00010066556/302021Q3FALSE0.030.02670.100.10P3YP2Y00010066552020-07-012021-03-31xbrli:shares00010066552021-05-03iso4217:USD00010066552021-03-3100010066552020-06-30iso4217:USDxbrli:shares0001006655srt:CrudeOilMember2021-01-012021-03-310001006655srt:CrudeOilMember2020-01-012020-03-310001006655srt:CrudeOilMember2020-07-012021-03-310001006655srt:CrudeOilMember2019-07-012020-03-310001006655srt:NaturalGasLiquidsReservesMember2021-01-012021-03-310001006655srt:NaturalGasLiquidsReservesMember2020-01-012020-03-310001006655srt:NaturalGasLiquidsReservesMember2020-07-012021-03-310001006655srt:NaturalGasLiquidsReservesMember2019-07-012020-03-310001006655srt:NaturalGasReservesMember2021-01-012021-03-310001006655srt:NaturalGasReservesMember2020-01-012020-03-310001006655srt:NaturalGasReservesMember2020-07-012021-03-310001006655srt:NaturalGasReservesMember2019-07-012020-03-3100010066552021-01-012021-03-3100010066552020-01-012020-03-3100010066552019-07-012020-03-310001006655us-gaap:OilAndGasExplorationAndProductionMember2021-01-012021-03-310001006655us-gaap:OilAndGasExplorationAndProductionMember2020-01-012020-03-310001006655us-gaap:OilAndGasExplorationAndProductionMember2020-07-012021-03-310001006655us-gaap:OilAndGasExplorationAndProductionMember2019-07-012020-03-310001006655us-gaap:GeneralAndAdministrativeExpenseMember2021-01-012021-03-310001006655us-gaap:GeneralAndAdministrativeExpenseMember2020-01-012020-03-310001006655us-gaap:GeneralAndAdministrativeExpenseMember2020-07-012021-03-310001006655us-gaap:GeneralAndAdministrativeExpenseMember2019-07-012020-03-3100010066552019-06-3000010066552020-03-310001006655us-gaap:CommonStockMember2020-12-310001006655us-gaap:AdditionalPaidInCapitalMember2020-12-310001006655us-gaap:RetainedEarningsMember2020-12-310001006655us-gaap:TreasuryStockMember2020-12-3100010066552020-12-310001006655us-gaap:CommonStockMember2021-01-012021-03-310001006655us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001006655us-gaap:RetainedEarningsMember2021-01-012021-03-310001006655us-gaap:CommonStockMember2021-03-310001006655us-gaap:AdditionalPaidInCapitalMember2021-03-310001006655us-gaap:RetainedEarningsMember2021-03-310001006655us-gaap:TreasuryStockMember2021-03-310001006655us-gaap:CommonStockMember2020-06-300001006655us-gaap:AdditionalPaidInCapitalMember2020-06-300001006655us-gaap:RetainedEarningsMember2020-06-300001006655us-gaap:TreasuryStockMember2020-06-300001006655us-gaap:CommonStockMember2020-07-012021-03-310001006655us-gaap:AdditionalPaidInCapitalMember2020-07-012021-03-310001006655us-gaap:TreasuryStockMember2020-07-012021-03-310001006655us-gaap:RetainedEarningsMember2020-07-012021-03-310001006655us-gaap:CommonStockMember2019-12-310001006655us-gaap:AdditionalPaidInCapitalMember2019-12-310001006655us-gaap:RetainedEarningsMember2019-12-310001006655us-gaap:TreasuryStockMember2019-12-3100010066552019-12-310001006655us-gaap:TreasuryStockMember2020-01-012020-03-310001006655us-gaap:CommonStockMember2020-01-012020-03-310001006655us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-310001006655us-gaap:RetainedEarningsMember2020-01-012020-03-310001006655us-gaap:CommonStockMember2020-03-310001006655us-gaap:AdditionalPaidInCapitalMember2020-03-310001006655us-gaap:RetainedEarningsMember2020-03-310001006655us-gaap:TreasuryStockMember2020-03-310001006655