XML 21 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans
6 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note 3 – Loans
 
Major classifications of loans were as follows:
 
 
 
December 31,
 
June 30,
 
 
 
2015
 
2015
 
Commercial
 
$
41,106
 
$
32,155
 
Commercial real estate:
 
 
 
 
 
 
 
Construction
 
 
5,129
 
 
1,295
 
Other
 
 
142,392
 
 
143,680
 
1 – 4 Family residential real estate:
 
 
 
 
 
 
 
Owner occupied
 
 
31,346
 
 
30,027
 
Non-owner occupied
 
 
14,527
 
 
14,555
 
Construction
 
 
506
 
 
234
 
Consumer
 
 
6,332
 
 
6,965
 
Subtotal
 
 
241,338
 
 
228,911
 
Less:  Net deferred loan fees
 
 
(369)
 
 
(392)
 
Allowance for loan losses
 
 
(2,555)
 
 
(2,432)
 
Net Loans
 
$
238,414
 
$
226,087
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ending December 31, 2015:
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
387
 
$
1,727
 
$
278
 
$
122
 
$
2,514
 
Provision for loan losses
 
 
10
 
 
3
 
 
149
 
 
30
 
 
192
 
Loans charged-off
 
 
 
 
(2)
 
 
(120)
 
 
(33)
 
 
(155)
 
Recoveries
 
 
 
 
 
 
 
 
4
 
 
4
 
Total ending allowance balance
 
$
397
 
$
1,728
 
$
307
 
$
123
 
$
2,555
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the six months ending December 31, 2015:
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
316
 
$
1,660
 
$
289
 
$
167
 
$
2,432
 
Provision for loan losses
 
 
81
 
 
73
 
 
138
 
 
(8)
 
 
284
 
Loans charged-off
 
 
 
 
(5)
 
 
(120)
 
 
(51)
 
 
(176)
 
Recoveries
 
 
 
 
 
 
 
 
15
 
 
15
 
Total ending allowance balance
 
$
397
 
$
1,728
 
$
307
 
$
123
 
$
2,555
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ending December 31, 2014:
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
300
 
$
1,455
 
$
289
 
$
375
 
$
2,419
 
Provision for loan losses
 
 
11
 
 
38
 
 
(2)
 
 
10
 
 
57
 
Loans charged-off
 
 
 
 
 
 
 
 
(35)
 
 
(35)
 
Recoveries
 
 
 
 
 
 
1
 
 
10
 
 
11
 
Total ending allowance balance
 
$
311
 
$
1,493
 
$
288
 
$
360
 
$
2,452
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the six months ending December 31, 2014:
 
 
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
307
 
$
1,440
 
$
294
 
$
364
 
$
2,405
 
Provision for loan losses
 
 
4
 
 
53
 
 
25
 
 
42
 
 
124
 
Loans charged-off
 
 
 
 
 
 
(33)
 
 
(68)
 
 
(101)
 
Recoveries
 
 
 
 
 
 
2
 
 
22
 
 
24
 
Total ending allowance balance
 
$
311
 
$
1,493
 
$
288
 
$
360
 
$
2,452
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2015. Included in the recorded investment in loans is $517 of accrued interest receivable net of deferred loan fees of $369.
 
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
 
$
159
 
$
8
 
$
 
$
167
 
Collectively evaluated for impairment
 
 
397
 
 
1,569
 
 
299
 
 
123
 
 
2,388
 
Total ending allowance balance
 
$
397
 
$
1,728
 
$
307
 
$
123
 
$
2,555
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
 
$
3,338
 
$
1,023
 
$
 
$
4,361
 
Loans collectively evaluated for impairment
 
 
41,162
 
 
144,129
 
 
45,499
 
 
6,335
 
 
237,125
 
Total ending loans balance
 
$
41,162
 
$
147,467
 
$
46,522
 
$
6,335
 
$
241,486
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2015. Included in the recorded investment in loans is $501 of accrued interest receivable net of deferred loan fees of $392.
 
