classified as troubled debt restructurings. As of
June 30, 2017,
the recorded investment of loans classified as troubled debt restructurings was
$1,740
with
$33
of specific reserves allocated to these loans. As of
June 30, 2017,
the Corporation had committed to lend an additional
$175
to customers with outstanding loans that were classified as troubled debt restructurings.
 
During the
three
and
six
months ended
December 31, 2017
and
2016
, there were
no
loan modifications completed that were classified as troubled debt restructurings. There were
no
charge offs from troubled debt restructurings that were completed during the
three
and
six
month periods ended
December 31, 2017
and
2016.
 
The
re were
no
loans classified as troubled debt restructurings for which there was a payment default within
12
months following the modification during the
three
and
six
month periods ended
December 31, 2017
and
2016.
A loan is considered to be in payment default once it is
90
days contractually past due under the modified terms.
 
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: curren
t financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than
$100
and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirm the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention.
Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses
may
result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
 
Substandard.
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are
not
corrected.
 
Doubtful.
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Loans
not
meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as
not
rated are eit
her less than
$100
or are included in groups of homogeneous loans. These loans are evaluated based on delinquency status, which are disclosed in the previous table within this footnote. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:
 
   
As of
December 31, 2017
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
48,091
    $
883
    $
339
    $
    $
362
 
Commercial real estate:
                                       
Construction
   
5,941
     
     
2
     
     
 
Other
   
156,415
     
10,365
     
1,772
     
537
     
978
 
1-4 Family residential real estate:
                                       
Owner occupied
   
2,661
     
58
     
14
     
13
     
42,743
 
Non-owner occupied
   
14,669
     
203
     
433
     
315
     
590
 
Construction
   
765
     
     
     
     
1,169
 
Consumer
   
119
     
     
     
     
4,852
 
Total
  $
228,661
    $
11,509
    $
2,560
    $
865
    $
50,694
 
 
   
As of June 30, 2017
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
44,435
    $
907
    $
642
    $
    $
453
 
Commercial real estate:
                                       
Constructio
n
   
4,514
     
1,035
     
     
4
     
43
 
Other
   
150,460
     
5,110
     
1,566
     
470
     
561
 
1-4 Family residential real estate:
                                       
Owner occup
ied
   
2,668
     
     
11
     
30
     
38,983
 
Non-owner occupied
   
13,633
     
210
     
261
     
187
     
125
 
Construction
   
1,223
     
     
     
     
773
 
Consumer
   
145
     
     
     
     
4,999
 
Total
  $
217,078
    $
7,262
    $
2,480
    $
691
    $
45,937