XML 41 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans
3 Months Ended
Sep. 30, 2014
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
Note 3 – Loans
 
Major classifications of loans were as follows:
 
 
 
September 30,
2014
 
June 30,
2014
 
Commercial
 
$
31,579
 
$
33,809
 
Commercial real estate:
 
 
 
 
 
 
 
Construction
 
 
3,285
 
 
3,688
 
Other
 
 
133,777
 
 
131,518
 
1 – 4 Family residential real estate:
 
 
 
 
 
 
 
Owner occupied
 
 
29,787
 
 
31,044
 
Non-owner occupied
 
 
15,817
 
 
16,505
 
Construction
 
 
817
 
 
186
 
Consumer
 
 
8,521
 
 
8,604
 
Subtotal
 
 
223,583
 
 
225,354
 
Less: Net deferred loan fees
 
 
(400)
 
 
(388)
 
Allowance for loan losses
 
 
(2,419)
 
 
(2,405)
 
Net Loans
 
$
220,764
 
$
222,561
 
   
The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ending September 30, 2014:
 
 
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
307
 
$
1,440
 
$
294
 
$
364
 
$
2,405
 
Provision for loan losses
 
 
(7)
 
 
15
 
 
27
 
 
32
 
 
67
 
Loans charged-off
 
 
 
 
 
 
(33)
 
 
(33)
 
 
(66)
 
Recoveries
 
 
 
 
 
 
1
 
 
12
 
 
13
 
Total ending allowance balance
 
$
300
 
$
1,455
 
$
289
 
$
375
 
$
2,419
 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ending September 30, 2013:
 
 
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
161
 
$
1,471
 
$
614
 
$
250
 
$
2,496
 
Provision for loan losses
 
 
(11)
 
 
28
 
 
(60)
 
 
176
 
 
133
 
Loans charged-off
 
 
 
 
 
 
(61)
 
 
(99)
 
 
(160)
 
Recoveries
 
 
 
 
 
 
7
 
 
10
 
 
17
 
Total ending allowance balance
 
$
150
 
$
1,499
 
$
500
 
$
337
 
$
2,486
 
  
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of September 30, 2014. Included in the recorded investment in loans is $485 of accrued interest receivable net of deferred loan fees of $400.
 
 
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
 
$
113
 
$
22
 
$
 
$
135
 
Collectively evaluated for impairment
 
 
300
 
 
1,342
 
 
267
 
 
375
 
 
2,284
 
Total ending allowance balance
 
$
300
 
$
1,455
 
$
289
 
$
375
 
$
2,419
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
 
$
1,530
 
$
788
 
$
 
$
2,318
 
Loans collectively evaluated for impairment
 
 
31,635
 
 
135,465
 
 
45,716
 
 
8,534
 
 
221,350
 
Total ending loans balance
 
$
31,635
 
$
136,995
 
$
46,504
 
$
8,534
 
$
223,668
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2014. Included in the recorded investment in loans is $491 of accrued interest receivable net of deferred loan fees of $388.
 
 
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
Residential
 
 
 
 
 
 
 
 
 
 
 
 
Real
 
Real
 
 
 
 
 
 
 
 
 
Commercial
 
Estate
 
Estate
 
Consumer
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
 
$
110
 
$
8
 
$
 
$
118
 
Collectively evaluated for impairment
 
 
307
 
 
1,330
 
 
286
 
 
364
 
 
2,287
 
Total ending allowance balance
 
$
307
 
$
1,440
 
$
294
 
$
364
 
$
2,405
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
 
$
2,404
 
$
798
 
$
 
$
3,202
 
Loans collectively evaluated for impairment
 
 
33,855
 
 
132,760
 
 
47,019
 
 
8,621
 
 
222,255
 
Total ending loans balance
 
$
33,855
 
$
135,164
 
$
47,817
 
$
8,621
 
$
225,457
 
   
The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of September 30, 2014 and for the three months ended September 30, 2014:
 
 
 
As of September 30, 2014
 
 
Three Months ended September 30, 2014
 
 
 
Unpaid
 
 
 
