XML 21 R11.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans
9 Months Ended
Mar. 31, 2016
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note 3 – Loans
 
Major classifications of loans were as follows:
 
 
 
March 31,
 
June 30,
 
 
 
2016
 
2015
 
Commercial
 
$
43,115
 
$
32,127
 
Commercial real estate:
 
 
 
 
 
 
 
Construction
 
 
5,543
 
 
1,267
 
Other
 
 
145,062
 
 
143,375
 
1 – 4 Family residential real estate:
 
 
 
 
 
 
 
Owner occupied
 
 
30,932
 
 
30,050
 
Non-owner occupied
 
 
14,675
 
 
14,518
 
Construction
 
 
660
 
 
234
 
Consumer
 
 
6,207
 
 
6,948
 
Subtotal
 
 
246,194
 
 
228,519
 
Allowance for loan losses
 
 
(2,663)
 
 
(2,432)
 
Net Loans
 
$
243,531
 
$
226,087
 
 
  Loans presented above are net of net deferred loan fees of $361 and $392 for March 31, 2016 and June 30, 2015, respectively.
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ending March 31, 2016:
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
397
 
$
1,728
 
$
307
 
$
123
 
$
2,555
 
Provision for loan losses
 
 
61
 
 
52
 
 
17
 
 
 
 
130
 
Loans charged-off
 
 
 
 
 
 
(18)
 
 
(7)
 
 
(25)
 
Recoveries
 
 
 
 
 
 
 
 
3
 
 
3
 
Total ending allowance balance
 
$
458
 
$
1,780
 
$
306
 
$
119
 
$
2,663
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ending March 31, 2016:
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
316
 
$
1,660
 
$
289
 
$
167
 
$
2,432
 
Provision for loan losses
 
 
142
 
 
125
 
 
155
 
 
(8)
 
 
414
 
Loans charged-off
 
 
 
 
(5)
 
 
(138)
 
 
(58)
 
 
(201)
 
Recoveries
 
 
 
 
 
 
 
 
18
 
 
18
 
Total ending allowance balance
 
$
458
 
$
1,780
 
$
306
 
$
119
 
$
2,663
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ending March 31, 2015:
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
311
 
$
1,493
 
$
288
 
$
360
 
$
2,452
 
Provision for loan losses
 
 
50
 
 
125
 
 
(2)
 
 
(83)
 
 
90
 
Loans charged-off
 
 
 
 
(128)
 
 
 
 
(7)
 
 
(135)
 
Recoveries
 
 
 
 
1
 
 
 
 
17
 
 
18
 
Total ending allowance balance
 
$
361
 
$
1,491
 
$
286
 
$
287
 
$
2,425
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ending March 31, 2015:
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
307
 
$
1,440
 
$
294
 
$
364
 
$
2,405
 
Provision for loan losses
 
 
54
 
 
178
 
 
23
 
 
(41)
 
 
214
 
Loans charged-off
 
 
 
 
(128)
 
 
(33)
 
 
(75)
 
 
(236)
 
Recoveries
 
 
 
 
1
 
 
2
 
 
39
 
 
42
 
Total ending allowance balance
 
$
361
 
$
1,491
 
$
286
 
$
287
 
$
2,425
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2016. Included in the recorded investment in loans is $552 of accrued interest receivable.
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
 
$
164
 
$
3
 
$
 
$
167
 
Collectively evaluated for impairment
 
 
458
 
 
1,616
 
 
303
 
 
119
 
 
2,496
 
Total ending allowance balance
 
$
458
 
$
1,780
 
$
306
 
$
119
 
$
2,663
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
 
$
3,228
 
$
1,041
 
$
 
$
4,269
 
Loans collectively evaluated for impairment
 
 
43,225
 
 
147,674
 
 
45,356
 
 
6,222
 
 
242,477
 
Total ending loans balance
 
$
43,225
 
$
150,902
 
$
46,397
 
$
6,222
 
$
246,746
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2015. Included in the recorded investment in loans is $501 of accrued interest receivable.
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
 
$
58
 
$
12
 
$
 
$
70
 
Collectively evaluated for impairment
 
 
316
 
 
1,602
 
 
277
 
 
167
 
 
2,362
 
Total ending allowance balance
 
$
316
 
$
1,660
 
$
289
 
$
167
 
$
2,432
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
 
$
2,786
 
$
615
 
$
 
$
3,401
 
Loans collectively evaluated for impairment
 
 
32,210
 
 
142,139
 
 
44,304
 
 
6,966
 
 
225,619
 
Total ending loans balance
 
$
32,210
 
$
144,925
 
$
44,919
 
$
6,966
 
$
229,020
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of March 31, 2016 and for the nine months ended March 31, 2016:
 
