XML 23 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 3 - Loans
12 Months Ended
Jun. 30, 2017
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
NOTE
3—LOANS
 
Major classifications of loans were as follows as of
June 
30:
 
 
 
2017
 
 
2016
 
Commercial
  $
46,380
    $
43,207
 
Commercial real estate:
               
Construction
   
5,604
     
7,783
 
Other
   
158,225
     
153,097
 
1 – 4 Family residential real estate:
               
Owner occupied
   
41,411
     
31,012
 
Non-owner occupied
   
14,415
     
14,471
 
Construction
   
1,988
     
1,256
 
Consumer
   
5,138
     
5,812
 
Subtotal
   
273,161
     
256,638
 
Less: Deferred loan fees and costs
   
(294
)    
(360
)
Allowance for loan losses
   
(3,086
)    
(3,566
)
Net loans
  $
269,781
    $
252,712
 
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the year ending
June 30, 2017:
 
               
  1-4 Family                  
            Commercial     Residential                  
            Real     Real                  
   
Commercial
   
Estate
   
Estate
   
Consumer
    Total  
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
505
    $
2,518
    $
402
    $
141
    $
3,566
 
Provision for loan losses
   
18
     
581
     
77
     
(80
)    
596
 
Loans charged-off
   
(6
)    
(1,061
)    
(44
)    
(37
)    
(1,148
)
Recoveries
   
1
     
     
38
     
33
     
72
 
Total ending allowance balance
  $
518
    $
2,038
    $
473
    $
57
    $
3,086
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the year ending
June 30, 2016:
 
                    1-4 Family                  
            Commercial     Residential                  
            Real     Real                  
   
Commercial
   
Estate
   
Estate
   
Consumer
    Total  
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
316
    $
1,660
    $
289
    $
167
    $
2,432
 
Provision for loan losses
   
189
     
862
     
414
     
33
     
1,498
 
Loans charged-off
   
     
(4
)    
(311
)    
(80
)    
(395
)
Recoveries
   
     
     
10
     
21
     
31
 
Total ending allowance balance
  $
505
    $
2,518
    $
402
    $
141
    $
3,566
 
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
June 30, 2017.
Included in the recorded investment in loans is
$581
of accrued interest receivable.
 
                    1-4 Family                  
            Commercial     Residential                  
            Real     Real                  
   
Commercial
   
Estate
   
Estate
   
Consumer
    Total  
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
    $
42
    $
2
    $
    $
44
 
Collectively evaluated for impairment
   
518
     
1,996
     
471
     
57
     
3,042
 
                                         
Total ending allowance balance
  $
518
    $
2,038
    $
473
    $
57
    $
3,086
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
444
    $
1,587
    $
203
    $
    $
2,234
 
Loans collectively evaluated for impairment
   
45,993
     
162,176
     
57,901
     
5,144
     
271,214
 
                                         
Total ending loans balance
  $
46,437
    $
163,763
    $
58,104
    $
5,144
    $
273,448
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
June 30, 2016.
Included in the recorded investment in loans is
$549
of accrued interest receivable.
 
                    1-4 Family                  
            Commercial     Residential                  
            Real     Real                  
   
Commercial
   
Estate
   
Estate
   
Consumer
    Total  
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
    $
868
    $
6
    $
    $
874
 
Collectively evaluated for impairment
   
505
     
1,650
     
396
     
141
     
2,692
 
                                         
Total ending allowance balance
  $
505
    $
2,518
    $
402
    $
141
    $
3,566
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
1,029
    $
5,105
    $
758
    $
    $
6,892
 
Loans collectively evaluated for impairment
   
42,219
     
155,734
     
46,166
     
5,816
     
249,935
 
                                         
Total ending loans balance
  $
43,248
    $
160,839
    $
46,924
    $
5,816
    $
256,827
 
 
The following table presents information related to loans individually evaluated for impairment by class of loans as of and for the year ended
June 30, 2017:
 
   
Unpaid
           
Allowance for
   
Average
   
Interest
    Cash Basis  
   
Principal
   
Recorded
   
Loan Losses
   
Recorded
   
Income
    Interest  
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
    Recognized  
                                                 
With no related allowance recorded:
                                               
Commercial
  $
482
    $
444
    $
    $
207
    $
80
    $
80
 
Commercial real estate:
                                               
Construction
   
     
     
     
87
     
6
     
6
 
Other
   
1,928
     
1,039
     
     
951
     
105
     
105
 
1-4 Family residential real estate:
                                               
