XML 21 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 3 - Loans
9 Months Ended
Mar. 31, 2017
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
3
– Loans
Major classifications of loans were as follows:
   
March 31,
2017
   
June 30,
2016
 
Commercial
  $
45,291
    $
43,156
 
Commercial real estate:
               
Construction
   
9,493
     
7,755
 
Other
   
155,859
     
152,766
 
1 – 4 Family residential real estate:
               
Owner occupied
   
40,201
     
31,091
 
Non-owner occupied
   
14,811
     
14,438
 
Construction
   
1,895
     
1,269
 
Consumer
   
4,775
     
5,803
 
Subtotal
   
272,325
     
256,278
 
Allowance for loan losses
   
(3,371
)    
(3,566
)
Net Loans
  $
268,954
    $
252,712
 
 
Loans presented above are net of deferred loan fees and costs of
$308
and
$360
for
March
31,
2017
and
June
30,
2016,
respectively.
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
March
31,
2017:
 
                    1-4 Family                  
            Commercial     Residential                  
            Real     Real                  
    Commercial     Estate     Estate     Consumer     Total  
                                         
Allowance for loan losses:                                        
Beginning balance
  $
497
    $
2,100
    $
465
    $
61
    $
3,123
 
Provision for loan losses
   
25
     
195
     
15
     
20
     
255
 
Loans charged-off
   
     
     
     
(20
)    
(20
)
Recoveries
   
     
     
7
     
6
     
13
 
Total ending allowance balance
  $
522
    $
2,295
    $
487
    $
67
    $
3,371
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
nine
months ended
March
31,
2017:
 
                    1-4 Family                  
            Commercial     Residential                  
            Real     Real                  
   
Commercial
    Estate     Estate     Consumer     Total  
                                         
Allowance for loan losses:                                        
Beginning balance
  $
505
    $
2,518
    $
402
    $
141
    $
3,566
 
Provision for loan losses
   
16
     
477
     
93
     
(55
)    
531
 
Loans charged-off
   
     
(700
)    
(44
)    
(32
)    
(776
)
Recoveries
   
1
     
     
36
     
13
     
50
 
Total ending allowance balance
  $
522
    $
2,295
    $
487
    $
67
    $
3,371
 
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
March
31,
2016:
 
                    1-4 Family                  
            Commercial     Residential                  
            Real     Real                  
   
Commercial
    Estate     Estate     Consumer     Total  
                                         
Allowance for loan losses:                                        
Beginning balance
  $
397
    $
1,728
    $
307
    $
123
    $
2,555
 
Provision for loan losses
   
61
     
52
     
17
     
     
130
 
Loans charged-off
   
     
     
(18
)    
(7
)    
(25
)
Recoveries
   
     
     
     
3
     
3
 
Total ending allowance balance
  $
458
    $
1,780
    $
306
    $
119
    $
2,663
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
nine
months ended
March
31,
2016:
 
                    1-4 Family                  
            Commercial     Residential                  
            Real     Real                  
    Commercial    
Estate
    Estate     Consumer     Total  
                                         
Allowance for loan losses:                                        
Beginning balance
  $
316
    $
1,660
    $
289
    $
167
    $
2,432
 
Provision for loan losses
   
142
     
125
     
155
     
(8
)    
414
 
Loans charged-off
   
     
(5
)    
(138
)    
(58
)    
(201
)
Recoveries
   
     
     
     
18
     
18
 
Total ending allowance balance
  $
458
    $
1,780
    $
306
    $
119
    $
2,663
 
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
March
31,
2017.
Included in the recorded investment in loans is
$592
of accrued interest receivable.
 
                   
1-4 Family
                 
            Commercial     Residential                  
            Real     Real                  
    Commercial    
Estate
    Estate     Consumer     Total  
Allowance for loan losses:                                        
Ending allowance balance attributable to loans:                                        
Individually evaluated for impairment
  $
4
    $
330
    $
2
    $
    $
336
 
Collectively evaluated for impairment
   
518
     
1,965
     
485
     
67
     
3,035
 
Total ending allowance balance
  $
522
    $
2,295
    $
487
    $
67
    $
3,371
 
                                         
Recorded investment in loans:                                        
Loans individually evaluated for impairment
  $
4
    $
3,303
    $
397
    $
    $
3,704
 
Loans collectively evaluated for impairment
   
45,387
     
162,379
     
56,660
     
4,787
     
269,213
 
Total ending loans balance
  $
45,391
    $
165,682
    $
57,057
    $
4,787
    $
272,917
 
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
June
30,
2016.
Included in the recorded investment in loans is
$549
of accrued interest receivable.
 
