XML 21 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 3 - Loans
3 Months Ended
Sep. 30, 2017
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
3
– Loans
Major classifications of loans were as follows:
 
   
September
30,
201
7
   
June
30,
20
17
 
Commercial
  $
51,479
    $
46,336
 
Commercial real estate:
               
Construction
   
7,437
     
5,588
 
Other
   
163,991
     
157,861
 
1
– 4 Family residential real estate:
               
Owner occupied
   
42,861
     
41,581
 
Non-owner occupied
   
14,072
     
14,377
 
Construction
   
2,725
     
1,993
 
Consumer
   
5,153
     
5,131
 
Subtotal
   
287,718
     
272,867
 
Allowance for loan losses
   
(3,194
)    
(3,086
)
Net Loans
  $
284,524
    $
269,781
 
 
Loans presented above are net of
deferred loan fees and costs of
$299
and
$294
for
September 30, 2017
and
June 30, 2017,
respectively.
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months end
ed
September 30, 2017:
 
                    1-4 Family                  
            Commercial     Residential                  
            Real     Real                  
    Commercial    
Estate
    Estate     Consumer    
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
518
    $
2,038
    $
473
    $
57
    $
3,086
 
Provision for loan losses
   
52
     
25
     
     
13
     
90
 
Loans charged-off
   
     
     
     
(3
)    
(3
)
Recoveries
   
2
     
18
     
     
1
     
21
 
Total ending allowance balance
  $
572
    $
2,081
    $
473
    $
68
    $
3,194
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
September 30, 2016:
 
                    1-4 Family                  
            Commercial     Residential                  
            Real     Real                  
    Commercial    
Estate
    Estate    
Consumer
   
Total
 
Allowance for loan losses:
                                       
Beginning balance
  $
505
    $
2,518
    $
402
    $
141
    $
3,566
 
Provision for loan losses
   
5
     
125
     
27
     
(21
)    
136
 
Loans charged-off
   
     
     
(21
)    
(4
)    
(25
)
Recoveries
   
     
     
3
     
4
     
7
 
Total ending allowance balance
  $
510
    $
2,643
    $
411
    $
120
    $
3,684
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as o
f
September 30, 2017.
Included in the recorded investment in loans is
$679
of accrued interest receivable.
 
                    1-4 Family                  
            Commercial     Residential                  
            Real     Real                  
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
    $
33
    $
    $
    $
33
 
Collectively evaluated for impairment
   
572
     
2,048
     
473
     
68
     
3,161
 
Total ending allowance balance
  $
572
    $
2,081
    $
473
    $
68
    $
3,194
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
125
    $
1,462
    $
425
    $
    $
2,012
 
Loans collectively evaluated for impairment
   
51,463
     
170,356
     
59,400
     
5,166
     
286,385
 
Total ending loans balance
  $
51,588
    $
171,818
    $
59,825
    $
5,166
    $
288,397
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impai
rment method as of
June 30, 2017.
Included in the recorded investment in loans is
$581
of accrued interest receivable.
 
                    1-4 Family                  
            Commercial     Residential                  
            Real     Real                  
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
    $
42
    $
2
    $
    $
44
 
Collectively evaluated for impairment
   
518
     
1,996
     
471
     
57
     
3,042
 
Total ending allowance balance
  $
518
    $
2,038
    $
473
    $
57
    $
3,086
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
444
    $
1,587
    $
203
    $
    $
2,234
 
Loans collectively evaluated for impairment
   
45,993
     
162,176
     
57,901
     
5,144
     
271,214
 
Total ending loans balance
  $
46,437
    $
163,763
    $
58,104
    $
5,144
    $
273,448
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
September 30, 2017
and for the
three
months ended
September 30, 2017:
 
 
   
As of September 30, 2017
    Three Months ended September 30, 2017  
   
Unpaid
            Allowance for    
Average
    Interest    
Cash Basis
 
   
Principal
   
Recorded
   
Loan Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
    Allocated    
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial
  $
124
    $
125
    $
    $
114
    $
2
    $
2
 
Commercial real estate:
                                               
Other
   
1,121
     
1,123
     
     
1,053
     
10
     
10
 
1-4 Family residential real estate:
                                               
Owner occupied
   
102
     
101
     
     
102
     
     
 
Non-owner occupied
   
324
     
324
     
     
327
     
     
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
   
338
     
339
     
33
     
343
     
     
 
Total
  $
2,009
    $
2,012
    $
33
    $
1,939
    $
12
    $
12
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
June 30, 2017
and for the
three
months ended
September 30, 2016:
 
   
As of June 30, 2017
    Three Months ended September 30, 2016  
   
Unpaid
           
Allowance for
   
Average
    Interest    
Cash Basis
 
   
Principal
   
Recorded
   
Loan Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial
  $
482
    $
444
    $
    $
660
    $
80
    $
80
 
Commercial real estate:
                                               
Construction
   
     
     
     
329
     
6
     
6
 
Other
   
1,928
     
1,039
     
     
1,555
     
105
     
105
 
1-4 Family residential real estate:
                                               
Owner occupied
   
104
     
103
     
     
127
     
     
 
Non-owner occupied
   
     
     
     
208
     
     
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
   
548
     
548
     
42
     
2,449
     
8
     
8
 
1-4 Family residential real estate:
                                               
Owner occupied
   
99
     
100
     
2
     
177
     
2
     
2
 
Total
  $
3,161
    $
2,234
    $
44
    $
5,505
    $
201
    $
201
 
 
The following table presents the recorded investment in non-accrual and loans past due over
90
days still on accrual by class of loans as of
September 30, 2017
and
June 30, 2017:
 