 
Allowance for
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Interest
 
 
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
$
773
 
$
766
 
$
 
$
1,350
 
$
 
$
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
120
 
 
120
 
 
 
 
120
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
763
 
 
764
 
 
113
 
 
766
 
 
9
 
 
9
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
126
 
 
126
 
 
4
 
 
126
 
 
2
 
 
2
 
Non-owner occupied
 
 
543
 
 
542
 
 
18
 
 
545
 
 
5
 
 
5
 
Total
 
$
2,325
 
$
2,318
 
$
135
 
$
2,907
 
$
16
 
$
16
 
  
The following table presents information related to loans individually evaluated for impairment by class of loans as of June 30, 2014 and for the three months ended September 30, 2013:
 
 
 
As of June 30, 2014
 
Three Months ended September 30, 2013
 
 
 
Unpaid
 
 
 
 
Allowance for
 
Average
 
Interest
 
Cash Basis
 
 
 
Principal
 
Recorded
 
Loan Losses
 
Recorded
 
Income
 
Interest
 
 
 
Balance
 
Investment
 
Allocated
 
Investment
 
Recognized
 
Recognized
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
 
$
 
$
 
$
4
 
$
 
$
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
1,642
 
 
1,635
 
 
 
 
537
 
 
 
 
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
121
 
 
121
 
 
 
 
124
 
 
 
 
 
Non-owner occupied
 
 
472
 
 
472
 
 
 
 
142
 
 
1
 
 
1
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
31
 
 
3
 
 
3
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
768
 
 
769
 
 
110
 
 
791
 
 
5
 
 
5
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
127
 
 
127
 
 
4
 
 
280
 
 
 
 
 
Non-owner occupied
 
 
78
 
 
78
 
 
4
 
 
839
 
 
6
 
 
6
 
Total
 
$
3,208
 
$
3,202
 
$
118
 
$
2,748
 
$
15
 
$
15
 
 
The following table presents the recorded investment in non-accrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2014 and June 30, 2014:
 
 
 
September 30, 2014
 
June 30, 2014
 
 
 
 
 
 
Loans Past Due
 
 
 
 
Loans Past Due
 
 
 
 
 
 
Over 90 Days
 
 
 
 
Over 90 Days
 
 
 
 
 
 
Still
 
 
 
 
Still
 
 
 
Non-accrual
 
Accruing
 
Non-accrual
 
Accruing
 
Commercial
 
$
 
$
 
$
 
$
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
814
 
 
 
 
1,683
 
 
 
1 – 4 Family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
304
 
 
 
 
276
 
 
 
Non-owner occupied
 
 
 
 
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
 
Total
 
$
1,118
 
$
 
$
1,959
 
$
 
 
Non-accrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
 
The following table presents the aging of the recorded investment in past due loans as of September 30, 2014 by class of loans:
 
 
 
Days Past Due
 
 
 
 
 
 
 
 
 
 
 
 
30 - 59
 
60 - 89
 
90 Days or
 
Total
 
Loans Not
 
 
 
 
 
 
Days
 
Days
 
Greater
 
Past Due
 
Past Due
 
Total
 
Commercial
 
$
 
$
 
$
 
$
 
$
31,635
 
$
31,635
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
 
 
 
 
 
 
 
 
3,264
 
 
3,264
 
Other
 
 
87
 
 
 
 
757
 
 
844
 
 
132,887
 
 
133,731
 
1-4 Family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
216
 
 
 
 
223
 
 
439
 
 
29,432
 
 
29,871
 
Non-owner occupied
 
 
 
 
 
 
 
 
 
 
15,814
 
 
15,814
 
Construction
 
 
 
 
 
 
 
 
 
 
819
 
 
819
 
Consumer
 
 
79
 
 
9
 
 
 
 
88
 
 
8,446
 
 
8,534
 
Total
 
$
382
 
$
9
 
$
980
 
$
1,371
 
$
222,297
 
$
223,668
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of $39 in the 30-59 days category, $980 in the 90 days or greater category and $99 in the loans not past due category.
 
