XML 34 R17.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans (Tables)
3 Months Ended
Sep. 30, 2015
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Major classifications of loans were as follows:
 
 
 
September 30,
 
June 30,
 
 
 
2015
 
2015
 
Commercial
 
$
36,890
 
$
32,155
 
Commercial real estate:
 
 
 
 
 
 
 
Construction
 
 
3,118
 
 
1,295
 
Other
 
 
142,702
 
 
143,680
 
1 – 4 Family residential real estate:
 
 
 
 
 
 
 
Owner occupied
 
 
30,353
 
 
30,027
 
Non-owner occupied
 
 
13,897
 
 
14,555
 
Construction
 
 
661
 
 
234
 
Consumer
 
 
6,667
 
 
6,965
 
Subtotal
 
 
234,288
 
 
228,911
 
Less: Net deferred loan fees
 
 
(374)
 
 
(392)
 
Allowance for loan losses
 
 
(2,514)
 
 
(2,432)
 
Net Loans
 
$
231,400
 
$
226,087
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ending September 30, 2015:
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
316
 
$
1,660
 
$
289
 
$
167
 
$
2,432
 
Provision for loan losses
 
 
71
 
 
70
 
 
(11)
 
 
(38)
 
 
92
 
Loans charged-off
 
 
 
 
(3)
 
 
 
 
(18)
 
 
(21)
 
Recoveries
 
 
 
 
 
 
 
 
11
 
 
11
 
Total ending allowance balance
 
$
387
 
$
1,727
 
$
278
 
$
122
 
$
2,514
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ending September 30, 2014:
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
307
 
$
1,440
 
$
294
 
$
364
 
$
2,405
 
Provision for loan losses
 
 
(7)
 
 
15
 
 
27
 
 
32
 
 
67
 
Loans charged-off
 
 
 
 
 
 
(33)
 
 
(33)
 
 
(66)
 
Recoveries
 
 
 
 
 
 
1
 
 
12
 
 
13
 
Total ending allowance balance
 
$
300
 
$
1,455
 
$
289
 
$
375
 
$
2,419
 
Loans Evaluated For Impairment [Table Text Block]
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of September 30, 2015. Included in the recorded investment in loans is $506 of accrued interest receivable net of deferred loan fees of $374.
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
 
$
164
 
$
56
 
$
 
$
220
 
Collectively evaluated for impairment
 
 
387
 
 
1,563
 
 
222
 
 
122
 
 
2,294
 
Total ending allowance balance
 
$
387
 
$
1,727
 
$
278
 
$
122
 
$
2,514
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
 
$
3,332
 
$
1,080
 
$
 
$
4,412
 
Loans collectively evaluated for impairment
 
 
36,957
 
 
142,429
 
 
43,955
 
 
6,667
 
 
230,008
 
Total ending loans balance
 
$
36,957
 
$
145,761
 
$
45,035
 
$
6,667
 
$
234,420
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2015. Included in the recorded investment in loans is $501 of accrued interest receivable net of deferred loan fees of $392.
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
 
$
58
 
$
12
 
$
 
$
70
 
Collectively evaluated for impairment
 
 
316
 
 
1,602
 
 
277
 
 
167
 
 
2,362
 
Total ending allowance balance
 
$
316
 
$
1,660
 
$
289
 
$
167
 
$
2,432
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
 
$
2,786
 
$
615
 
$
 
$
3,401
 
Loans collectively evaluated for impairment
 
 
32,210
 
 
142,139
 
 
44,304
 
 
6,966
 
 
225,619
 
Total ending loans balance
 
$
32,210
 
$
144,925
 
$
44,919
 
$
6,966
 
$
229,020
 
Impaired Financing Receivables [Table Text Block]
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of September 30, 2015 and for the three months ended September 30, 2015:
 
 
 
As of September 30, 2015
 
Three Months ended September 30, 2015
 
 
 
Unpaid
 
 
 
Allowance for
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Interest
 
 
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
$
35
 
$
35
 
$
 
$
12
 
$
 
$
 
Other
 
 
2,394
 
 
2,117
 
 
 
 
2,059
 
 
 
 
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
301
 
 
267
 
 
 
 
267
 
 
 
 
 
Non-owner occupied
 
 
232
 
 
232
 
 
 
 
77
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
1,209
 
 
1,180
 
 
164
 
 
894
 
 
9
 
 
9
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
121
 
 
121
 
 
5
 
 
122
 
 
2
 
 
2
 
Non-owner occupied
 
 
511
 
 
460
 
 
51
 
 
458
 
 
4
 
 
4
 
Total
 
$
4,803
 
$
4,412
 
$
220
 
$
3,889
 
$
15
 
$
15
 
 
The following table presents information related to loans individually evaluated for impairment by class of loans as of June 30, 2015 and for the three months ended September 30, 2014:
 
 
 
As of June 30, 2015
 
Three Months ended September 30, 2014
 
 
 
Unpaid
 
 
 
Allowance for
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Interest
 
 
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
$
2,432
 
$
2,082
 
$
 
$
1,350
 
$
 
 
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
58
 
 
35
 
 
 