us-gaap:CommonStockMember2019-06-300001006655us-gaap:AdditionalPaidInCapitalMember2019-06-300001006655us-gaap:RetainedEarningsMember2019-06-300001006655us-gaap:TreasuryStockMember2019-06-300001006655us-gaap:CommonStockMember2019-07-012020-03-310001006655us-gaap:AdditionalPaidInCapitalMember2019-07-012020-03-310001006655us-gaap:TreasuryStockMember2019-07-012020-03-310001006655us-gaap:RetainedEarningsMember2019-07-012020-03-31xbrli:pure0001006655us-gaap:SubsequentEventMemberepm:BarnettShaleMember2021-05-070001006655us-gaap:SubsequentEventMemberepm:BarnettShaleMember2021-05-072021-05-070001006655epm:HamiltonDomeFieldMember2019-11-010001006655epm:HamiltonDomeFieldMember2019-11-012019-11-01iso4217:USDutr:bbl0001006655srt:NaturalGasPerThousandCubicFeetMember2020-07-012021-03-3100010066552020-12-312020-12-3100010066552020-09-302020-09-300001006655epm:WellLiftInc.Member2020-07-012021-03-310001006655epm:WellLiftInc.Member2021-03-310001006655epm:WellLiftInc.Member2021-03-312021-03-31epm:well0001006655epm:DelhiFieldPropertyMember2021-03-310001006655epm:HamiltonDomeFieldMember2021-03-3100010066552019-07-012020-06-300001006655epm:DelhiFieldPropertyMember2020-06-300001006655epm:HamiltonDomeFieldMember2020-06-3000010066552020-07-012020-09-3000010066552019-07-012019-09-3000010066552020-10-012020-12-3100010066552019-10-012019-12-310001006655us-gaap:CommonStockMemberepm:A2015ShareRepurchaseProgramMember2015-05-310001006655us-gaap:CommonStockMemberepm:A2015ShareRepurchaseProgramMember2015-05-012021-03-310001006655us-gaap:CommonStockMemberepm:A2015ShareRepurchaseProgramMember2020-07-012021-03-310001006655epm:A2016EquityIncentivePlanMember2016-12-310001006655epm:A2016EquityIncentivePlanMember2020-12-092020-12-090001006655epm:A2016EquityIncentivePlanMember2021-03-310001006655srt:MaximumMemberepm:RestrictedStockandContingentRestrictedStockMember2020-07-012021-03-310001006655epm:RestrictedStockServiceBasedMemberepm:EmployeeMember2020-07-012021-03-310001006655epm:RestrictedStockMarketBasedMemberepm:EmployeeMember2020-07-012021-03-310001006655epm:EmployeeMemberepm:ContingentRestrictedStockGrantsMember2020-07-012021-03-310001006655epm:RestrictedStockServiceAndMarketBasedMembersrt:ChiefExecutiveOfficerMember2021-03-310001006655epm:RestrictedStockServiceBasedMembersrt:ChiefExecutiveOfficerMember2021-03-310001006655epm:RestrictedStockServiceBasedMembersrt:ChiefExecutiveOfficerMember2020-07-012021-03-31epm:tranche0001006655epm:RestrictedStockServiceBasedMembersrt:ChiefExecutiveOfficerMember2020-03-310001006655srt:ChiefExecutiveOfficerMemberepm:RestrictedStockMarketBasedMember2020-07-012021-03-310001006655srt:ChiefExecutiveOfficerMemberepm:RestrictedStockMarketBasedMember2020-03-310001006655epm:RestrictedStockServiceBasedMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2020-07-012021-03-310001006655us-gaap:ShareBasedPaymentArrangementEmployeeMemberepm:RestrictedStockMarketBasedMember2020-07-012021-03-310001006655epm:RestrictedStockServiceBasedMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMember2020-07-012021-03-310001006655srt:MinimumMemberepm:RestrictedStockServiceBasedMember2020-07-012021-03-310001006655srt:MaximumMemberepm:RestrictedStockServiceBasedMember2020-07-012021-03-310001006655epm:RestrictedStockandContingentRestrictedStockOtherAwardsMember2020-07-012021