 
 
As of March 31, 2016
 
Nine Months ended March 31, 2016
 
 
 
Unpaid
 
 
 
Allowance for
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Interest
 
 
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
$
20
 
$
20
 
$
 
$
18
 
$
 
$
 
Other
 
 
2,294
 
 
2,105
 
 
 
 
2,164
 
 
 
 
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
409
 
 
382
 
 
 
 
280
 
 
1
 
 
1
 
Non-owner occupied
 
 
731
 
 
556
 
 
 
 
413
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
1,120
 
 
1,103
 
 
164
 
 
1,026
 
 
26
 
 
26
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
103
 
 
103
 
 
3
 
 
156
 
 
5
 
 
5
 
Non-owner occupied
 
 
 
 
 
 
 
 
153
 
 
4
 
 
4
 
Total
 
$
4,677
 
$
4,269
 
$
167
 
$
4,210
 
$
36
 
$
36
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the three months ended March 31, 2016:
 
 
 
Average
 
Interest
 
Cash Basis
 
 
 
Recorded
 
Income
 
Interest
 
 
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Construction
 
$
20
 
$
 
$
 
Other
 
 
2,183
 
 
 
 
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
294
 
 
1
 
 
1
 
Non-owner occupied
 
 
557
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Other
 
 
1,111
 
 
8
 
 
8
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
159
 
 
1
 
 
1
 
Total
 
$
4,324
 
$
10
 
$
10
 
 
The following table presents information related to loans individually evaluated for impairment by class of loans as of June 30, 2015 and for the nine months ended March 31, 2015:
 
 
 
As of June 30, 2015
 
Nine Months ended March 31, 2015
 
 
 
Unpaid
 
 
 
Allowance for
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Interest
 
 
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
$
2,432
 
$
2,082
 
$
 
$
1,735
 
$
25
 
 
25
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
58
 
 
35
 
 
 
 
190
 
 
 
 
 
Non-owner occupied
 
 
 
 
 
 
 
 
49
 
 
1
 
 
1
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
740
 
 
704
 
 
58
 
 
763
 
 
27
 
 
27
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
122
 
 
123
 
 
4
 
 
125
 
 
6
 
 
6
 
Non-owner occupied
 
 
512
 
 
457
 
 
8
 
 
490
 
 
14
 
 
14
 
Total
 
$
3,864
 
$
3,401
 
$
70
 
$
3,352
 
$
73
 
$
73
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the three months ended March 31, 2015:
 
 
 
Average
 
Interest
 
Cash Basis
 
 
 
Recorded
 
Income
 
Interest
 
 
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Other
 
$
2,355
 
$
25
 
$
25
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
330
 
 
 
 
 
Non-owner occupied
 
 
72
 
 
1
 
 
1
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Other
 
 
762
 
 
9
 
 
9
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
124
 
 
2
 
 
2
 
Non-owner occupied
 
 
462
 
 
4
 
 
4
 
Total
 
$
4,105
 
$
41
 
$
41
 
 
The following table presents the recorded investment in non-accrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2016 and June 30, 2015:
 
 
 
March 31, 2016
 
June 30, 2015
 
 
 
 
 
 
Loans Past Due
 
 
 
 
Loans Past Due
 
 
 
 
 
 
Over 90 Days
 
 
 
 
Over 90 Days
 
 
 
 
 
 
Still
 
 
 
 
Still
 
 
 
Non-accrual
 
Accruing
 
Non-accrual
 
Accruing
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
$
20
 
$
 
$
 
$
 
Other
 
 
2,554
 
 
 
 
2,079
 
 
 
1 – 4 Family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
213
 
 
 
 
190
 
 
 
Non-owner occupied
 
 
556
 
 
 
 
 
 
 
Consumer
 
 
 
 
6
 
 
 
 
 
Total
 
$
3,343
 
$
6
 
$
2,269
 
$
 
 
Non-accrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
The following table presents the aging of the recorded investment in past due loans as of March 31, 2016 by class of loans:
 
 
 
Days Past Due
 
 
 
 
 
 
 
 
 
 
 
 
30 - 59
 
60 - 89
 
90 Days or
 
Total
 
Loans Not
 
 
 
 
 
 
Days
 
Days
 
Greater
 
Past Due
 
Past Due
 
Total
 
Commercial
 
$
49
 
$
 
$
 
$
49
 
$
43,176
 
$
43,225
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
 
 
 
 
 
 
 
 
5,555
 
 
5,555
 
Other
 
 
43
 
 
 
