XML 38 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value
3 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]
Note 4 - Fair Value
 
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
 
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
 
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
 
Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
 
Financial assets and financial liabilities measured at fair value on a recurring basis include the following:
 
Securities available-for-sale: When available, the fair values of available-for-sale securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs). For securities where quoted market prices are not available, fair values are calculated based on market prices of similar securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3 inputs).
 
Assets and liabilities measured at fair value on a recurring basis are summarized below, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
 
 
 
 
Fair Value Measurements at
 
 
 
 
 
September 30, 2015 Using
 
 
 
Balance at
 
 
 
 
 
 
 
 
 
September 30,
2015
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. government-sponsored entities and agencies
 
$
16,305
 
$
 
$
16,305
 
$
 
Obligations of states and political subdivisions
 
 
51,589
 
 
 
 
51,589
 
 
 
Mortgage-backed securities – residential
 
 
62,532
 
 
 
 
62,532
 
 
 
Mortgage-backed securities – commercial
 
 
1,495
 
 
 
 
1,495
 
 
 
Collateralized mortgage obligations - residential
 
 
5,325
 
 
 
 
5,325
 
 
 
Pooled trust preferred security
 
 
517
 
 
 
 
517
 
 
 
 
 
 
 
 
Fair Value Measurements at
 
 
 
 
 
June 30, 2015 Using
 
 
 
Balance at
 
 
 
 
 
 
 
 
 
June 30, 2015
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. government-sponsored entities and agencies
 
$
16,558
 
$
 
$
16,558
 
$
 
Obligations of states and political subdivisions
 
 
48,963
 
 
 
 
48,963
 
 
 
Mortgage-backed securities - residential
 
 
64,914
 
 
 
 
64,914
 
 
 
Mortgage-backed securities - commercial
 
 
1,486
 
 
 
 
1,486
 
 
 
Collateralized mortgage obligations - residential
 
 
4,683
 
 
 
 
4,683
 
 
 
Pooled trust preferred security
 
 
540
 
 
 
 
540
 
 
 
 
There were no transfers between Level 1 and Level 2 during the three month periods ended September 30, 2015 or 2014.
 
Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. Financial assets and financial liabilities measured at fair value on a non-recurring basis include the following:
 
Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
 
Financial assets and financial liabilities measured at fair value on a non-recurring basis are summarized below:
 
 
 
 
 
Fair Value Measurements at
 
 
 
 
 
September 30, 2015 Using
 
 
 
Balance at
 
 
 
 
 
 
 
 
 
September 30,
2015
 
Level 1
 
Level 2
 
Level 3
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate - Other
 
$
1,954
 
$
 
$
 
$
1,954
 
 
 
 
 
 
Fair Value Measurements at
 
 
 
 
 
June 30, 2015 Using
 
 
 
Balance at
 
 
 
 
 
 
 
 
 
June 30, 2015
 
Level 1
 
Level 2
 
Level 3
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate - Other
 
$
1,979
 
$
 
$
 
$
1,979
 
 
Impaired loans included in the tables above are measured for impairment using the fair value of the collateral and had a carrying amount of $1,954, with no valuation allowance at September 30, 2015. The resulting impact to the provision for loan losses was a reduction of $3 being recorded for the three month period ended September 30, 2015. As of June 30, 2015, the carrying amount of impaired loans was $1,979 with no valuation allowance. There was no provision for loan loss recorded related to impaired loans measured at fair value for the three month period ended September 30, 2014.
 
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2015:
 
 
 
Fair
 
Valuation
 
Unobservable
 
 
 
 
Weighted
 
 
 
Value
 
Technique
 
Inputs
 
Range
 
Average
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquidation adjustment
 
 
 
 
 
 
 
Commercial Real Estate - Other
 
$
733
 
Income approach
 
for distressed sales
 
 
-40.0%
 
 
-40.0%
 
 
 
 
 
 
 
 
Liquidation adjustment
 
 
 
 
 
 
 
Commercial Real Estate - Other
 
$
125
 
Cost approach
 
for distressed sales
 
 
-40.0%
 
 
-40.0%
 
 
 
 
 
 
 
 
Adjustment for
 
 
 
 
 
 
 
 
 
 
 
 
Sales comparison
 
differences between
 
 
82.9% to
 
 
 
 
Commercial Real Estate - Other
 
$
1,096
 
approach
 
comparable sales
 
 
-38.7%
 
 
-7.5%
 
 
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2015:
 
 
 
Fair
 
Valuation
 
Unobservable
 
 
 
 
Weighted
 
 
 
Value
 
Technique
 
Inputs
 
Range
 
Average
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquidation adjustment
 
 
 
 
 
 
 
Commercial Real Estate - Other
 
$
733
 
Income approach
 
for distressed sales
 
 
-40.0%
 
 
-40.0%
 
 
 
 
 
 
 
