XML 22 R11.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 3 - Loans
6 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note
3
– Loans
 
Major classifications of loans were as follows:
 
   
December 31,
2016
   
June 30,
2016
 
Commercial
  $
41,938
    $
43,156
 
Commercial real estate:
               
Construction
   
8,831
     
7,755
 
Other
   
153,563
     
152,766
 
1 – 4 Family residential real estate:
               
Owner occupied
   
37,652
     
31,091
 
Non-owner occupied
   
14,489
     
14,438
 
Construction
   
2,981
     
1,269
 
Consumer
   
5,350
     
5,803
 
Subtotal
   
264,804
     
256,278
 
Allowance for loan losses
   
(3,123
)    
(3,566
)
Net Loans
  $
261,681
    $
252,712
 
 
Loans presented above are net of deferred loan fees and costs of
$310
and
$360
for
December
31,
2016
and
June
30,
2016,
respectively.
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
December
31,
2016:
 
                    1-4 Family                  
            Commercial     Residential                  
           
Real
    Real                  
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
510
    $
2,643
    $
411
    $
120
    $
3,684
 
Provision for loan losses
   
(14
)    
157
     
51
     
(54
)    
140
 
Loans charged-off
   
     
(700
)    
(23
)    
(8
)    
(731
)
Recoveries
   
1
     
     
26
     
3
     
30
 
Total ending allowance balance
  $
497
    $
2,100
    $
465
    $
61
    $
3,123
 
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
six
months ended
December
31,
2016:
 
 
                   
1-4 Family
                 
           
Commercial
   
Residential
                 
           
Real
   
Real
                 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
505
    $
2,518
    $
402
    $
141
    $
3,566
 
Provision for loan losses
   
(9
)    
282
     
78
     
(75
)    
276
 
Loans charged-off
   
     
(700
)    
(44
)    
(12
)    
(756
)
Recoveries
   
1
     
     
29
     
7
     
37
 
Total ending allowance balance
  $
497
    $
2,100
    $
465
    $
61
    $
3,123
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
three
months ended
December
31,
2015:
 
                   
1-4 Family
                 
           
Commercial
   
Residential
                 
           
Real
   
Real
                 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
387
    $
1,727
    $
278
    $
122
    $
2,514
 
Provision for loan losses
   
10
     
3
     
149
     
30
     
192
 
Loans charged-off
   
     
(2
)    
(120
)    
(33
)    
(155
)
Recoveries
   
     
     
     
4
     
4
 
Total ending allowance balance
  $
397
    $
1,728
    $
307
    $
123
    $
2,555
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the
six
months ended
December
31,
2015:
 
 
                   
1-4 Family
                 
           
Commercial
   
Residential
                 
           
Real
   
Real
                 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $
316
    $
1,660
    $
289
    $
167
    $
2,432
 
Provision for loan losses
   
81
     
73
     
138
     
(8
)    
284
 
Loans charged-off
   
     
(5
)    
(120
)    
(51
)    
(176
)
Recoveries
   
     
     
     
15
     
15
 
Total ending allowance balance
  $
397
    $
1,728
    $
307
    $
123
    $
2,555
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
December
31,
2016.
Included in the recorded investment in loans is
$614
of accrued interest receivable.
 
 
                 
1-4 Family
                 
           
Commercial
   
Residential
                 
           
Real
   
Real
                 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
4
    $
56
    $
2
    $
    $
62
 
Collectively evaluated for impairment
   
493
     
2,044
     
463
     
61
     
3,061
 
Total ending allowance balance
  $
497
    $
2,100
    $
465
    $
61
    $
3,123
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
41
    $
1,482
    $
427
    $
    $
1,950
 
Loans collectively evaluated for impairment
   
41,992
     
161,271
     
54,843
     
5,362
     
263,468
 
Total ending loans balance
  $
42,033
    $
162,753
    $
55,270
    $
5,362
    $
265,418
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of
June
30,
2016.
Included in the recorded investment in loans is
$549
of accrued interest receivable net of deferred loans fees and cost of
$360.
 