The following table presents the aging of the recorded investment in past due loans as of June 30, 2014 by class of loans:
 
 
 
Days Past Due
 
 
 
 
 
 
 
 
 
 
 
 
30 - 59
 
60 - 89
 
90 Days or
 
Total
 
Loans Not
 
 
 
 
 
 
Days
 
Days
 
Greater
 
Past Due
 
Past Due
 
Total
 
Commercial
 
$
66
 
$
 
$
 
$
66
 
$
33,789
 
$
33,855
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
 
 
 
 
 
 
 
 
3,679
 
 
3,679
 
Other
 
 
 
 
 
 
1,625
 
 
1,625
 
 
129,860
 
 
131,485
 
1-4 Family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
111
 
 
122
 
 
81
 
 
314
 
 
30,817
 
 
31,131
 
Non-owner occupied
 
 
 
 
39
 
 
 
 
39
 
 
16,462
 
 
16,501
 
Construction
 
 
 
 
 
 
 
 
 
 
185
 
 
185
 
Consumer
 
 
106
 
 
 
 
 
 
106
 
 
8,515
 
 
8,621
 
Total
 
$
283
 
$
161
 
$
1,706
 
$
2,150
 
$
223,307
 
$
225,457
 
 
The above table of past due loans includes the recorded investment in non-accrual loans of $40 in the 30 - 59 days past due category, $122 in the 60-90 days past due category, $1,706 in the 90 days or greater and $91 in the loans not past due category.
 
Troubled Debt Restructurings:
As of September 30, 2014, the recorded investment of loans classified as troubled debt restructurings was $1,514 with $135 of specific reserves allocated to these loans. As of June 30, 2014, the recorded investment of loans classified as troubled debt restructurings was $1,528 with $118 of specific reserves allocated to these loans. As of September 30, 2014 and June 30, 2014, the Corporation had not committed to lend any additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.
  
During the three months ended September 30, 2014 and 2013 there were no loan modifications completed that were classified as troubled debt restructurings. There were no charge offs from troubled debt restructurings during the three month periods ended September 30, 2014 and 2013.
 
There were no loans classified as troubled debt restructurings for which there was a payment default during the three month periods ending September 30, 2014 or 2013. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
 
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than $100 and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirm the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:
 
Special Mention. Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
 
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
 
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
  
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $100 or are included in groups of homogeneous loans. These loans are evaluated based on delinquency status, which are disclosed in the previous table within this footnote. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:
 
 
 
As of September 30, 2014
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
Not
 
 
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Rated
 
Commercial
 
$
26,967
 
$
3,669
 
$
133
 
$
 
$
866
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
3,207
 
 
 
 
57
 
 
 
 
 
Other
 
 
125,364
 
 
2,686
 
 
3,450
 
 
1,530
 
 
701
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
3,960
 
 
 
 
 
 
246
 
 
25,665
 
Non-owner occupied
 
 
13,954
 
 
515
 
 
588
 
 
542
 
 
215
 
Construction
 
 
377
 
 
 
 
 
 
 
 
442
 
Consumer
 
 
 
 
 
 
 
 
 
 
8,534
 
Total
 
$
173,829
 
$
6,870
 
$
4,228
 
$
2,318
 
$
36,423
 
 
 
 
As of June 30, 2014
 
 
 
 
 
 
Special
 
 
 
 
 
 
 
Not
 
 
 
Pass
 
Mention
 
Substandard
 
Doubtful
 
Rated
 
Commercial
 
$
29,337
 
$
3,503
 
$
62
 
$
 
$
953
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
3,619
 
 
 
 
60
 
 
 
 
 
Other
 
 
121,659
 
 
3,040
 
 
3,526
 
 
2,404
 
 
856
 
1-4 Family residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
3,959
 
 
 
 
 
 
248
 
 
26,924
 
Non-owner occupied
 
 
14,632
 
 
565
 
 
599
 
 
550
 
 
155
 
Construction
 
 
 
 
 
 
 
 
 
 
185
 
Consumer
 
 
 
 
 
 
 
 
 
 
8,621
 
Total
 
$
173,206
 
$
7,108
 
$
4,247
 
$
3,202
 
$
37,694