XML 21 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 3 - Loans
3 Months Ended
Sep. 30, 2016
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note 3 – Loans
 
Major classifications of loans were as follows:
 
    September 30,     June 30,  
   
2016
   
2016
 
Commercial
  $ 44,855     $ 43,156  
Commercial real estate:
               
Construction
    7,170       7,755  
Other
    153,375       152,766  
1 – 4 Family residential real estate:
               
Owner occupied
    32,150       31,091  
Non-owner occupied
    15,093       14,438  
Construction
    2,348       1,269  
Consumer
    5,496       5,803  
Subtotal
    260,487       256,278  
Allowance for loan losses
    (3,684 )     (3,566 )
Net Loans
  $ 256,803     $ 252,712  
 
Loans presented above are net of deferred loan fees and costs of $342 and $360 for September 30, 2016 and June 30, 2016, respectively.
The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended September 30, 2016:
 
                    1-4 Family                  
            Commercial     Residential                  
            Real     Real                  
   
Commercial
   
Estate
    Estate     Consumer     Total  
                                         
Allowance for loan losses:
                                       
Beginning balance
  $ 505     $ 2,518     $ 402     $ 141     $ 3,566  
Provision for loan losses
    5       125       27       (21 )     136  
Loans charged-off
                (21 )     (4 )     (25 )
Recoveries
                3       4       7  
Total ending allowance balance
  $ 510     $ 2,643     $ 411     $ 120     $ 3,684  
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended September 30, 2015:
 
                    1-4 Family                  
            Commercial     Residential                  
            Real     Real                  
   
Commercial
   
Estate
   
Estate
   
Consumer
    Total  
                                         
Allowance for loan losses:
                                       
Beginning balance
  $ 316     $ 1,660     $ 289     $ 167     $ 2,432  
Provision for loan losses
    71       70       (11 )     (38 )     92  
Loans charged-off
          (3 )           (18 )     (21 )
Recoveries
                      11       11  
Total ending allowance balance
  $ 387     $ 1,727     $ 278     $ 122     $ 2,514  
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of September 30, 2016. Included in the recorded investment in loans is $578 of accrued interest receivable.
 
                    1-4 Family                  
            Commercial     Residential                  
            Real     Real                  
   
Commercial
   
Estate
   
Estate
    Consumer     Total  
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $     $ 895     $ 6     $     $ 901  
Collectively evaluated for impairment
    510       1,748       405       120       2,783  
Total ending allowance balance
  $ 510     $ 2,643     $ 411     $ 120     $ 3,684  
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $     $ 2,612     $ 510     $     $ 3,122  
Loans collectively evaluated for impairment
    44,953       158,277       49,206       5,507       257,943  
Total ending loans balance
  $ 44,953     $ 160,889     $ 49,716     $ 5,507     $ 261,065  
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2016. Included in the recorded investment in loans is $549 of accrued interest receivable net of deferred loans fees and cost of $360.
 
                    1-4 Family                  
            Commercial     Residential                  
            Real     Real                  
   
Commercial
   
Estate
   
Estate
   
Consumer
    Total  
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $     $ 868     $ 6     $     $ 874  
Collectively evaluated for impairment
    505       1,650       396       141       2,692  
Total ending allowance balance
  $ 505     $ 2,518     $ 402     $ 141     $ 3,566  
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $ 1,029     $ 5,105     $ 758     $     $ 6,892  
Loans collectively evaluated for impairment
    42,219       155,734       46,166       5,816       249,935  
Total ending loans balance
  $ 43,248     $ 160,839     $ 46,924     $ 5,816     $ 256,827  
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of September 30, 2016 and for the three months ended September 30, 2016:
 
    As of September 30, 2016     Three Months ended September 30, 2016  
    Unpaid            
Allowance for
    Average     Interest     Cash Basis  
   
Principal
    Recorded    
Loan Losses
   
Recorded
   
Income
    Interest  
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
    Recognized  
With no related allowance recorded:
                                               
Commercial
  $     $     $     $ 660     $ 80     $ 80  
Commercial real estate:
                                               
Construction
    16       16             329       6       6  
Other
    62       62             1,555       105       105  
1-4 Family residential real estate:
                                               
Owner occupied
    127       127             127              
Non-owner occupied
    207       206             208              
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
    2,728       2,534       895       2,449       8       8  
1-4 Family residential real estate:
                                               
Owner occupied
    176       177       6       177       2       2  
Total
  $ 3,316     $ 3,122     $ 901     $ 5,505     $ 201     $ 201  
 
 
The following table presents information related to loans individually evaluated for impairment by class of loans as of June 30, 2016 and for the three months ended September 30, 2015:
 
   
As of June 30, 2016
    Three Months ended September 30, 2015  
    Unpaid            
Allowance for
    Average     Interest     Cash Basis  
   
Principal
    Recorded    
Loan Losses
   
Recorded
   
Income
    Interest  
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
    Recognized  
With no related allowance recorded:
                                               
Commercial
  $ 1,033     $ 1,029     $     $     $     $  
Commercial real estate:
                                               
Construction
    386       384             12              
Other
    2,121       2,106             2,059              
1-4 Family residential real estate:
                                               
Owner occupied
    175       174             267              
Non-owner occupied
    722       407             77              
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
    2,802       2,615       868       894       9       9  
1-4 Family residential real estate:
                                               
