XML 87 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
LOANS (Tables)
12 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Major classifications of loans were as follows as of June 30:
 
 
 
2015
 
2014
 
Commercial
 
$
32,155
 
$
33,809
 
Commercial real estate:
 
 
 
 
 
 
 
Construction
 
 
1,295
 
 
3,688
 
Other
 
 
143,680
 
 
131,518
 
1 – 4 Family residential real estate:
 
 
 
 
 
 
 
Owner occupied
 
 
30,027
 
 
31,044
 
Non-owner occupied
 
 
14,555
 
 
16,505
 
Construction
 
 
234
 
 
186
 
Consumer
 
 
6,965
 
 
8,604
 
Subtotal
 
 
228,911
 
 
225,354
 
Less: Deferred loan fees and costs
 
 
(392)
 
 
(388)
 
Allowance for loan losses
 
 
(2,432)
 
 
(2,405)
 
Net loans
 
$
226,087
 
$
222,561
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following table presents the activity in the allowance for loan losses by portfolio segment for the year ending June 30, 2015:
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
307
 
$
1,440
 
$
294
 
$
364
 
$
2,405
 
Provision for loan losses
 
 
26
 
 
532
 
 
36
 
 
(164)
 
 
430
 
Loans charged-off
 
 
(17)
 
 
(313)
 
 
(43)
 
 
(78)
 
 
(451)
 
Recoveries
 
 
 
 
1
 
 
2
 
 
45
 
 
48
 
Total ending allowance balance
 
$
316
 
$
1,660
 
$
289
 
$
167
 
$
2,432
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the year ending June 30, 2014:
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
161
 
$
1,471
 
$
614
 
$
250
 
$
2,496
 
Provision for loan losses
 
 
163
 
 
15
 
 
(177)
 
 
248
 
 
249
 
Loans charged-off
 
 
(17)
 
 
(49)
 
 
(214)
 
 
(241)
 
 
(521)
 
Recoveries
 
 
 
 
3
 
 
71
 
 
107
 
 
181
 
Total ending allowance balance
 
$
307
 
$
1,440
 
$
294
 
$
364
 
$
2,405
 
Loans Evaluated For Impairment [Table Text Block]
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2015. Included in the recorded investment in loans is $501 of accrued interest receivable net of deferred loans fees and costs of $392.
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
 
$
58
 
$
12
 
$
 
$
70
 
Collectively evaluated for impairment
 
 
316
 
 
1,602
 
 
277
 
 
167
 
 
2,362
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance balance
 
$
316
 
$
1,660
 
$
289
 
$
167
 
$
2,432
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
 
$
2,786
 
$
615
 
$
 
$
3,401
 
Loans collectively evaluated for impairment
 
 
32,210
 
 
142,139
 
 
44,304
 
 
6,966
 
 
225,619
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending loans balance
 
$
32,210
 
$
144,925
 
$
44,919
 
$
6,966
 
$
229,020
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2014. Included in the recorded investment in loans is $491 of accrued interest receivable net of deferred loans fees and costs of $388.
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
 
$
110
 
$
8
 
$
 
$
118
 
Collectively evaluated for impairment
 
 
307
 
 
1,330
 
 
286
 
 
364
 
 
2,287
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance balance
 
$
307
 
$
1,440
 
$
294
 
$
364
 
$
2,405
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
 
$
2,404
 
$
798
 
$
 
$
3,202
 
Loans collectively evaluated for impairment
 
 
33,855
 
 
132,760
 
 
47,019
 
 
8,621
 
 
222,255
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending loans balance
 
$
33,855
 
$
135,164
 
$
47,817
 
$
8,621
 
$
225,457
 
Impaired Financing Receivables [Table Text Block]
The following table presents information related to loans individually evaluated for impairment by class of loans as of and for the year ended June 30, 2015:
 
 
 
Unpaid
 
 
 
Allowance for
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Interest
 
 
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
$
2,432
 
$
2,082
 
$
 
$
1,844
 
$
145
 
$
145
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
58
 
 
35
 
 
 
 
187
 
 
34
 
 
34
 
Non-owner occupied
 
 
 
 
 
 
 
 
48
 
 
15
 
 
15
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
740
 
 
704
 
 
58
 
 
761
 
 
36
 
 
36
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
122
 
 
123
 
 
4
 
 
125
 
 
7
 
 
7
 
Non-owner occupied
 
 
512
 
 
457
 
 
8
 
 
483
 
 
19
 
 
19
 
Total
 
$
3,864
 
$
3,401
 
$
70
 
$
3,448
 
$
256
 
$
256
 
 
The following table presents information related to loans individually evaluated for impairment by class of loans as of and for the year ended June 30, 2014:
 
 
 
Unpaid
 
 
 
Allowance for
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Interest
 
 
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
$
1,642
 
$
1,635
 
$
 
$
1,304
 
$
 
$
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
121
 
 
121
 
 
 
 
152
 
 
39
 
 
39
 
Non-owner occupied
 
 
472
 
 
472
 
 
 
 
71
 
 
2
 
 
2
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
8
 
 
3
 
 
3
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
768
 
 
769
 
 
110
 
 
781
 
 
28
 
 
28
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
127
 
 
127
 
 
4
 
 
216
 
 
8
 
 
8
 
Non-owner occupied
 
 
78
 
 
78
 
 
4
 
 
626
 
 
13
 
 
13
 
Total
 
$
3,208
 
$
3,202
 
$
118
 
$
3,158
 
$
93
 
$
93
 
Investment In Non-Accrual and Loans Past Due Over 90 Days [Table Text Block]
The following table presents the recorded investment in non-accrual and loans past due over 90 days still on accrual by class of loans as of June 30, 2015 and 2014:
 
