XML 49 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value
3 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]
Note 4 - Fair Value
 
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
 
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. 
 
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
 
Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
 
Financial assets and financial liabilities measured at fair value on a recurring basis include the following:
 
Securities available-for-sale: When available, the fair values of available-for-sale securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs). For securities where quoted market prices are not available, fair values are calculated based on market prices of similar securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3 inputs). The fair value of the Level 3 security is calculated using the spread to the swap and LIBOR curves. During times when trading is more liquid, broker quotes are used (if available) to validate the model. Rating agency and industry research reports as well as defaults and deferrals on the individual security is reviewed and incorporated into the calculation.
 
Assets and liabilities measured at fair value on a recurring basis are summarized below, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
 
 
 
 
 
 
Fair Value Measurements at
 
 
 
 
 
 
 
September 30, 2013 Using
 
 
 
Balance at
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30,
 
 
 
 
 
 
 
 
 
 
 
 
 
2013
 
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. government-sponsored entities and agencies
 
$
11,615
 
 
$
 
$
11,615
 
$
 
Obligations of states and political subdivisions
 
 
40,403
 
 
 
 
 
40,403
 
 
 
Mortgage-backed securities – residential
 
 
55,692
 
 
 
 
 
55,692
 
 
 
Collateralized mortgage obligations
 
 
5,136
 
 
 
 
 
5,136
 
 
 
Trust preferred security
 
 
162
 
 
 
 
 
 
 
162
 
 
 
 
 
 
 
Fair Value Measurements at
 
 
 
 
 
 
June 30, 2013 Using
 
 
 
 
Balance at
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2013
 
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. government-sponsored entities and agencies
 
$
4,658
 
$
 
$
4,658
 
$
 
Obligations of states and political subdivisions
 
 
39,812
 
 
 
 
39,812
 
 
 
Mortgage-backed securities - residential
 
 
46,889
 
 
 
 
46,889
 
 
 
Collateralized mortgage obligations
 
 
5,708
 
 
 
 
5,708
 
 
 
Trust preferred security
 
 
162
 
 
 
 
 
 
162
 
 
There were no transfers between Level 1 and Level 2 during the first three months of the 2014 fiscal year or the during the 2013 fiscal year.
 
The following table presents a reconciliation of the trust preferred security measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended September 30, 2013 and 2012:
 
 
 
2013
 
2012
 
Beginning balance
 
$
162
 
$
64
 
Change in fair value included in other comprehensive income
 
 
 
 
10
 
Ending balance, September 30
 
$
162
 
$
74
 
 
The significant unobservable inputs used in the fair value measurement of the Corporation’s trust preferred security are probabilities of specific-issuer defaults and deferrals and specific-issuer recovery assumptions. Significant increases in specific-issuer default assumptions or decreases in specific-issuer recovery assumptions would result in a significantly lower fair value measurement. Conversely, decreases in specific-issuer default assumptions or increases in specific-issuer recovery assumptions would result in a higher fair value measurement.
 
Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. Financial assets and financial liabilities measured at fair value on a non-recurring basis include the following:
 
Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
 
Other real estate owned: Property acquired through or instead of loan foreclosure are classified as other real estate owned (OREO). Property acquired is recorded at fair value at the date of acquisition and subsequently carried at the lower of cost or net realizable value. Any required write-down of the loan to its net realizable value is charged against the allowance for loan losses. The estimated fair value of OREO properties is determined by independent market-based appraisals and other available market information. Accordingly, the valuations of OREO are subject to significant judgment and typically result in a Level 3 classification. OREO properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.
 
Financial assets and financial liabilities measured at fair value on a non-recurring basis are summarized below:
 
 
 
 
 
 
Fair Value Measurements at
 
 
 
 
 
 
September 30, 2013 Using
 
 
 
 
Balance at
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30,
 
 
 
 
 
 
 
 
 
 
 
 
2013
 
Level 1
 
Level 2
 
Level 3
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
$
121
 
$
 
$
 
$
121
 
Non-owner occupied
 
 
445
 
 
 
 
 
 
445
 
Other real estate owned:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
709
 
 
 
 
 
 
709
 
 
 
 
 
 
 
Fair Value Measurements at
 
 
 
 
 
 
June 30, 2013 Using
 
 
 
Balance at
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2013
 
Level 1
 
Level 2
 
Level 3
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
43
 
$
 
$
 
$
43
 
1-4 Family
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
 
101
 
 
 
 
 
 
101
 
Non-owner occupied
 
 
475
 
 
 
 
 
 
475
 
 
Impaired loans included in the table above are measured for impairment using the fair value of the collateral and had a carrying amount of $698, with a specific allocation of the allowance for loan losses of $132 at September 30, 2013. The resulting impact to the provision for loan losses was a reduction of $88 being recorded for the three month period ended September 30, 2013.
 