                    1-4 Family                  
            Commercial     Residential                  
            Real     Real                  
    Commercial    
Estate
    Estate     Consumer     Total  
Allowance for loan losses:                                        
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
    $
868
    $
6
    $
    $
874
 
Collectively evaluated for impairment
   
505
     
1,650
     
396
     
141
     
2,692
 
Total ending allowance balance   $
505
    $
2,518
    $
402
    $
141
    $
3,566
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
1,029
    $
5,105
    $
758
    $
    $
6,892
 
Loans collectively evaluated for impairment
   
42,219
     
155,734
     
46,166
     
5,816
     
249,935
 
Total ending loans balance
  $
43,248
    $
160,839
     
46,924
    $
5,816
    $
256,827
 
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
March
31,
2017
and for the
nine
months ended
March
31,
2017:
 
    As of March 31, 2017     Nine Months ended March 31, 2017  
    Unpaid             Allowance for     Average     Interest     Cash Basis  
   
Principal
    Recorded     Loan Losses     Recorded     Income     Interest  
    Balance     Investment     Allocated     Investment     Recognized     Recognized  
With no related allowance recorded:                                                
Commercial
  $
    $
    $
    $
220
    $
80
    $
80
 
Commercial real estate:
                                               
Construction    
6
     
5
     
     
115
     
6
     
6
 
Other    
1,857
     
969
     
     
1,026
     
105
     
105
 
1-4 Family residential real estate:
                                               
Owner occupied    
188
     
188
     
     
124
     
     
 
Non-owner occupied    
193
     
192
     
     
202
     
     
 
With an allowance recorded:                                                
Commercial
   
4
     
4
     
4
     
6
     
     
 
Commercial real estate:
                                               
Other    
2,334
     
2,329
     
330
     
1,936
     
18
     
18
 
1-4 Family residential real estate:
                                               
Owner occupied    
17
     
17
     
2
     
126
     
4
     
4
 
Total
  $
4,599
    $
3,704
    $
336
    $
3,755
    $
213
    $
213
 
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the
three
months ended
March
31,
2017:
 
    Average     Interest     Cash Basis  
    Recorded     Income     Interest  
    Investment     Recognized     Recognized  
With no related allowance recorded:                        
Commercial real estate:
                       
Construction   $
6
    $
    $
 
Other    
917
     
     
 
1-4 Family residential real estate:
                       
Owner occupied    
119
     
     
 
Non-owner occupied    
195
     
     
 
With an allowance recorded:                        
Commercial
   
4
     
     
 
Commercial real estate:
                       
Other    
1,747
     
3
     
3
 
1-4 Family residential real estate:
                       
Owner occupied    
101
     
1
     
1
 
Total
  $
3,089
    $
4
    $
4
 
  
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
June
30,
2016
and for the
nine
months ended
March
31,
2016:
 
   
As of June 30, 2016
   
Nine Months ended March 31, 2016
 
   
Unpaid
           
Allowance for
   
Average 
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Loan Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:                                                
Commercial
  $
1,033
    $
1,029
    $
    $
    $
    $
 
Commercial real estate:
                                               
Construction    
386
     
384
     
     
18
     
     
 
Other    
2,121
     
2,106
     
     
2,164
     
     
 
1-4 Family residential real estate:
                                               
Owner occupied    
175
     
174
     
     
280
     
1
     
1
 
Non-owner occupied    
722
     
407
     
     
413
     
     
 
With an allowance recorded:                                                
Commercial real estate:
                                               
Other    
2,802
     
2,615
     
868
     
1,026
     
26
     
26
 
1-4 Family residential real estate:
                                               
Owner occupied    
177
     
177
     
6
     
156
     
5
     
5
 
Non-owner occupied    
     
     
     
153
     
4
     
4
 
Total
  $
7,416
    $
6,892
    $
874
    $
4,210
    $
36
    $
36
 
 
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the
three
months ended
March
31,
2016:
 
    Average     Interest     Cash Basis  
    Recorded     Income     Interest  
    Investment     Recognized     Recognized  
With no related allowance recorded:                        
Commercial real estate:
                       
Construction   $
20
    $
    $
 
Other    
2,183
     
     
 
1-4 Family residential real estate:
                       
Owner occupied    
294
     
1
     
1
 
Non-owner occupied    
557
     
     
 
With an allowance recorded:                        
Commercial real estate:
                       
Other    
1,111
     
8
     
8
 
1-4 Family residential real estate:
                       
Owner occupied    
159
     
1
     
1
 
Total
  $
4,324
    $
10
    $
10
 
 
 
The following table presents the recorded investment in non-accrual and loans past due over
90
days still on accrual by class of loans as of
March
31,
2017
and
June
30,
2016:
 
    March 31, 2017     June 30, 2016  
            Loans Past Due             Loans Past Due  
            Over 90 Days             Over 90 Days  
            Still             Still  
    Non-accrual     Accruing     Non-accrual     Accruing  
Commercial
  $
41
    $
    $
1,009
    $
 
Commercial real estate:
                               
Construction    
6
     
     
384
     
 
Other    
3,054
     
     
4,000
     
 
1 – 4 Family residential:
                               
Owner occupied    
91
     
     
234
     
 
Non-owner occupied    
193
     
     
407
     
 
Consumer
   
     
5
     
     
 
Total
  $
3,385
    $
5
    $
6,034
    $
 
 
Non-accrual loans and loans past due
90
days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
The following table presents the aging of the recorded investment in past due loans as of
March
31,
2017
by class of loans:
 
