XML 23 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 3 - Loans
12 Months Ended
Jun. 30, 2016
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
NOTE 3—LOANS
 
Major classifications of loans were as follows as of June 30:
 
 
 
2016
 
 
2015
 
Commercial
  $ 43,207     $ 32,155  
Commercial real estate:
               
Construction
    7,783       1,295  
Other
    153,097       143,680  
1 – 4 Family residential real estate:
               
Owner occupied
    31,012       30,027  
Non-owner occupied
    14,471       14,555  
Construction
    1,256       234  
Consumer
    5,812       6,965  
Subtotal
    256,638       228,911  
Less: Deferred loan fees and costs
    (360 )     (392 )
Allowance for loan losses
    (3,566 )     (2,432 )
Net loans
  $ 252,712     $ 226,087  
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the year ending June 30, 2016:
 
                   
1-4 Family
                 
           
Commercial
   
Residential
                 
           
Real
   
Real
                 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $ 316     $ 1,660     $ 289     $ 167     $ 2,432  
Provision for loan losses
    189       862       414       33       1,498  
Loans charged-off
          (4 )     (311 )     (80 )     (395 )
Recoveries
                10       21       31  
Total ending allowance balance
  $ 505     $ 2,518     $ 402     $ 141     $ 3,566  
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the year ending June 30, 2015:
 
 
                   
1-4 Family
                 
           
Commercial
   
Residential
                 
           
Real
   
Real
                 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
                                         
Allowance for loan losses:
                                       
Beginning balance
  $ 307     $ 1,440     $ 294     $ 364     $ 2,405  
Provision for loan losses
    26       532       36       (164 )     430  
Loans charged-off
    (17 )     (313 )     (43 )     (78 )     (451 )
Recoveries
          1       2       45       48  
Total ending allowance balance
  $ 316     $ 1,660     $ 289     $ 167     $ 2,432  
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2016. Included in the recorded investment in loans is $549 of accrued interest receivable net of deferred loans fees and costs of $360.
 
                   
1-4 Family
                 
           
Commercial
   
Residential
                 
           
Real
   
Real
                 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $     $ 868     $ 6     $     $ 874  
Collectively evaluated for impairment
    505       1,650       396       141       2,692  
                                         
Total ending allowance balance
  $ 505     $ 2,518     $ 402     $ 141     $ 3,566  
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $ 1,029     $ 5,105     $ 758     $     $ 6,892  
Loans collectively evaluated for impairment
    42,219       155,734       46,166       5,816       249,935  
                                         
Total ending loans balance
  $ 43,248     $ 160,839     $ 46,924     $ 5,816     $ 256,827  
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2015. Included in the recorded investment in loans is $501 of accrued interest receivable net of deferred loans fees and costs of $392.
 
                   
1-4 Family
                 
           
Commercial
   
Residential
                 
           
Real
   
Real
                 
   
Commercial
   
Estate
   
Estate
   
Consumer
   
Total
 
Allowance for loan losses:
                                       
Ending allowance balance attributable to loans:
                                       
Individually evaluated for impairment
  $     $ 58     $ 12     $     $ 70  
Collectively evaluated for impairment
    316       1,602       277       167       2,362  
                                         
Total ending allowance balance
  $ 316     $ 1,660     $ 289     $ 167     $ 2,432  
                                         
Recorded investment in loans:
                                       
Loans individually evaluated for impairment
  $     $ 2,786     $ 615     $     $ 3,401  
Loans collectively evaluated for impairment
    32,210       142,139       44,304       6,966       225,619  
                                         
Total ending loans balance
  $ 32,210     $ 144,925     $ 44,919     $ 6,966     $ 229,020  
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
The following table presents information related to loans individually evaluated for impairment by class of loans as of and for the year ended June 30, 2016:
 
   
Unpaid
           
Allowance for
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Loan Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
                                                 
With no related allowance recorded:
                                               
