XML 36 R13.htm IDEA: XBRL DOCUMENT v3.25.2
Derivatives
12 Months Ended
Jun. 30, 2025
Derivatives  
Derivatives

Note 7. Derivatives

The Company is exposed to certain risks relating to its ongoing business operations, including commodity price risk and interest rate risk. In accordance with the Company’s strategy and the requirements under the Senior Secured Credit Facility (as discussed in Note 5, “Senior Secured Credit Facility”), it may hedge or may be required to hedge a varying portion of anticipated oil and natural gas production for future periods. Derivatives are carried at fair value on the consolidated balance sheets as assets or liabilities, with the changes in the fair value included in the consolidated statements of operations for the period in which the change occurs. The Company’s hedge strategies and objectives may change significantly as its operational profile changes or as required under the Senior Secured Credit Facility. The Company does not enter into derivative contracts for speculative trading purposes.

It is the Company’s policy to enter into derivative contracts only with counterparties that are creditworthy financial or commodity hedging institutions deemed by management as competent and competitive market makers. As of June 30, 2025, the Company did not post collateral under any of its derivative contracts during the periods in which contracts were open as they were secured under the Company’s Senior Secured Credit Facility.

When the Company utilizes commodity derivative contracts, it expects to enter into deferred premium puts, costless put/call collars including two-way and three-way collars, fixed-price swaps, and/or basis swaps to hedge a portion of its anticipated future production. A two-way costless collar consists of a sold call, which establishes a maximum price the

Company will receive for the volumes under contract, and a purchased put that establishes a minimum price. Three-way collars are designed to establish a minimum price (floor), unless the market price falls below the sold put (sub-floor), at which point the minimum price would be the index price plus the difference between the purchased put and the sold put strike price. The sold call establishes a maximum price (ceiling) for the volumes under contract. Fixed-price swaps are designed so that the Company receives or makes payments based on a differential between fixed and variable prices for the volumes under contract. Basis swaps effectively lock in a price differential between regional prices (i.e., Inside FERC’s Northwest Pipeline Corp Rocky Mountains) where the product is sold and the relevant pricing index under which the natural gas production is hedged (i.e., NYMEX Henry Hub).  The Company may, from time to time, restructure existing derivative contracts or enter into new transactions to effectively modify the terms of current contracts in order to improve the pricing parameters in existing contracts. The Company has elected not to designate its open derivative contracts for hedge accounting. Accordingly, the Company records the net change in the mark-to-market valuation of the derivative contracts and all payments and receipts on settled derivative contracts in “Net gain (loss) on derivative contracts” on the consolidated statements of operations.

All derivative contracts are recorded at fair market value in accordance with ASC 815 and ASC 820, Fair Value Measurement (“ASC 820”) and included in the consolidated balance sheets as assets or liabilities. The “Derivative contract assets” and “Derivative contract liabilities” represent the difference between the market commodity prices and the hedged prices for the remaining volumes of production hedges as of June 30, 2024 (the “mark-to-market valuation”). The following table summarizes the location and fair value amounts of all derivative contracts in the consolidated balance sheets as of June 30, 2025 and 2024 (in thousands):

Derivatives not designated

as hedging contracts

Balance sheet

Derivative Contract Assets

Balance sheet

Derivative Contract Liabilities

under ASC 815

    

location

    

June 30, 2025

    

June 30, 2024

    

location

    

June 30, 2025

    

June 30, 2024

Commodity contracts

Current assets - derivative contract assets

$

1,777

$

596

Current liabilities - derivative contract liabilities

$

1,577

$

1,192

Commodity contracts

Other assets - derivative contract assets

198

171

Long term liabilities - derivative contract liabilities

1,783

468

Total derivatives not designated as hedging contracts under ASC 815

$

1,975

$

767

$

3,360

$

1,660

The following table summarizes the location and amounts of the Company’s realized and unrealized gains and losses on derivative contracts in the Company’s consolidated statements of operations for the years ended June 30, 2025 and 2024 (in thousands). “Realized gain (loss) on derivative contracts” represents all receipts (payments) on derivative contracts settled during the period. “Unrealized gain (loss) on derivative contracts” represents the net change in the mark-to-market valuation of the derivative contracts.