Owner occupied
   
104
     
103
     
     
119
     
     
 
Non-owner occupied
   
     
     
     
183
     
     
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
   
548
     
548
     
42
     
1,884
     
21
     
21
 
1-4 Family residential real estate:
                                               
Owner occupied
   
99
     
100
     
2
     
120
     
6
     
6
 
Total
  $
3,161
    $
2,234
    $
44
    $
3,551
    $
218
    $
218
 
     
 
The following table presents information related to loans individually evaluated for impairment by class of loans as of and for the year ended
June 30, 2016:
 
   
Unpaid
           
Allowance for
   
Average
   
Interest
    Cash Basis  
   
Principal
   
Recorded
   
Loan Losses
   
Recorded
   
Income
    Interest  
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
    Recognized  
                                                 
With no related allowance recorded:
                                               
Commercial
  $
1,033
    $
1,029
    $
    $
95
    $
    $
 
Commercial real estate:
                                               
Construction
   
386
     
384
     
     
52
     
     
 
Other
   
2,121
     
2,106
     
     
2,344
     
     
 
1-4 Family residential real estate:
                                               
Owner occupied
   
175
     
174
     
     
357
     
2
     
2
 
Non-owner occupied
   
722
     
407
     
     
435
     
     
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
   
2,802
     
2,615
     
868
     
1,103
     
8
     
8
 
1-4 Family residential real estate:
                                               
Owner occupied
   
177
     
177
     
6
     
149
     
     
 
Non-owner occupied
   
     
     
     
115
     
     
 
Total
  $
7,416
    $
6,892
    $
874
    $
4,650
    $
10
    $
10
 
 
The following table presents the recorded investment in non-accrual and loans past due over
90
days still on accrual by class of loans as of
June 30, 2017
and
2016:
 
   
June 30, 2017
    June 30, 2016  
            Loans Past Due             Loans Past Due  
            Over 90 Days             Over 90 Days  
            Still             Still  
   
Non-accrual
   
Accruing
   
Non-accrual
    Accruing  
Commercial
  $
368
    $
    $
1,009
    $
 
Commercial real estate:
                               
Construction
   
     
     
384
     
 
Other
   
729
     
     
4,000
     
 
1 – 4 Family residential:
                               
Owner occupied
   
90
     
     
234
     
 
Non-owner occupied
   
     
     
407
     
 
Consumer
   
     
     
     
 
Total
  $
1,187
    $
    $
6,034
    $
 
 
Non-accrual loans and loans past due
90
days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
The following table presents the aging of the recorded investment in past due loans as of
June 30, 2017
by class of loans:
 
   
Days Past Due
                         
    30 - 59     60 - 89    
90 Days or
   
Total
    Loans Not          
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
    Total  
Commercial
  $
    $
    $
35
    $
35
    $
46,402
    $
46,437
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
5,596
     
5,596
 
Other
   
     
     
130
     
130
     
158,037
     
158,167
 
1-4 Family residential:
                                               
Owner occupied
   
13
     
     
74
     
87
     
41,605
     
41,692
 
Non-owner occupied
   
     
     
     
     
14,416
     
14,416
 
Construction
   
     
     
     
     
1,996
     
1,996
 
Consumer
   
22
     
     
     
22
     
5,122
     
5,144
 
Total
  $
35
    $
    $
239
    $
274
    $
273,174
    $
273,448
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$239
in the
90
days or greater category and
$948
in the loans
not
past due category.
 
The following table presents the aging of the recorded investment in past due loans as of
June 30, 2016
by class of loans:
 
   
Days Past Due
                         
    30 - 59     60 - 89    
90 Days or
   
Total
    Loans Not          
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
    Total  
Commercial
  $
123
    $
    $
    $
123
    $
43,125
    $
43,248
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
7,764
     
7,764
 
Other
   
59
     
     
2,110
     
2,169
     
150,906
     
153,075
 
1-4 Family residential:
                                               
Owner occupied
   
15
     
     
218
     
233
     
30,947
     
31,180
 
Non-owner occupied
   
     
     
196
     
196
     
14,278
     
14,474
 
Construction
   
     
     
     
     
1,270
     
1,270
 
Consumer
   
7
     
     
     
7
     
5,809
     
5,816
 
Total
  $
204
    $
    $
2,524
    $
2,728
    $
254,099
    $
256,827
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$2,524
in the
90
days or greater category and
$3,510
in the loans
not
past due category.
 