Commercial
  $ 1,033     $ 1,029     $     $ 95     $     $  
Commercial real estate:
                                               
Construction
    386       384             52              
Other
    2,121       2,106             2,344              
1-4 Family residential real estate:
                                               
Owner occupied
    175       174             357       2       2  
Non-owner occupied
    722       407             435              
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
    2,802       2,615       868       1,103       8       8  
1-4 Family residential real estate:
                                               
Owner occupied
    177       177       6       149              
Non-owner occupied
                      115              
Total
  $ 7,416     $ 6,892     $ 874     $ 4,650     $ 10     $ 10  
 
The following table presents information related to loans individually evaluated for impairment by class of loans as of and for the year ended June 30, 2015:
 
   
Unpaid
           
Allowance for
   
Average
   
Interest
   
Cash Basis
 
   
Principal
   
Recorded
   
Loan Losses
   
Recorded
   
Income
   
Interest
 
   
Balance
   
Investment
   
Allocated
   
Investment
   
Recognized
   
Recognized
 
                                                 
With no related allowance recorded:
                                               
Commercial real estate:
                                               
Other
  $ 2,432     $ 2,082     $     $ 1,844     $ 145     $ 145  
1-4 Family residential real estate:
                                               
Owner occupied
    58       35             187       34       34  
Non-owner occupied
                      48       15       15  
With an allowance recorded:
                                               
Commercial real estate:
                                               
Other
    740       704       58       761       36       36  
1-4 Family residential real estate:
                                               
Owner occupied
    122       123       4       125       7       7  
Non-owner occupied
    512       457       8       483       19       19  
Total
  $ 3,864     $ 3,401     $ 70     $ 3,448     $ 256     $ 256  
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
The following table presents the recorded investment in non-accrual and loans past due over 90 days still on accrual by class of loans as of June 30, 2016 and 2015:
 
   
June 30, 2016
   
June 30, 2015
 
           
Loans Past Due
           
Loans Past Due
 
           
Over 90 Days
           
Over 90 Days
 
           
Still
           
Still
 
   
Non-accrual
   
Accruing
   
Non-accrual
   
Accruing
 
Commercial
  $ 1,009     $     $     $  
Commercial real estate:
                               
Construction
    384                    
Other
    4,000             2,079        
1 – 4 Family residential:
                               
Owner occupied
    234             190        
Non-owner occupied
    407                    
Consumer
                       
Total
  $ 6,034     $     $ 2,269     $  
    
Non-accrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
The following table presents the aging of the recorded investment in past due loans as of June 30, 2016 by class of loans:
 
   
Days Past Due
                         
    30 - 59     60 - 89    
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $ 123     $     $     $ 123     $ 43,125     $ 43,248  
Commercial real estate:
                                               
Construction
                            7,764       7,764  
Other
    59             2,110       2,169       150,906       153,075  
1-4 Family residential:
                                               
Owner occupied
    15             218       233       30,947       31,180  
Non-owner occupied
                196       196       14,278       14,474  
Construction
                            1,270       1,270  
Consumer
    7                   7       5,809       5,816  
Total
  $ 204     $     $ 2,524     $ 2,728     $ 254,099     $ 256,827  
 
The above table of past due loans includes the recorded investment in non-accrual loans of $2,524 in the 90 days or greater category and $3,510 in the loans not past due category.
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
The following table presents the aging of the recorded investment in past due loans as of June 30, 2015 by class of loans:
 
   
Days Past Due
                         
   
30 - 59
   
60 - 89
   
90 Days or
   
Total
   
Loans Not
         
   
Days
   
Days
   
Greater
   
Past Due
   
Past Due
   
Total
 
Commercial
  $     $ 25     $     $ 25     $ 32,185     $ 32,210  
Commercial real estate:
                                               
Construction
                            1,270       1,270  
Other
    62             30       92       143,563       143,655  
1-4 Family residential:
                                               
Owner occupied
    268       68       139       475       29,654       30,129  
Non-owner occupied
          8             8       14,547       14,555  
Construction
                            235       235  
Consumer
    17                   17       6,949       6,966  
Total
  $ 347     $ 101     $ 169     $ 617     $ 228,403     $ 229,020  
 
The above table of past due loans includes the recorded investment in non-accrual loans of $169 in the 90 days or greater category and $2,100 in the loans not past due category.
 