Impaired loans included in the table above are measured for impairment using the fair value of the collateral and had a carrying amount of $839, with a specific allocation of the allowance for loan losses of $220 at June 30, 2013. The resulting impact to the provision for loan losses was a reduction of $27 for the three month period ended September 30, 2012.
 
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2013:
 
 
 
Fair
Valuation
 
 
 
Weighted
 
 
 
Value
Technique
Unobservable Inputs
Range
 
Average
Impaired loans:
 
 
 
 
 
 
 
 
1-4 Family
 
 
 
 
 
 
 
 
Owner occupied
$
121
Sales comparison approach
Adjustment for differences between comparable sales
-17.61% to 23.60
%
4.77
%
Non-owner occupied
 
445
Income approach
Capitalization rate
9.58
%
9.58
%
Other real estate owned:
 
 
 
 
 
 
 
 
Commercial real estate
 
709
Income approach
Capitalization rate
9.63
%
9.63
%
 
The following table shows the estimated fair values of financial instruments that are reported at amortized cost in the Corporation’s consolidated balance sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value: 
 
 
 
September 30, 2013
 
June 30, 2013
 
 
 
 
 
Estimated
 
 
 
Estimated
 
 
 
Carrying
 
Fair
 
Carrying
 
Fair
 
 
 
Amount
 
Value
 
Amount
 
Value
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 1 inputs:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
11,905
 
$
11,905
 
$
9,356
 
$
9,356
 
Level 2 inputs:
 
 
 
 
 
 
 
 
 
 
 
 
 
Certificates of deposits in other financial institutions
 
 
3,195
 
 
3,195
 
 
4,175
 
 
4,175
 
Loans held for sale
 
 
181
 
 
185
 
 
93
 
 
97
 
Accrued interest receivable
 
 
1,100
 
 
1,100
 
 
1,044
 
 
1,044
 
Level 3 inputs:
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held-to-maturity
 
 
3,000
 
 
2,935
 
 
3,000
 
 
2,926
 
Loans, net
 
 
213,919
 
 
211,553
 
 
214,544
 
 
212,555
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 2 inputs:
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand and savings deposits
 
 
221,117
 
 
221,117
 
 
214,898
 
 
214,898
 
Time deposits
 
 
77,597
 
 
77,725
 
 
79,209
 
 
79,575
 
Short-term borrowings
 
 
16,041
 
 
16,041
 
 
12,490
 
 
12,490
 
Federal Home Loan Bank advances
 
 
6,348
 
 
6,946
 
 
6,366
 
 
7,049
 
Accrued interest payable
 
 
52
 
 
52
 
 
48
 
 
48
 
 
The assumptions used to estimate fair value are described as follows:
 
Estimated fair value for cash and cash equivalents, certificates of deposits in other financial institutions, accrued interest receivable and payable, demand and savings deposits and short-term borrowings were considered to approximate carrying value. The methodologies for other financial assets and financial liabilities are discussed below:
 
Loans held for sale: The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 3 classification. 
 
Loans: Fair value for loans was estimated for portfolios of loans with similar financial characteristics. For adjustable rate loans that reprice at least annually and for fixed rate commercial loans with maturities of six months or less which possess normal risk characteristics, carrying value was determined to be fair value. Fair value of other types of loans (including adjustable rate loans which reprice less frequently than annually and fixed rate term loans or loans which possess higher risk characteristics) was estimated by discounting future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar anticipated maturities resulting in a Level 3 classification. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.
 
Securities held-to-maturity: The held-to-maturity security is a revenue bond made to a local municipality. The fair value of this security is calculated using a spread to the Bloomberg municipal fair market health care curve resulting in a Level 3 classification. 
 
Time deposits: Fair value of fixed-maturity certificates of deposit was estimated using the rates offered at September 30, 2013 and June 30, 2013, for deposits of similar remaining maturities. Estimated fair value does not include the benefit that results from low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market resulting in a Level 2 classification. 
 
Federal Home Loan Bank advances: Fair value of Federal Home Loan Bank advances was estimated using current rates at September 30, 2013 and June 30, 2013 for similar financing resulting in a Level 2 classification. 
 
Federal bank and other restricted stocks, at cost: Federal bank and other restricted stocks include stock acquired for regulatory purposes, such as Federal Home Loan Bank stock and Federal Reserve Bank stock that are accounted for at cost due to restrictions placed on their transferability; and therefore, are not subject to the fair value disclosure requirements.
 
The Corporation’s lending commitments have variable interest rates and “escape” clauses if the customer’s credit quality deteriorates. Therefore, the fair values of these items are not significant and are not included in the above table.