 
 
June 30, 2015
 
June 30, 2014
 
 
 
 
 
Loans Past Due
 
 
 
Loans Past Due
 
 
 
 
 
Over 90 Days
 
 
 
Over 90 Days
 
 
 
 
 
Still
 
 
 
Still
 
 
 
Non-accrual
 
Accruing
 
Non-accrual
 
Accruing
 
Commercial
 
$
 
$
 
$
 
$
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
2,079
 
 
 
 
1,683
 
 
 
1 – 4 Family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
190
 
 
 
 
276
 
 
 
Non-owner occupied
 
 
 
 
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
 
Total
 
$
2,269
 
$
 
$
1,959
 
$
 
Past Due Financing Receivables [Table Text Block]
The following table presents the aging of the recorded investment in past due loans as of June 30, 2015 by class of loans:
 
 
 
Days Past Due
 
 
 
 
 
 
 
 
 
30 - 59
 
60 - 89
 
90 Days or
 
Total
 
Loans Not
 
 
 
 
 
Days
 
Days
 
Greater
 
Past Due
 
Past Due
 
Total
 
Commercial
 
$
 
$
25
 
$
 
$
25
 
$
32,185
 
$
32,210
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
 
 
 
 
 
 
 
 
1,270
 
 
1,270
 
Other
 
 
62
 
 
 
 
30
 
 
92
 
 
143,563
 
 
143,655
 
1-4 Family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
268
 
 
68
 
 
139
 
 
475
 
 
29,654
 
 
30,129
 
Non-owner occupied
 
 
 
 
8
 
 
 
 
8
 
 
14,547
 
 
14,555
 
Construction
 
 
 
 
 
 
 
 
 
 
235
 
 
235
 
Consumer
 
 
17
 
 
 
 
 
 
17
 
 
6,949
 
 
6,966
 
Total
 
$
347
 
$
101
 
$
169
 
$
617
 
$
228,403
 
$
229,020
 
 
The following table presents the aging of the recorded investment in past due loans as of June 30, 2014 by class of loans:
 
 
 
Days Past Due
 
 
 
 
 
 
 
 
 
30 - 59
 
60 - 89
 
90 Days or
 
Total
 
Loans Not
 
 
 
 
 
Days
 
Days
 
Greater
 
Past Due
 
Past Due
 
Total
 
Commercial
 
$
66
 
$
 
$
 
$
66
 
$
33,789
 
$
33,855
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
 
 
 
 
 
 
 
 
3,679
 
 
3,679
 
Other
 
 
 
 
 
 
1,625
 
 
1,625
 
 
129,860
 
 
131,485
 
1-4 Family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
111
 
 
122
 
 
81
 
 
314
 
 
30,817
 
 
31,131
 
Non-owner occupied
 
 
 
 
39
 
 
 
 
39
 
 
16,462
 
 
16,501
 
Construction
 
 
 
 
 
 
 
 
 
 
185
 
 
185
 
Consumer
 
 
106
 
 
 
 
 
 
106
 
 
8,515
 
 
8,621
 
Total
 
$
283
 
$
161
 
$
1,706
 
$
2,150
 
$
223,307
 
$
225,457
 
Financing Receivable Credit Quality Indicators [Table Text Block]
As of June 30, 2015, and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows:
 
 
 
 
 
Special
 
 
 
 
 
Not
 
 
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Rated
 
Commercial
 
$
27,359
 
$
4,030
 
$
96
 
$
 
$
725
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
1,224
 
 
 
 
46
 
 
 
 
 
Other
 
 
133,452
 
 
4,473
 
 
2,876
 
 
2,032
 
 
822
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
4,029
 
 
 
 
 
 
35
 
 
26,065
 
Non-owner occupied
 
 
12,602
 
 
475
 
 
1,025
 
 
 
 
453
 
Construction
 
 
235
 
 
 
 
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
 
 
6,966
 
Total
 
$
178,901
 
$
8,978
 
$
4,043
 
$
2,067
 
$
35,031
 
 
As of June 30, 2014, and based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans is as follows:
 
 
 
 
 
Special
 
 
 
 
 
Not
 
 
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Rated
 
Commercial
 
$
29,337
 
$
3,503
 
$
62
 
$
 
$
953
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
3,619
 
 
 
 
60
 
 
 
 
 
Other
 
 
121,659
 
 
3,040
 
 
3,526
 
 
2,404
 
 
856
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
3,959
 
 
 
 
 
 
248
 
 
26,924
 
Non-owner occupied
 
 
14,632
 
 
565
 
 
599
 
 
550
 
 
155
 
Construction
 
 
 
 
 
 
 
 
 
 
185
 
Consumer
 
 
 
 
 
 
 
 
 
 
8,621
 
Total
 
$
173,206
 
$
7,108
 
$
4,247
 
$
3,202
 
$
37,694
 
Movement In Loans Receivable [Table Text Block]
The Bank has granted loans to certain of its executive officers, directors and their affiliates. A summary of activity during the year ended June 30, 2015 of related party loans were as follows:
 
Principal balance, July 1
 
$
3,092
 
New loans
 
 
1,372
 
Reclassification
 
 
191
 
Repayments
 
 
(135)
 
Principal balance, June 30
 
$
4,520