Troubled Debt Restructurings:
As of June 30, 2016, the recorded investment of loans classified as troubled debt restructurings was $3,529 with $43 of specific reserves allocated to these loans. As of June 30, 2015, the recorded investment of loans classified as troubled debt restructurings was $1,335 with $70 of specific reserves allocated to these loans.
 
During the fiscal year ended June 30, 2016, the terms of certain loans to one borrower were modified as troubled debt restructurings. The modification of the terms of such loans included a combination of a reduction in the monthly payment amounts, an extension of the maturity date on one loan, and the extension of additional credit to provide operating funds to the borrower. The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended June 30, 2016:
 
           
Pre-Modification
   
Post-Modification
 
   
Number of
   
Outstanding Recorded
   
Outstanding Recorded
 
   
Loans
   
Investment
   
Investment
 
Commercial
    3     $ 1,058     $ 1,029  
Commercial real estate:
                       
Other
    3       1,294       1,487  
Total
    6     $ 2,352     $ 2,516  
 
The troubled debt restructurings described above did not increase the allowance for loan losses or result in any charge-offs during the twelve months ended June 30, 2016. As of June 30, 2016, the Corporation had committed to lend an additional $207 as part of the restructuring described above. There were no loans classified as troubled debt restructurings that were modified within the last twelve months for which there was a payment default.
 
During the fiscal year ended June 30, 2015, there were no loan modifications completed that were classified as troubled debt restructurings nor had the Corporation committed to lend any additional amounts to customers with outstanding loans that were classified as troubled debt restructurings. There was no increase to the allowance for loan losses or any charge offs from troubled debt restructurings during the twelve month period ended June 30, 2015. There were no loans classified as troubled debt restructurings for which there was a payment default during the 2015 fiscal year. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than $100 thousand and non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a monthly basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention.
Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
 
Substandard.
Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
 
Doubtful.
Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $100 thousand or are included in groups of homogeneous loans. These loans are evaluated based on delinquency status, which was discussed previously.
 
As of June 30, 2016, and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows:
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $ 35,243     $ 6,190     $ 1,162     $     $ 653  
Commercial real estate:
                                       
Construction
    7,305             384             75  
Other
    144,101       2,482       4,026       2,150       316  
1-4 Family residential real estate:
                                       
Owner occupied
    3,506       72       349       47       27,206  
Non-owner occupied
    12,999       406       486       196       387  
Construction
    235                         1,035  
Consumer
    210             6             5,600  
Total
  $ 203,599     $ 9,150     $ 6,413     $ 2,393     $ 35,272  
 
As of June 30, 2015, and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows:
 
           
Special
                   
Not
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Rated
 
Commercial
  $ 27,359     $ 4,030     $ 96     $     $ 725  
Commercial real estate:
                                       
Construction
    1,224             46              
Other
    133,452       4,473       2,876       2,032       822  
1-4 Family residential real estate:
                                       
Owner occupied
    4,029                   35       26,065  
Non-owner occupied
    12,602       475       1,025             453  
Construction
    235                          
Consumer
                            6,966  
Total
  $ 178,901     $ 8,978     $ 4,043     $ 2,067     $ 35,031  
 
The Bank has granted loans to certain of its executive officers, directors and their affiliates. A summary of activity during the year ended June 30, 2016 of related party loans were as follows:
 
Principal balance, July 1
  $ 4,520  
New loans
    577  
Repayments
    (373 )
Principal balance, June 30
  $ 4,724