Derivatives not designated

Location of gain (loss)

as hedging contracts

recognized in income on

Years Ended June 30, 

under ASC 815

    

derivative contracts

2025

    

2024

Commodity contracts:

Realized gain (loss) on derivative contracts

Other income and expenses - net gain (loss) on derivative contracts

$

965

$

(399)

Unrealized gain (loss) on derivative contracts

Other income and expenses - net gain (loss) on derivative contracts

(492)

(893)

Total net gain (loss) on derivative contracts

$

473

$

(1,292)

As of June 30, 2025, the Company had the following open crude oil and natural gas derivative contracts:

Volumes in

Swap Price per

Floor Price per

Ceiling Price per

Period

    

Commodity

    

Instrument

    

MMBTU/BBL

MMBTU/BBL

    

MMBTU/BBL

    

MMBTU/BBL

July 2025 - September 2025

Crude Oil

Fixed-Price Swap

9,591

$

60.50

July 2025 - December 2025

Crude Oil

Fixed-Price Swap

11,880

72.00

July 2025 - December 2025

Crude Oil

Fixed-Price Swap

81,335

71.40

July 2025 - December 2025

Crude Oil

Fixed-Price Swap

18,748

61.02

October 2025 - June 2026

Crude Oil

Fixed-Price Swap

43,656

61.00

January 2026 - March 2026

Crude Oil

Two-Way Collar

43,493

$

60.00

$

75.80

April 2026 - June 2026

Crude Oil

Fixed-Price Swap

17,106

60.40

April 2026 - September 2026

Crude Oil

Fixed-Price Swap

25,412

62.00

July 2025 - December 2025

Natural Gas

Two-Way Collar

450,550

4.00

4.95

July 2025 - December 2026

Natural Gas

Fixed-Price Swap

2,546,138

3.60

January 2026 - March 2026

Natural Gas

Two-Way Collar

213,251

4.00

5.39

January 2026 - March 2026

Natural Gas

Two-Way Collar

375,481

3.60

5.00

April 2026 - October 2026

Natural Gas

Two-Way Collar

952,588

3.50

4.55

July 2025 - December 2027

Natural Gas

Fixed-Price Swap

3,323,035

3.57

Subsequent to June 30, 2025, the Company entered into the following new crude oil and natural gas derivative contracts:

Volumes in

Swap Price per

Sub Floor Price per

Floor Price per

Ceiling Price per

Period

    

Commodity

    

Instrument

    

MMBTU/BBL

MMBTU/BBL

    

MMBTU/BBL

    

MMBTU/BBL

MMBTU/BBL

August 2025 - August 2026

Crude Oil

Two-Way Collar

83,458

$

60.00

$

65.55

September 2025 - December 2025

Crude Oil

Two-Way Collar

13,742

60.00

63.00

September 2025 - December 2025

Crude Oil

Two-Way Collar

3,798

60.00

63.50

September 2026 - December 2026

Crude Oil

Three-Way Collar

40,872

$

50.00

60.00

70.45

September 2025 - December 2025

Natural Gas

Two-Way Collar

34,224

2.90

3.50

January 2026 - March 2026

Natural Gas

Two-Way Collar

76,177

3.50

4.66

July 2026 - December 2026

Natural Gas

Fixed-Price Swap

207,366

$

3.98

September 2026 - December 2026

Natural Gas

Two-Way Collar

318,964

3.75

4.94

The Company presents the fair value of its derivative contracts at the gross amounts in the consolidated balance sheets. The following table shows the potential effects of master netting arrangements on the fair value of the Company’s derivative contracts as of June 30, 2025 and 2024 (in thousands):

Derivative Contract Assets

Derivative Contract Liabilities

Offsetting of Derivative Assets and Liabilities

    

June 30, 2025

    

June 30, 2024

    

June 30, 2025

    

June 30, 2024

Gross amounts presented in the Consolidated Balance Sheet

$

1,975

$

767

$

3,360

$

1,660

Amounts not offset in the Consolidated Balance Sheet

(1,774)

(497)

(1,774)

(497)

Net amount

$

201

$

270

$

1,586

$

1,163

The Company enters into an ISDA with each counterparty prior to a derivative contract with such counterparty. The ISDA is a standard contract that governs all derivative contracts entered into between the Company and the respective counterparty. The ISDA allows for offsetting of amounts payable or receivable between the Company and the counterparty, at the election of both parties, for transactions that occur on the same date and in the same currency.