 
120
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
740
 
 
704
 
 
58
 
 
766
 
 
9
 
 
9
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
122
 
 
123
 
 
4
 
 
126
 
 
2
 
 
2
 
Non-owner occupied
 
 
512
 
 
457
 
 
8
 
 
545
 
 
5
 
 
5
 
Total
 
$
3,864
 
$
3,401
 
$
70
 
$
2,907
 
$
16
 
$
16
 
Investment In Non-Accrual and Loans Past Due Over 90 Days [Table Text Block]
The following table presents the recorded investment in non-accrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2015 and June 30, 2015:
 
 
 
September 30, 2015
 
June 30, 2015
 
 
 
 
 
Loans Past Due
 
 
 
Loans Past Due
 
 
 
 
 
Over 90 Days
 
 
 
Over 90 Days
 
 
 
 
 
Still
 
 
 
Still
 
 
 
Non-accrual
 
Accruing
 
Non-accrual
 
Accruing
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
$
35
 
$
 
$
 
$
 
Other
 
 
2,595
 
 
 
 
2,079
 
 
 
1 – 4 Family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
366
 
 
 
 
190
 
 
 
Non-owner occupied
 
 
232
 
 
 
 
 
 
 
Consumer
 
 
16
 
 
 
 
 
 
 
Total
 
$
3,244
 
$
 
$
2,269
 
$
 
Past Due Financing Receivables [Table Text Block]
The following table presents the aging of the recorded investment in past due loans as of September 30, 2015 by class of loans:
 
 
 
Days Past Due
 
 
 
 
 
 
 
 
 
30 - 59
 
60 - 89
 
90 Days or
 
Total
 
Loans Not
 
 
 
 
 
Days
 
Days
 
Greater
 
Past Due
 
Past Due
 
Total
 
Commercial
 
$
 
$
 
$
 
$
 
$
36,957
 
$
36,957
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
 
 
 
 
 
 
 
 
3,093
 
 
3,093
 
Other
 
 
250
 
 
113
 
 
1,954
 
 
2,317
 
 
140,351
 
 
142,668
 
1-4 Family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
80
 
 
112
 
 
206
 
 
398
 
 
30,073
 
 
30,471
 
Non-owner occupied
 
 
630
 
 
 
 
 
 
630
 
 
13,271
 
 
13,901
 
Construction
 
 
 
 
 
 
 
 
 
 
663
 
 
663
 
Consumer
 
 
44
 
 
1
 
 
16
 
 
61
 
 
6,606
 
 
6,667
 
Total
 
$
1,004
 
$
226
 
$
2,176
 
$
3,406
 
$
231,014
 
$
234,420
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of $224 in the 60-89 days category, $2,176 in the 90 days or greater category and $844 in the loans not past due category.
 
The following table presents the aging of the recorded investment in past due loans as of June 30, 2015 by class of loans:
 
 
 
Days Past Due
 
 
 
 
 
 
 
 
 
30 - 59
 
60 - 89
 
90 Days or
 
Total
 
Loans Not
 
 
 
 
 
Days
 
Days
 
Greater
 
Past Due
 
Past Due
 
Total
 
Commercial
 
$
 
$
25
 
$
 
$
25
 
$
32,185
 
$
32,210
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
 
 
 
 
 
 
 
 
1,270
 
 
1,270
 
Other
 
 
62
 
 
 
 
30
 
 
92
 
 
143,563
 
 
143,655
 
1-4 Family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
268
 
 
68
 
 
139
 
 
475
 
 
29,654
 
 
30,129
 
Non-owner occupied
 
 
 
 
8
 
 
 
 
8
 
 
14,547
 
 
14,555
 
Construction
 
 
 
 
 
 
 
 
 
 
235
 
 
235
 
Consumer
 
 
17
 
 
 
 
 
 
17
 
 
6,949
 
 
6,966
 
Total
 
$
347
 
$
101
 
$
169
 
$
617
 
$
228,403
 
$
229,020
 
Financing Receivable Credit Quality Indicators [Table Text Block]
Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:
 
 
 
As of September 30, 2015
 
 
 
 
 
Special
 
 
 
 
 
Not
 
 
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Rated
 
Commercial
 
$
31,302
 
$
5,035
 
$
95
 
$
 
$
525
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
3,058
 
 
 
 
35
 
 
 
 
 
Other
 
 
132,333
 
 
3,776
 
 
2,786
 
 
2,004
 
 
1,769
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
3,744
 
 
 
 
 
 
34
 
 
26,693
 
Non-owner occupied
 
 
12,200
 
 
459
 
 
1,019
 
 
 
 
223
 
Construction
 
 
476
 
 
 
 
 
 
 
 
187
 
Consumer
 
 
 
 
 
 
 
 
 
 
6,667
 
Total
 
$
183,113
 
$
9,270
 
$
3,935
 
$
2,038
 
$
36,064
 
 
 
 
As of June 30, 2015
 
 
 
 
 
Special
 
 
 
 
 
Not
 
 
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Rated
 
Commercial
 
$
27,359
 
$
4,030
 
$
96
 
$
 
$
725
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
1,224
 
 
 
 
46
 
 
 
 
 
Other
 
 
133,452
 
 
4,473
 
 
2,876
 
 
2,032
 
 
822
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
4,029
 
 
 
 
 
 
35
 
 
26,065
 
Non-owner occupied
 
 
12,602
 
 
475
 
 
1,025
 
 
 
 
453
 
Construction
 
 
235
 
 
 
 
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
 
 
6,966
 
Total
 
$
178,901
 
$
8,978
 
$
4,043
 
$
2,067
 
$
35,031