                   
1-4 Family
                 
           
Commercial
   
Residential
                 
           
Real
   
Real
                 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $
    $
868
    $
6
    $
    $
874
 
Collectively evaluated for impairment
   
505
     
1,650
     
396
     
141
     
2,692
 
Total ending allowance balance
  $
505
    $
2,518
    $
402
    $
141
    $
3,566
 
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $
1,029
    $
5,105
    $
758
    $
    $
6,892
 
Loans collectively evaluated for impairment
   
42,219
     
155,734
     
46,166
     
5,816
     
249,935
 
Total ending loans balance
  $
43,248
    $
160,839
    $
46,924
    $
5,816
    $
256,827
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
December
31,
2016
and for the
six
months ended
December
31,
2016:
 
   
As of December 31, 2016
   
Six Months ended December 31, 2016
 
   
Unpaid
           
Allowance for
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Loan Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial
  $
    $
    $
    $
330
    $
80
    $
80
 
Commercial real estate:
                                               
Construction
   
7
     
7
     
     
170
     
6
     
6
 
Other
   
1,779
     
891
     
     
1,081
     
105
     
105
 
1-4 Family residential real estate:
                                               
Owner occupied
   
127
     
127
     
     
127
     
     
 
Non-owner occupied
   
200
     
199
     
     
205
     
     
 
With an allowance recorded:
                                               
Commercial
   
41
     
41
     
4
     
7
     
     
 
Commercial real estate:
                                               
Other
   
583
     
584
     
56
     
2,030
     
15
     
15
 
1-4 Family residential real estate:
                                               
Owner occupied
   
101
     
101
     
2
     
139
     
3
     
3
 
Total
  $
2,838
    $
1,950
    $
62
    $
4,089
    $
209
    $
209
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the
three
months ended
December
31,
2016:
 
   
Average
   
Interest
   
Cash Basis
 
   
Recorded
   
Income
   
Interest
 
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                       
Commercial real estate:
                       
Construction
  $
10
    $
    $
 
Other
   
607
     
     
 
1-4 Family residential real estate:
                       
Owner occupied
   
127
     
     
 
Non-owner occupied
   
202
     
     
 
With an allowance recorded:
                       
Commercial
   
14
     
     
 
Commercial real estate:
                       
Other
   
1,612
     
7
     
7
 
1-4 Family residential real estate:
                       
Owner occupied
   
101
     
1
     
1
 
Total
  $
2,673
    $
8
    $
8
 
  
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of
June
30,
2016
and for the
six
months ended
December
31,
2015:
 
   
As of June 30, 2016
   
Six Months ended December 31, 2015
 
   
Unpaid
           
Allowance for
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Loan Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                                               
Commercial
  $
1,033
    $
1,029
    $
    $
    $
    $
 
Commercial real estate:
                                               
Construction
   
386
     
384
     
     
17
     
     
 
Other
   
2,121
     
2,106
     
     
2,177
     
     
 
1-4 Family residential real estate:
                                               
Owner occupied
   
175
     
174
     
     
282
     
     
 
Non-owner occupied
   
722
     
407
     
     
341
     
     
 
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
   
2,802
     
2,615
     
868
     
984
     
18
     
18
 
1-4 Family residential real estate:
                                               
Owner occupied
   
177
     
177
     
6
     
188
     
4
     
4
 
Non-owner occupied
   
     
     
     
229
     
4
     
4
 
Total
  $
7,416
    $
6,892
    $
874
    $
4,218
    $
26
    $
26
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the
three
months ended
December
31,
2015:
 
   
Average
   
Interest
   
Cash Basis
 
   
Recorded
   
Income
   
Interest
 
   
Investment
   
Recognized
   
Recognized
 
With no related allowance recorded:
                       
Commercial real estate:
                       
Construction
  $
22
    $
    $
 
Other
   
2,202
     
     
 
1-4 Family residential real estate:
                       
Owner occupied
   
280
     
     
 
Non-owner occupied
   
604
     
     
 
With an allowance recorded:
                       
Commercial real estate:
                       
Other
   
1,122
     
9
     
9
 
1-4 Family residential real estate:
                       
Owner occupied
   
187
     
2
     
2
 
Total
  $
4,417
    $
11
    $
11
 
 
The following table presents the recorded investment in non-accrual and loans past due over
90
days still on accrual by class of loans as of
December
31,
2016
and
June
30,
2016:
 
 
   
December 31, 2016
   
June 30, 2016
 
           
Loans Past Due
           
Loans Past Due
 
           
Over 90 Days
           
Over 90 Days
 
           
Still
           
Still
 
   
Non-accrual
   
Accruing
   
Non-accrual
   
Accruing
 
Commercial
  $
41
    $
    $
1,009
    $
 
Commercial real estate:
                               
Construction
   
7
     
     
384
     
 
Other
   
1,229
     
     
4,000
     
 
1 – 4 Family residential:
                               
Owner occupied
   
112
     
     
234
     
 
Non-owner occupied
   
200
     
     
407
     
 
Consumer
   
     
     
     
 
Total
  $
1,589
    $
    $
6,034
    $
 
  
 
Non-accrual loans and loans past due
90
days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
The following table presents the aging of the recorded investment in past due loans as of
December
31,
2016
by class of loans:
 