 
Liquidation adjustment
 
 
 
 
 
 
 
Commercial Real Estate - Other
 
$
125
 
Cost approach
 
for distressed sales
 
 
-40.0%
 
 
-40.0%
 
 
 
 
 
 
 
 
Adjustment for
 
 
 
 
 
 
 
 
 
 
 
 
Sales comparison
 
differences between
 
 
82.9% to
 
 
 
 
Commercial Real Estate - Other
 
$
1,121
 
approach
 
comparable sales
 
 
-71.6%
 
 
-11.7%
 
 
The valuation technique used by an independent third party appraiser in the fair value measurement of collateral for collateral-dependent commercial real estate impaired loans consisted of the sales comparison approach. The significant unobservable inputs used in the fair value measurement relate to any adjustment made to the value set forth in the appraisal due to a distressed sale situation.
 
The following table shows the estimated fair values of financial instruments that are reported at amortized cost in the Corporation’s consolidated balance sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
 
 
September 30, 2015
 
June 30, 2015
 
 
 
 
 
Estimated
 
 
 
Estimated
 
 
 
Carrying
 
Fair
 
Carrying
 
Fair
 
 
 
Amount
 
Value
 
Amount
 
Value
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 1 inputs:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
13,648
 
$
13,648
 
$
10,544
 
$
10,544
 
Level 2 inputs:
 
 
 
 
 
 
 
 
 
 
 
 
 
Certificates of deposits in other financial institutions
 
 
5,913
 
 
5,910
 
 
4,470
 
 
4,456
 
Loans held for sale
 
 
307
 
 
310
 
 
462
 
 
468
 
Accrued interest receivable
 
 
1,310
 
 
1,310
 
 
1,035
 
 
1,035
 
Level 3 inputs:
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held-to-maturity
 
 
3,565
 
 
3,712
 
 
3,655
 
 
3,722
 
Loans, net
 
 
231,400
 
 
232,295
 
 
226,087
 
 
226,915
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 2 inputs:
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand and savings deposits
 
 
275,893
 
 
275,893
 
 
266,635
 
 
266,635
 
Time deposits
 
 
64,998
 
 
65,104
 
 
66,361
 
 
66,498
 
Short-term borrowings
 
 
22,229
 
 
22,229
 
 
19,838
 
 
19,838
 
Federal Home Loan Bank advances
 
 
6,225
 
 
6,534
 
 
6,240
 
 
6,537
 
Accrued interest payable
 
 
39
 
 
39
 
 
41
 
 
41
 
 
The assumptions used to estimate fair value are described as follows:
 
Cash and cash equivalents: The carrying value of cash, deposits in other financial institutions and federal funds sold were considered to approximate fair value resulting in a Level 1 classification.
 
Certificates of deposits in other financial institutions: Fair value of certificates of deposits in other financial institutions was estimated using current rates for deposits of similar remaining maturities resulting in a Level 2 classification.
 
Accrued interest receivable and payable, demand and savings deposits and short-term borrowings: The carrying value of accrued interest receivable and payable, demand and savings deposits and short-term borrowings were considered to approximate fair value due to their short-term duration resulting in a Level 2 classification.
 
Loans held for sale: The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.
 
Loans: Fair value for loans was estimated for portfolios of loans with similar financial characteristics. For adjustable rate loans that reprice at least annually and for fixed rate commercial loans with maturities of six months or less which possess normal risk characteristics, carrying value was determined to be fair value. Fair value of other types of loans (including adjustable rate loans which reprice less frequently than annually and fixed rate term loans or loans which possess higher risk characteristics) was estimated by discounting future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar anticipated maturities resulting in a Level 3 classification. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.
 
Securities held-to-maturity: The held-to-maturity securities are general obligation and revenue bonds made to local municipalities. The fair values of these securities are estimated using a spread to the applicable municipal fair market curve resulting in a Level 3 classification.
 
Time deposits: Fair value of fixed-maturity certificates of deposit was estimated using the rates offered at September 30, 2015 and June 30, 2015, for deposits of similar remaining maturities. Estimated fair value does not include the benefit that results from low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market resulting in a Level 2 classification.
 
Federal Home Loan Bank advances: Fair value of Federal Home Loan Bank advances was estimated using current rates at September 30, 2015 and June 30, 2015 for similar financing resulting in a Level 2 classification.
 
Federal bank and other restricted stocks, at cost: Federal bank and other restricted stocks include stock acquired for regulatory purposes, such as Federal Home Loan Bank stock and Federal Reserve Bank stock that are accounted for at cost due to restrictions placed on their transferability; and therefore, are not subject to the fair value disclosure requirements.
 
Off-balance sheet commitments: The Corporation’s lending commitments have variable interest rates and “escape” clauses if the customer’s credit quality deteriorates. Therefore, the fair values of these items are not significant and are not included in the above table.