   
September 30, 2017
    June 30, 2017  
           
Loans Past Due
   
 
    Loans Past Due  
           
Over 90 Days
   
 
    Over 90 Days  
           
Still
   
 
    Still  
   
Non-accrual
   
Accruing
   
Non-accrual
   
Accruing
 
Commercial
  $
    $
    $
368
    $
 
Commercial real estate:
                               
Other
   
565
     
     
729
     
 
1
– 4 Family residential:
                               
Owner occupied
   
89
     
     
90
     
 
Non-owner occupied
   
324
     
     
     
 
Total
  $
978
    $
    $
1,187
    $
 
 
Non-accrual loans and loans past due
90
days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
The following table presents the aging of the recorded investment in past due loans as of
September 30, 2017
by class of loans:
 
   
Days Past Due
                         
    30 - 59     60 - 89    
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
    $
    $
51,588
    $
51,588
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
7,452
     
7,452
 
Other
   
     
     
     
     
164,366
     
164,366
 
1-4 Family residential:
                                               
Owner occupied
   
23
     
     
74
     
97
     
42,885
     
42,982
 
Non-owner occupied
   
     
     
     
     
14,112
     
14,112
 
Construction
   
     
     
     
     
2,731
     
2,731
 
Consumer
   
18
     
     
     
18
     
5,148
     
5,166
 
Total
  $
41
    $
    $
74
    $
115
    $
288,282
    $
288,397
 
 
The above table of past due loans includes the recorded investment in non
-accrual loans of
$74
in the
90
days or greater category and
$904
in the loans
not
past due category.
 
The following table presents the aging of the recorded investment in pa
st due loans as of
June 30, 2017
by class of loans:
 
    Days Past Due                          
    30 - 59     60 - 89    
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
    $
    $
35
    $
35
    $
46,402
    $
46,437
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
5,596
     
5,596
 
Other
   
     
     
130
     
130
     
158,037
     
158,167
 
1-4 Family residential:
                                               
Owner occupied
   
13
     
     
74
     
87
     
41,605
     
41,692
 
Non-owner occupied
   
     
     
     
     
14,416
     
14,416
 
Construction
   
     
     
     
     
1,996
     
1,996
 
Consumer
   
22
     
     
     
22
     
5,122
     
5,144
 
Total
  $
35
    $
    $
239
    $
274
    $
273,174
    $
273,448
 
 
The above table of past due loans includes the recorded inves
tment in non-accrual loans of
$239
in the
90
days or greater category and
$948
in the loans
not
past due category.
 
Troubled Debt Restructurings:
As of
September 30, 2017,
the recorded investment of loans classified as troubled debt restructurings was
$1,732
with
$30
of specific reserves allocated to these loans. As of
September 30, 2017,
the Corporation had committed to lend an additional
$57
to customers with outstanding loans that were classified as troubled debt restructurings. As of
June 30, 2017,
the recorded investment of loans classified as troubled debt restructurings was
$1,740
with
$33
of specific reserves allocated to these loans. As of
June 30, 2017,
the Corporation had committed to lend an additional
$175
to customers with outstanding loans that were classified as troubled debt restructurings.
 
During the
three
months ended
September 30, 2017
and
2016
there were
no
loan modifications completed that were classified as troubled debt restructurings. There were
no
charge offs from troubled debt restructurings that were completed during the
three
month periods ended
September 30, 2017
and
2016.
 
There w
ere
no
loans classified as troubled debt restructurings for which there was a payment default within
12
months following the modification during the
three
month periods ended
September 30, 2017
and
2016.
A loan is considered to be in payment default once it is
90
days contractually past due under the modified terms.
 
Credit Quality Indicators:
The
Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than
$100
and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirm the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention.
Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses
may
result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
 
Substandard.
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are
not
corrected.
 
Doubtful.
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Loans
not
meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as
not
rated are either less than $
100
or are included in groups of homogeneous loans. These loans are evaluated based on delinquency status, which are disclosed in the previous table within this footnote. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:
 
   
As of September 30, 2017
 
           
Special
   
 
            Not  
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
50,091
    $
808
    $
303
    $
    $
386
 
Commercial real estate:
                                       
Construction
   
6,221
     
1,186
     
4
     
     
41
 
Other
   
154,075
     
7,072
     
1,915
     
566
     
738
 
1-4 Family residential real estate:
                                       
Owner occupied
   
2,420
     
     
25
     
15
     
40,522
 
Non-owner occupied
   
12,958
     
206
     
440
     
324
     
184
 
Construction
   
1,154
     
     
     
     
1,577
 
Consumer
   
131
     
     
     
     
5,035
 
Total
  $
227,050
    $
9,272
    $
2,687
    $
905
    $
48,483
 
 
   
As of June 30, 2017
 
           
Special
                  Not  
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
44,435
    $
907
    $
642
    $
    $
453
 
Commercial real estate:
                                       
Construction
   
4,514
     
1,035
     
     
4
     
43
 
Other
   
150,460
     
5,110
     
1,566
     
470
     
561
 
1-4 Family residential real estate:
                                       
Owner occupied
   
2,668
     
     
11
     
30
     
38,983
 
Non-owner occupied
   
13,633
     
210
     
261
     
187
     
125
 
Construction
   
1,223
     
     
     
     
773
 
Consumer
   
145
     
     
     
     
4,999
 
Total
  $
217,078
    $
7,262
    $
2,480
    $
691
    $
45,937