 
2,110
 
 
2,153
 
 
143,194
 
 
145,347
 
1-4 Family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
131
 
 
 
 
196
 
 
327
 
 
30,697
 
 
31,024
 
Non-owner occupied
 
 
 
 
 
 
336
 
 
336
 
 
14,377
 
 
14,713
 
Construction
 
 
 
 
 
 
 
 
 
 
660
 
 
660
 
Consumer
 
 
 
 
 
 
6
 
 
6
 
 
6,216
 
 
6,222
 
Total
 
$
223
 
$
 
$
2,648
 
$
2,871
 
$
243,875
 
$
246,746
 
 
The above table of past due loans includes the recorded investment in non-accrual loans $43 in the 30-59 days category, $2,642 in the 90 days or greater category and $658 in the loans not past due category.
 
The following table presents the aging of the recorded investment in past due loans as of June 30, 2015 by class of loans:
 
 
 
Days Past Due
 
 
 
 
 
 
 
 
 
 
 
 
30 - 59
 
60 - 89
 
90 Days or
 
Total
 
Loans Not
 
 
 
 
 
 
Days
 
Days
 
Greater
 
Past Due
 
Past Due
 
Total
 
Commercial
 
$
 
$
25
 
$
 
$
25
 
$
32,185
 
$
32,210
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
 
 
 
 
 
 
 
 
1,270
 
 
1,270
 
Other
 
 
62
 
 
 
 
30
 
 
92
 
 
143,563
 
 
143,655
 
1-4 Family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
268
 
 
68
 
 
139
 
 
475
 
 
29,654
 
 
30,129
 
Non-owner occupied
 
 
 
 
8
 
 
 
 
8
 
 
14,547
 
 
14,555
 
Construction
 
 
 
 
 
 
 
 
 
 
235
 
 
235
 
Consumer
 
 
17
 
 
 
 
 
 
17
 
 
6,949
 
 
6,966
 
Total
 
$
347
 
$
101
 
$
169
 
$
617
 
$
228,403
 
$
229,020
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of $169 in the 90 days or greater category and $2,100 in the loans not past due category.
 
Troubled Debt Restructurings:
As of March 31, 2016, the recorded investment of loans classified as troubled debt restructurings was $1,156 with $78 of specific reserves allocated to these loans. As of June 30, 2015, the recorded investment of loans classified as troubled debt restructurings was $1,335 with $70 of specific reserves allocated to these loans. As of March 31, 2016 and June 30, 2015, the Corporation had not committed to lend any additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.
 
During the three and nine months ended March 31, 2016 and 2015 there were no loan modifications completed that were classified as troubled debt restructurings. There were no charge offs from troubled debt restructurings that were completed during the three or nine month periods ended March 31, 2016 and 2015.
 
There were no loans classified as troubled debt restructurings for which there was a payment default within 12 months following the modification during the three and nine month periods ending March 31, 2016 and 2015. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
 
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than $100 and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirm the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
 
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
 
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $100 or are included in groups of homogeneous loans. These loans are evaluated based on delinquency status, which are disclosed in the previous table within this footnote. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:
 
 
 
As of March 31, 2016
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
Not
 
 
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Rated
 
Commercial
 
$
37,730
 
$
4,729
 
$
96
 
$
 
$
670
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
5,535
 
 
 
 
20
 
 
 
 
 
Other
 
 
136,581
 
 
3,365
 
 
2,673
 
 
2,110
 
 
618
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
3,430
 
 
 
 
 
 
143
 
 
27,451
 
Non-owner occupied
 
 
13,397
 
 
422
 
 
498
 
 
336
 
 
60
 
Construction
 
 
350
 
 
 
 
 
 
 
 
310
 
Consumer
 
 
 
 
 
 
 
 
 
 
6,222
 
Total
 
$
197,023
 
$
8,516
 
$
3,287
 
$
2,589
 
$
35,331
 
 
 
 
As of June 30, 2015
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
Not
 
 
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Rated
 
Commercial
 
$
27,359
 
$
4,030
 
$
96
 
$
 
$
725
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
1,224
 
 
 
 
46
 
 
 
 
 
Other
 
 
133,452
 
 
4,473
 
 
2,876
 
 
2,032
 
 
822
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
4,029
 
 
 
 
 
 
35
 
 
26,065
 
Non-owner occupied
 
 
12,602
 
 
475
 
 
1,025
 
 
 
 
453
 
Construction
 
 
235
 
 
 
 
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
 
 
6,966
 
Total
 
$
178,901
 
$
8,978
 
$
4,043
 
$
2,067
 
$
35,031