-03-310001006655epm:RestrictedStockPerformanceBasedMember2021-03-310001006655srt:MinimumMemberepm:RestrictedStockMarketBasedMember2020-07-012021-03-310001006655srt:MaximumMemberepm:RestrictedStockMarketBasedMember2020-07-012021-03-310001006655epm:RestrictedStockAndContingentRestrictedStockMarketBasedMember2020-07-012021-03-310001006655epm:RestrictedStockAndContingentRestrictedStockMarketBasedMember2019-07-012020-03-310001006655srt:MinimumMemberepm:RestrictedStockAndContingentRestrictedStockMarketBasedMember2019-07-012020-03-310001006655srt:MaximumMemberepm:RestrictedStockAndContingentRestrictedStockMarketBasedMember2019-07-012020-03-310001006655epm:RestrictedStockServiceBasedMember2021-03-310001006655epm:RestrictedStockMarketBasedMember2021-03-310001006655us-gaap:RestrictedStockMember2021-03-310001006655us-gaap:RestrictedStockMember2020-07-012021-03-310001006655us-gaap:RestrictedStockMember2020-06-300001006655epm:RestrictedStockServiceBasedMember2020-07-012021-03-310001006655epm:RestrictedStockMarketBasedMember2020-07-012021-03-310001006655epm:ContingentRestrictedStockGrantsMember2020-07-012021-03-310001006655epm:ContingentRestrictedStockGrantsMember2020-06-300001006655epm:ContingentRestrictedStockGrantsMember2021-03-310001006655epm:RestrictedStockandContingentRestrictedStockMember2021-01-012021-03-310001006655epm:RestrictedStockandContingentRestrictedStockMember2020-01-012020-03-310001006655epm:RestrictedStockandContingentRestrictedStockMember2020-07-012021-03-310001006655epm:RestrictedStockandContingentRestrictedStockMember2019-07-012020-03-310001006655epm:ContingentRestrictedStockGrantsMember2020-07-012021-03-310001006655epm:ContingentRestrictedStockGrantsMember2019-07-012020-03-310001006655us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberepm:SeniorSecuredReserveBasedCreditFacilityMember2016-04-112016-04-110001006655us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberepm:SeniorSecuredReserveBasedCreditFacilityMember2016-04-110001006655us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberepm:SeniorSecuredReserveBasedCreditFacilityMember2020-11-020001006655us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberepm:SeniorSecuredReserveBasedCreditFacilityMember2021-01-050001006655us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberepm:SeniorSecuredReserveBasedCreditFacilityMember2021-03-300001006655us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberepm:SeniorSecuredReserveBasedCreditFacilityMember2021-03-310001006655us-gaap:LineOfCreditMemberus-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:RevolvingCreditFacilityMemberepm:SeniorSecuredReserveBasedCreditFacilityMember2016-04-112016-04-110001006655srt:MinimumMemberus-gaap:LondonInterbankOfferedRateLIBORMember2016-04-110001006655us-gaap:LineOfCreditMemberus-gaap:PrimeRateMemberus-gaap:RevolvingCreditFacilityMemberepm:SeniorSecuredReserveBasedCreditFacilityMember2016-04-112016-04-1100010066552016-04-110001006655us-gaap:SubsequentEventMember2021-05-062021-05-06
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 FORM 10-Q
(Mark One)
      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
For the quarterly period ended March 31, 2021
         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from          to          
 Commission File Number 001-32942