Owner occupied
    177       177       6       122       2       2  
Non-owner occupied
                      458       4       4  
Total
  $ 7,416     $ 6,892     $ 874     $ 3,889     $ 15     $ 15  
 
 
The following table presents the recorded investment in non-accrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2016 and June 30, 2016:
 
   
September 30, 2016
    June 30, 2016  
            Loans Past Due             Loans Past Due  
            Over 90 Days             Over 90 Days  
            Still             Still  
   
Non-accrual
    Accruing    
Non-accrual
    Accruing  
Commercial
  $     $     $ 1,009     $  
Commercial real estate:
                               
Construction
    16             384        
Other
    1,945             4,000        
1 – 4 Family residential:
                               
Owner occupied
    187             234        
Non-owner occupied
    206             407        
Consumer
                       
Total
  $ 2,354     $     $ 6,034     $  
 
Non-accrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
 
 
The following table presents the aging of the recorded investment in past due loans as of September 30, 2016 by class of loans:
 
 
   
Days Past Due
                         
    30 - 59     60 - 89    
90 Days or
    Total     Loans Not          
   
Days
    Days     Greater    
Past Due
    Past Due     Total  
Commercial
  $     $     $     $     $ 44,953     $ 44,953  
Commercial real estate:
                                               
Construction
                            7,182       7,182  
Other
                1,578       1,578       152,129       153,707  
1-4 Family residential:
                                               
Owner occupied
    11             187       198       32,035       32,233  
Non-owner occupied
                            15,132       15,132  
Construction
                            2,351       2,351  
Consumer
    5       9             14       5,493       5,507  
Total
  $ 16     $ 9     $ 1,765     $ 1,790     $ 259,275     $ 261,065  
 
The above table of past due loans includes the recorded investment in non-accrual loans of $1,765 in the 90 days or greater category and $589 in the loans not past due category.
 
The following table presents the aging of the recorded investment in past due loans as of June 30, 2016 by class of loans:
 
   
Days Past Due
                         
    30 - 59     60 - 89    
90 Days or
    Total     Loans Not          
   
Days
    Days     Greater    
Past Due
   
Past Due
    Total  
Commercial
  $ 123     $     $     $ 123     $ 43,125     $ 43,248  
Commercial real estate:
                                               
Construction
                            7,764       7,764  
Other
    59             2,110       2,169       150,906       153,075  
1-4 Family residential:
                                               
Owner occupied
    15             218       233       30,947       31,180  
Non-owner occupied
                196       196       14,278       14,474  
Construction
                            1,270       1,270  
Consumer
    7                   7       5,809       5,816  
Total
  $ 204     $     $ 2,524     $ 2,728     $ 254,099     $ 256,827  
 
The above table of past due loans includes the recorded investment in non-accrual loans of $2,524 in the 90 days or greater category and $3,510 in the loans not past due category.
 
Troubled Debt Restructurings:
As of September 30, 2016, the recorded investment of loans classified as troubled debt restructurings was $768 with $38 of specific reserves allocated to these loans. As of September 30, 2016, the Corporation had not committed to lend any additional amounts to customers with outstanding loans that are classified as troubled debt restructurings. As of June 30, 2016, the recorded investment of loans classified as troubled debt restructurings was $3,529 with $43 of specific reserves allocated to these loans.
As of June 30, 2016, the Corporation had committed to lend any additional $207 to customers with outstanding loans that were classified as troubled debt restructurings.
 
During the three months ended September 30, 2016 and 2015 there were no loan modifications completed that were classified as troubled debt restructurings. There were no charge offs from troubled debt restructurings that were completed during the three month periods ended September 30, 2016 and 2015.
 
There were no loans classified as troubled debt restructurings for which there was a payment default within 12 months following the modification during the three month periods ended September 30, 2016 and 2015. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
 
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than $100 and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirm the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention.
Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
 
Substandard.
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
 
Doubtful.
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
 
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $100 or are included in groups of homogeneous loans. These loans are evaluated based on delinquency status, which are disclosed in the previous table within this footnote. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:
 
 
   
As of September 30, 2016
 
            Special                     Not  
   
Pass
   
Mention
    Substandard     Doubtful     Rated  
Commercial
  $ 37,910     $ 6,461     $ 74     $     $ 508  
Commercial real estate:
                                       
Construction
    7,118                   16       48  
Other
    147,315       2,377       1,827       1,945       243  
1-4 Family residential real estate:
                                       
Owner occupied
    3,357       71       346       47       28,412  
Non-owner occupied
    14,111       182       272       206       361  
Construction
    760                         1,591  
Consumer
    161             5             5,341  
Total
  $ 210,732     $ 9,091     $ 2,524     $ 2,214     $ 36,504  
 
    As of June 30, 2016   
            Special                     Not  
   
Pass
   
Mention
   
Substandard
   
Doubtful
    Rated  
Commercial
  $ 35,243     $ 6,190     $ 1,162     $     $ 653  
Commercial real estate:
                                       
Construction
    7,305             384             75  
Other
    144,101       2,482       4,026       2,150       316  
1-4 Family residential real estate:
                                       
Owner occupied
    3,506       72       349       47       27,206  
Non-owner occupied
    12,999       406       486       196       387  
Construction
    235                         1,035  
Consumer
    210             6             5,600  
Total
  $ 203,599     $ 9,150     $ 6,413     $ 2,393     $ 35,272