   
Days Past Due
                         
    30 - 59     60 - 89     90 Days or     Total     Loans Not           
   
Days
    Days    
Greater
    Past Due     Past Due     Total  
Commercial
  $
88
    $
    $
41
    $
129
    $
45,262
    $
45,391
 
Commercial real estate:
                                               
Construction    
     
     
     
     
9,508
     
9,508
 
Other    
253
     
1,762
     
831
     
2,846
     
153,328
     
156,174
 
1-4 Family residential:
                                               
Owner occupied    
11
     
1
     
74
     
86
     
40,220
     
40,306
 
Non-owner occupied    
     
     
     
     
14,851
     
14,851
 
Construction    
     
     
     
     
1,900
     
1,900
 
Consumer
   
     
5
     
5
     
10
     
4,777
     
4,787
 
Total
  $
352
    $
1,768
    $
951
    $
3,071
    $
269,846
    $
272,917
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$100
in the
30
-
59
days category,
$1,762
in the
60
-
89
days category,
$947
in the
90
days or greater category and
$576
in the loans not past due category.
 
The following table presents the aging of the recorded investment in past due loans as of
June
30,
2016
by class of loans:
 
   
Days Past Due
                         
    30 - 59     60 - 89     90 Days or     Total     Loans Not          
   
Days
    Days     Greater     Past Due     Past Due     Total  
Commercial
  $
123
    $
    $
    $
123
    $
43,125
    $
43,248
 
Commercial real estate:
                                               
Construction    
     
     
     
     
7,764
     
7,764
 
Other    
59
     
     
2,110
     
2,169
     
150,906
     
153,075
 
1-4 Family residential:
                                               
Owner occupied    
15
     
     
218
     
233
     
30,947
     
31,180
 
Non-owner occupied    
     
     
 196
     
196
     
14,278
     
14,474
 
Construction    
     
     
     
     
1,270
     
1,270
 
Consumer
   
7
     
     
     
7
     
5,809
     
5,816
 
Total
  $
204
    $
    $
2,524
    $
2,728
    $
254,099
    $
256,827
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$2,524
in the
90
days or greater category and
$3,510
in the loans not past due category.
 
Troubled Debt Restructurings:
As of
March
31,
2017,
the recorded investment of loans classified as troubled debt restructurings was
$357
with
$31
of specific reserves allocated to these loans. As of
March
31,
2017,
the Corporation had
not
committed to lend any additional amounts to customers with outstanding loans that are classified as troubled debt restructurings. As of
June
30,
2016,
the recorded investment of loans classified as troubled debt restructurings was
$3,529
with
$43
of specific reserves allocated to these loans. As of
June
30,
2016,
the Corporation had committed to lend an additional
$207
to customers with outstanding loans that were classified as troubled debt restructurings.
 
During the
three
and
nine
months ended
March
31,
2017
and
2016
there were
no
loan modifications completed that were classified as troubled debt restructurings. There were
no
charge offs from troubled debt restructurings that were completed during the
three
and
nine
month periods ended
March
31,
2017
and
2016.
 
There were
no
loans classified as troubled debt restructurings for which there was a payment default within
12
months following the modification during the
three
and
nine
month periods ended
March
31,
2017
and
2016.
A loan is considered to be in payment default once it is
90
days contractually past due under the modified terms.
 
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than
$100
and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirm the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention.
Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses
may
result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
 
Substandard.
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
 
Doubtful.
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than
$100
or are included in groups of homogeneous loans. These loans are evaluated based on delinquency status, which are disclosed in the previous table within this footnote. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:
 
 
   
As of March 31, 2017
 
            Special                     Not  
    Pass     Mention     Substandard     Doubtful     Rated  
Commercial
  $
43,574
    $
1,075
    $
85
    $
4
    $
653
 
Commercial real estate:
                                       
Construction    
8,646
     
811
     
     
6
     
45
 
Other    
145,086
     
6,499
     
1,097
     
3,054
     
438
 
1-4 Family residential real estate:
                                       
Owner occupied    
2,648
     
     
12
     
17
     
37,629
 
Non-owner occupied    
14,091
     
175
     
265
     
193
     
127
 
Construction    
860
     
     
     
     
1,040
 
Consumer
   
127
     
     
     
     
4,660
 
Total
  $
215,032
    $
8,560
    $
1,459
    $
3,274
    $
44,592
 
  
    As of June 30, 2016  
            Special                     Not  
   
Pass
    Mention     Substandard     Doubtful     Rated  
Commercial
  $
35,243
    $
6,190
    $
1,162
    $
    $
653
 
Commercial real estate:
                                       
Construction    
7,305
     
     
384
     
     
75
 
Other    
144,101
     
2,482
     
4,026
     
2,150
     
316
 
1-4 Family residential real estate:
                                       
Owner occupied    
3,506
     
72
     
349
     
47
     
27,206
 
Non-owner occupied    
12,999
     
406
     
486
     
196
     
387
 
Construction    
235
     
     
     
     
1,035
 
Consumer
   
210
     
     
6
     
     
5,600
 
Total
  $
203,599
    $
9,150
    $
6,413
    $
2,393
    $
35,272