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
 
$
58
 
$
12
 
$
 
$
70
 
Collectively evaluated for impairment
 
 
316
 
 
1,602
 
 
277
 
 
167
 
 
2,362
 
Total ending allowance balance
 
$
316
 
$
1,660
 
$
289
 
$
167
 
$
2,432
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
 
$
2,786
 
$
615
 
$
 
$
3,401
 
Loans collectively evaluated for impairment
 
 
32,210
 
 
142,139
 
 
44,304
 
 
6,966
 
 
225,619
 
Total ending loans balance
 
$
32,210
 
$
144,925
 
$
44,919
 
$
6,966
 
$
229,020
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of December 31, 2015 and for the six months ended December 31, 2015:
 
 
 
As of December 31, 2015
 
Six Months ended December 31, 2015
 
 
 
Unpaid
 
 
 
 
Allowance for
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Interest
 
 
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
$
22
 
$
22
 
$
 
$
17
 
$
 
$
 
Other
 
 
2,494
 
 
2,200
 
 
 
 
2,177
 
 
 
 
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
286
 
 
276
 
 
 
 
282
 
 
 
 
 
Non-owner occupied
 
 
736
 
 
560
 
 
 
 
341
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
1,139
 
 
1,116
 
 
159
 
 
984
 
 
18
 
 
18
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
187
 
 
187
 
 
8
 
 
188
 
 
4
 
 
4
 
Non-owner occupied
 
 
 
 
 
 
 
 
229
 
 
4
 
 
4
 
Total
 
$
4,864
 
$
4,361
 
$
167
 
$
4,218
 
$
26
 
$
26
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the three months ended December 31, 2015:
 
 
 
Average
 
Interest
 
Cash Basis
 
 
 
Recorded
 
Income
 
Interest
 
 
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Construction
 
$
22
 
$
 
$
 
Other
 
 
2,202
 
 
 
 
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
280
 
 
 
 
 
Non-owner occupied
 
 
604
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Other
 
 
1,122
 
 
9
 
 
9
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
187
 
 
2
 
 
2
 
Total
 
$
4,417
 
$
11
 
$
11
 
 
The following table presents information related to loans individually evaluated for impairment by class of loans as of June 30, 2015 and for the six months ended December 31, 2014:
 
 
 
As of June 30, 2015
 
Six Months ended December 31, 2014
 
 
 
Unpaid
 
 
 
Allowance for
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Interest
 
 
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
$
2,432
 
$
2,082
 
$
 
$
1,426
 
$
 
 
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
58
 
 
35
 
 
 
 
120
 
 
 
 
 
Non-owner occupied
 
 
 
 
 
 
 
 
37
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
740
 
 
704
 
 
58
 
 
763
 
 
18
 
 
18
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
122
 
 
123
 
 
4
 
 
126
 
 
4
 
 
4
 
Non-owner occupied
 
 
512
 
 
457
 
 
8
 
 
505
 
 
10
 
 
10
 
Total
 
$
3,864
 
$
3,401
 
$
70
 
$
2,977
 
$
32
 
$
32
 
 
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the three months ended December 31, 2014:
 
 
 
Average
 
Interest
 
Cash Basis
 
 
 
Recorded
 
Income
 
Interest
 
 
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Other
 
$
1,502
 
$
 
$
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
120
 
 
 
 
 
Non-owner occupied
 
 
74
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Other
 
 
760
 
 
9
 
 
9
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
125
 
 
2
 
 
2
 
Non-owner occupied
 
 
465
 
 
5
 
 
5
 
Total
 
$
3,046
 
$
16
 
$
16
 
 
The following table presents the recorded investment in non-accrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2015 and June 30, 2015:
 
 
 
December 31, 2015
 
June 30, 2015
 
 
 
 
 
 
Loans Past Due
 
 
 
 
Loans Past Due
 
 
 
 
 
 
Over 90 Days
 
 
 
 
Over 90 Days
 
 
 
 
 
 
Still
 
 
 
 
Still
 
 
 
Non-accrual
 
Accruing
 
Non-accrual
 
Accruing
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
$
22
 
$
 
$
 
$
 
Other
 
 
2,571
 
 
 
 
2,079
 
 
 
1 – 4 Family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
343
 
 
 
 
190
 
 
 
Non-owner occupied
 
 
562
 
 
 
 
 
 
 
Total
 
$
3,498
 
$
 
$
2,269
 
$
 
 
Non-accrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
The following table presents the aging of the recorded investment in past due loans as of December 31, 2015 by class of loans:
 
 
 
Days Past Due
 
 
 
 
 
 
 
 
 
 
 
 
30 - 59
 
60 - 89
 
90 Days or
 
Total
 
Loans Not
 
 
 
 
 
 
Days
 
Days
 
Greater
 
Past Due
 
Past Due
 
Total
 
Commercial
 
$
 
$
 
$
 
$
 
$
41,162
 
$
41,162
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
 
 
 
 
 
 
 
 
5,108
 
 
5,108
 
Other
 
 
46
 
 
 