Troubled Debt Restructurings:
As of
June 30, 2017,
the recorded investment of loans classified as troubled debt restructurings was
$1,740
with
$33
of specific reserves allocated to these loans. As of
June 30, 2016,
the recorded investment of loans classified as troubled debt restructurings was
$3,529
with
$43
of specific reserves allocated to these loans.
 
During the fiscal year ended
June 30, 2017,
the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included a combination of an extension of the maturity date and the extension of additional credit to provide operating funds. The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended
June 30, 2017:
 
            Pre-Modification     Post-Modification  
   
Number of
    Outstanding Recorded     Outstanding Recorded  
   
Loans
    Investment     Investment  
Commercial
   
2
    $
518
    $
518
 
Commercial real estate:
                       
Other    
1
     
512
     
512
 
Total
   
3
    $
1,030
    $
1,030
 
 
 
The troubled debt restructurings described above did
not
increase the allowance for loan losses or result in any charge-offs during the
twelve
months ended
June 30, 2017.
As of
June 30, 2017,
the Corporation had committed to lend an additional
$175
as part of the restructurings described above. There were
no
loans classified as troubled debt restructurings that were modified within the last
twelve
months for which there was a payment default.
 
During the fiscal year ended
June 30, 2016,
the terms of certain loans to
one
borrower were modified as troubled debt restructurings. The modification of the terms of such loans included a combination of a reduction in the monthly payment amounts, an extension of the maturity date on
one
loan, and the extension of additional credit to provide operating funds to the borrower. The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended
June 30, 2016:
 
           
Pre-Modification
    Post-Modification  
   
Number of
   
Outstanding Recorded
    Outstanding Recorded  
   
Loans
   
Investment
    Investment  
Commercial
   
3
    $
1,058
    $
1,029
 
Commercial real estate:
                       
Other
   
3
     
1,294
     
1,487
 
Total
   
6
    $
2,352
    $
2,516
 
 
The troubled debt restructurings described above did
not
increase the allowance for loan losses or result in any charge-offs during the
twelve
months ended
June 30, 2016.
As of
June 30, 2016,
the Corporation had committed to lend an additional
$207
as part of the restructuring described above. There were
no
loans classified as troubled debt restructurings that were modified within the last
twelve
months for which there was a payment default.
 
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than
$100
and non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a monthly basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention.
Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses
may
result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
 
Substandard.
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are
not
corrected.
 
Doubtful.
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Loans
not
meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as
not
rated are either less than
$100
or are included in groups of homogeneous loans. These loans are evaluated based on delinquency status, which was discussed previously.
 
As of
June 30, 2017,
and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows:
 
           
Special
                    Not  
   
Pass
   
Mention
   
Substandard
   
Doubtful
    Rated  
Commercial
  $
44,435
    $
907
    $
642
    $
    $
453
 
Commercial real estate:
                                       
Construction
   
4,514
     
1,035
     
     
4
     
43
 
Other
   
150,460
     
5,110
     
1,566
     
470
     
561
 
1-4 Family residential real estate:
                                       
Owner occupied
   
2,668
     
     
11
     
30
     
38,983
 
Non-owner occupied
   
13,633
     
210
     
261
     
187
     
125
 
Construction
   
1,223
     
     
     
     
773
 
Consumer
   
145
     
     
     
     
4,999
 
Total
  $
217,078
    $
7,262
    $
2,480
    $
691
    $
45,937
 
  
 
As of
June 30, 2016,
and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows:
 
            Special                     Not  
   
Pass
   
Mention
   
Substandard
   
Doubtful
    Rated  
Commercial
  $
35,243
    $
6,190
    $
1,162
    $
    $
653
 
Commercial real estate:
                                       
Construction
   
7,305
     
     
384
     
     
75
 
Other
   
144,101
     
2,482
     
4,026
     
2,150
     
316
 
1-4 Family residential real estate:
                                       
Owner occupied
   
3,506
     
72
     
349
     
47
     
27,206
 
Non-owner occupied
   
12,999
     
406
     
486
     
196
     
387
 
Construction
   
235
     
     
     
     
1,035
 
Consumer
   
210
     
     
6
     
     
5,600
 
Total
  $
203,599
    $
9,150
    $
6,413
    $
2,393
    $
35,272
 
 
The Bank has granted loans to certain of its executive officers, directors and their affiliates. A summary of activity during the year ended
June 
30,
2017
of related party loans were as follows:
 
Principal balance, July 1
  $
4,724
 
New loans
   
1,620
 
Effect of changes in composition of related parties
   
3,565
 
Repayments
   
(422
)
Principal balance, June 30
  $
9,487