   
Days Past Due
                         
   
30 - 59
   
60 - 89
   
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
97
    $
72
    $
    $
169
    $
41,864
    $
42,033
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
8,845
     
8,845
 
Other
   
     
     
879
     
879
     
153,029
     
153,908
 
1-4 Family residential:
                                               
Owner occupied
   
     
14
     
112
     
126
     
37,628
     
37,754
 
Non-owner occupied
   
     
     
     
     
14,531
     
14,531
 
Construction
   
     
     
     
     
2,985
     
2,985
 
Consumer
   
16
     
16
     
     
32
     
5,330
     
5,362
 
Total
  $
113
    $
102
    $
991
    $
1,206
    $
264,212
    $
265,418
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$41
in the
30
-
59
days category,
$991
in the
90
days or greater category and
$557
in the loans not past due category.
 
The following table presents the aging of the recorded investment in past due loans as of
June
30,
2016
by class of loans:
 
   
Days Past Due
                         
   
30 - 59
   
60 - 89
   
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $
123
    $
    $
    $
123
    $
43,125
    $
43,248
 
Commercial real estate:
                                               
Construction
   
     
     
     
     
7,764
     
7,764
 
Other
   
59
     
     
2,110
     
2,169
     
150,906
     
153,075
 
1-4 Family residential:
                                               
Owner occupied
   
15
     
     
218
     
233
     
30,947
     
31,180
 
Non-owner occupied
   
     
     
196
     
196
     
14,278
     
14,474
 
Construction
   
     
     
     
     
1,270
     
1,270
 
Consumer
   
7
     
     
     
7
     
5,809
     
5,816
 
Total
  $
204
    $
    $
2,524
    $
2,728
    $
254,099
    $
256,827
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of
$2,524
in the
90
days or greater category and
$3,510
in the loans not past due category.
 
Troubled Debt Restructurings:
As of
December
31,
2016,
the recorded investment of loans classified as troubled debt restructurings was
$362
with
$34
of specific reserves allocated to these loans. As of
December
31,
2016,
the Corporation had
not
committed to lend any additional amounts to customers with outstanding loans that are classified as troubled debt restructurings. As of
June
30,
2016,
the recorded investment of loans classified as troubled debt restructurings was
$3,529
with
$43
of specific reserves allocated to these loans. As of
June
30,
2016,
the Corporation had committed to lend an additional
$207
to customers with outstanding loans that were classified as troubled debt restructurings.
 
During the
three
and
six
months ended
December
31,
2016
and
2015
there were
no
loan modifications completed that were classified as troubled debt restructurings. There were
no
charge offs from troubled debt restructurings that were completed during the
three
and
six
month periods ended
December
31,
2016
and
2015.
 
There were
no
loans classified as troubled debt restructurings for which there was a payment default within
12
months following the modification during the
three
and
six
month periods ended
December
31,
2016
and
2015.
A loan is considered to be in payment default once it is
90
days contractually past due under the modified terms.
 
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than
$100
and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirm the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention.
Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses
may
result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
 
Substandard.
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
 
Doubtful.
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than
$100
or are included in groups of homogeneous loans. These loans are evaluated based on delinquency status, which are disclosed in the previous table within this footnote. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:
 
   
As of December 31, 2016
 
           
Special
                  Not  
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
40,230
    $
1,115
    $
116
    $
4
    $
568
 
Commercial real estate:
                                       
Construction
   
8,792
     
     
     
7
     
46
 
Other
   
145,302
     
5,017
     
1,118
     
1,229
     
1,242
 
1-4 Family residential real estate:
                                       
Owner occupied
   
3,050
     
     
12
     
47
     
34,645
 
Non-owner occupied
   
13,713
     
178
     
268
     
200
     
172
 
Construction
   
601
     
     
     
     
2,384
 
Consumer
   
145
     
     
     
     
5,217
 
Total
  $
211,833
    $
6,310
    $
1,514
    $
1,487
    $
44,274
 
 
   
As of June 30, 2016
 
           
Special
                  Not  
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $
35,243
    $
6,190
    $
1,162
    $
    $
653
 
Commercial real estate:
                                       
Construction
   
7,305
     
     
384
     
     
75
 
Other
   
144,101
     
2,482
     
4,026
     
2,150
     
316
 
1-4 Family residential real estate:
                                       
Owner occupied
   
3,506
     
72
     
349
     
47
     
27,206
 
Non-owner occupied
   
12,999
     
406
     
486
     
196
     
387
 
Construction
   
235
     
     
     
     
1,035
 
Consumer
   
210
     
     
6
     
     
5,600
 
Total
  $
203,599
    $
9,150
    $
6,413
    $
2,393
    $
35,272