 
2,063
 
 
2,109
 
 
140,250
 
 
142,359
 
1-4 Family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
159
 
 
7
 
 
195
 
 
361
 
 
31,130
 
 
31,491
 
Non-owner occupied
 
 
41
 
 
 
 
336
 
 
377
 
 
14,147
 
 
14,524
 
Construction
 
 
 
 
 
 
 
 
 
 
507
 
 
507
 
Consumer
 
 
41
 
 
 
 
 
 
41
 
 
6,294
 
 
6,335
 
Total
 
$
287
 
$
7
 
$
2,594
 
$
2,888
 
$
238,598
 
$
241,486
 
 
The above table of past due loans includes the recorded investment in non-accrual loans $2,594 in the 90 days or greater category and $904 in the loans not past due category.
 
The following table presents the aging of the recorded investment in past due loans as of June 30, 2015 by class of loans:
 
 
 
Days Past Due
 
 
 
 
 
 
 
 
 
 
 
 
30 - 59
 
60 - 89
 
90 Days or
 
Total
 
Loans Not
 
 
 
 
 
Days
 
Days
 
Greater
 
Past Due
 
Past Due
 
Total
 
Commercial
 
$
 
$
25
 
$
 
$
25
 
$
32,185
 
$
32,210
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
 
 
 
 
 
 
 
 
1,270
 
 
1,270
 
Other
 
 
62
 
 
 
 
30
 
 
92
 
 
143,563
 
 
143,655
 
1-4 Family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
268
 
 
68
 
 
139
 
 
475
 
 
29,654
 
 
30,129
 
Non-owner occupied
 
 
 
 
8
 
 
 
 
8
 
 
14,547
 
 
14,555
 
Construction
 
 
 
 
 
 
 
 
 
 
235
 
 
235
 
Consumer
 
 
17
 
 
 
 
 
 
17
 
 
6,949
 
 
6,966
 
Total
 
$
347
 
$
101
 
$
169
 
$
617
 
$
228,403
 
$
229,020
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of $169 in the 90 days or greater and $2,100 in the loans not past due category.
 
Troubled Debt Restructurings:
As of December 31, 2015, the recorded investment of loans classified as troubled debt restructurings was $1,202 with $70 of specific reserves allocated to these loans. As of June 30, 2015, the recorded investment of loans classified as troubled debt restructurings was $1,335 with $70 of specific reserves allocated to these loans. As of December 31, 2015 and June 30, 2015, the Corporation had not committed to lend any additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.
 
During the three and six months ended December 31, 2015 and 2014 there were no loan modifications completed that were classified as troubled debt restructurings. There were no charge offs from troubled debt restructurings that were completed during the three or six month periods ended December 31, 2015 and 2014.
 
There were no loans classified as troubled debt restructurings for which there was a payment default within 12 months following the modification during the three and six month periods ending December 31, 2015 and 2014. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
 
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than $100 and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirm the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
 
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
 
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $100 or are included in groups of homogeneous loans. These loans are evaluated based on delinquency status, which are disclosed in the previous table within this footnote. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:
 
 
 
As of December 31, 2015
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
Not
 
 
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Rated
 
Commercial
 
$
35,992
 
$
4,541
 
$
95
 
$
 
$
534
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
5,086
 
 
 
 
22
 
 
 
 
 
Other
 
 
131,944
 
 
4,418
 
 
2,723
 
 
2,111
 
 
1,163
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
3,555
 
 
 
 
 
 
145
 
 
27,791
 
Non-owner occupied
 
 
12,986
 
 
444
 
 
883
 
 
 
 
211
 
Construction
 
 
263
 
 
 
 
 
 
 
 
244
 
Consumer
 
 
 
 
 
 
 
 
 
 
6,335
 
Total
 
$
189,826
 
$
9,403
 
$
3,723
 
$
2,256
 
$
36,278
 
 
 
 
As of June 30, 2015
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
Not
 
 
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Rated
 
Commercial
 
$
27,359
 
$
4,030
 
$
96
 
$
 
$
725
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
1,224
 
 
 
 
46
 
 
 
 
 
Other
 
 
133,452
 
 
4,473
 
 
2,876
 
 
2,032
 
 
822
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
4,029
 
 
 
 
 
 
35
 
 
26,065
 
Non-owner occupied
 
 
12,602
 
 
475
 
 
1,025
 
 
 
 
453
 
Construction
 
 
235
 
 
 
 
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
 
 
6,966
 
Total
 
$
178,901
 
$
8,978
 
$
4,043
 
$
2,067
 
$
35,031