epm-20210331_g1.jpg

EVOLUTION PETROLEUM CORPORATION
(Exact name of registrant as specified in its charter)

Nevada41-1781991
(State or other jurisdiction of incorporation or organization)(IRS Employer Identification No.)
1155 Dairy Ashford Road, Suite 425, Houston, Texas 77079
(Address of principal executive offices and zip code)
(713) 935-0122
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading Symbol(s)Name of Each Exchange On Which Registered
Common Stock, $0.001 par valueEPMNYSE American
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes: ý No: o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit). Yes: ý No: o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer  Non-accelerated filer Smaller reporting company 
Emerging growth company 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.). Yes:  No: ☒
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
33,507,452 shares outstanding of common stock, par value $0.001, as of May 3, 2021.



EVOLUTION PETROLEUM CORPORATION AND SUBSIDIARIES
 
TABLE OF CONTENTS
 
Item 1.
 
 
 
 
 
Item 2.
Item 3.
Item 4.
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.
 


We use the terms, "EPM," "Company," "we," "us," and "our" to refer to Evolution Petroleum Corporation, and unless the context otherwise requires, its wholly-owned subsidiaries.

i

Table of Contents
FORWARD-LOOKING STATEMENTS


This Form 10-Q and the information referenced herein contains forward-looking statements within the meaning of the Private Securities Litigations Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. All statements other than those of historical fact constitute forward-looking statements. These statements appear in a number of places and may include statements regarding our current expectations and future plans regarding operations, capital expenditures, financial performance, financial condition, risks affecting our business and other plans, beliefs, and expectations. The words “plan,” “expect,” “project,” “estimate,” “assume,” “believe,” “anticipate,” “intend,” “budget,” “forecast,” “predict,” and other similar expressions frequently, but not always, identify forward-looking statements.  When considering any forward-looking statement, you should keep in mind the risk factors that could cause our actual results to differ materially from those expressed in any forward-looking statement. Important factors that could cause actual results to differ materially from those in forward-looking statements include the timing and extent of changes in commodity prices for oil and natural gas, operating risks, and other risk factors as described in our Annual Report on Form 10-K for the fiscal year ended June 30, 2020 and Part II, Item 1A, "Risk Factors" herein as well as elsewhere in this report and as also may be described from time to time in our future reports we file with the Securities and Exchange Commission. You should read such information in conjunction with our consolidated condensed financial statements and related notes and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in this report. There also may be other factors that we cannot anticipate or that are not described in this report, generally because we do not currently perceive them to be material. Such factors could cause results to differ materially from our expectations.

Forward-looking statements speak only as of the date they are made, and we do not undertake to update these statements other than as required by law. You are advised, however, to review any further disclosures we make on related subjects in our periodic filings with the Securities and Exchange Commission.

ii

Table of Contents
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)





Evolution Petroleum Corporation and Subsidiaries
Consolidated Condensed Balance Sheets
(Unaudited) 


March 31,
2021
June 30,
2020
Assets  
Current assets  
Cash and cash equivalents$17,039,538 $19,662,528 
Receivables from oil and gas sales3,505,593 1,919,213 
Receivables of federal and state income taxes3,107,638 3,243,271 
Prepaid expenses and other current assets488,697 491,686 
Total current assets24,141,466 25,316,698 
Property and equipment, net of depreciation, depletion, amortization, and impairment
Oil and natural gas properties, net—full-cost method of accounting, of which none were excluded from amortization38,306,301 66,512,281 
Other property and equipment, net12,209 17,639 
Total property and equipment, net38,318,510 66,529,920 
Other assets, net2,408,801 291,618 
Total assets$64,868,777 $92,138,236 
Liabilities and Stockholders’ Equity  
Current liabilities  
Accounts payable$2,557,087 $1,471,679 
Accrued liabilities and other766,814 716,648 
Derivative contract liabilities 1,911,343 
State and federal income taxes payable750,550 179,189 
Total current liabilities4,074,451 4,278,859 
Long term liabilities  
Deferred income taxes4,354,135 11,061,023 
Asset retirement obligations2,669,382 2,588,894 
Operating lease liability36,070 84,978 
Total liabilities11,134,038 18,013,754 
Commitments and contingencies (Note 14)
Stockholders’ equity  
Common stock; par value $0.001; 100,000,000 shares authorized; 33,507,452 and 32,956,469 shares issued and outstanding, respectively
33,507 32,956 
Additional paid-in capital42,221,640 41,291,446 
Retained earnings11,479,592 32,800,080 
Total stockholders’ equity53,734,739 74,124,482 
Total liabilities and stockholders’ equity$64,868,777 $92,138,236 
 

See accompanying notes to consolidated condensed financial statements.
1

Table of Contents
Evolution Petroleum Corporation and Subsidiaries
Consolidated Condensed Statements of Operations
(Unaudited)
 
Three Months Ended
March 31,
Nine Months Ended
March 31,
 2021202020212020
Revenues  
Crude oil$7,076,965 $7,461,823 $17,918,909 $25,281,564 
Natural gas liquids558,642 250,476 1,079,868 963,054 
Natural gas141 320 499 1,831 
Total revenues7,635,748 7,712,619 18,999,276 26,246,449 
Operating costs
Lease operating costs3,606,511 3,895,544 9,009,848 11,220,238 
Depreciation, depletion, and amortization1,070,967 1,399,481 3,840,023 4,310,284 
Impairment of proved property  24,792,079  
Impairment of Well Lift Inc. - related assets146,051  146,051  
Net loss on derivative contracts  614,645  
General and administrative expenses *1,831,614 1,465,780 4,956,011 4,240,330 
Total operating costs6,655,143 6,760,805 43,358,657 19,770,852 
Income (loss) from operations980,605 951,814 (24,359,381)6,475,597 
Other   
Interest and other income9,223 41,186 34,866 160,256 
Interest expense(18,686)(29,067)(60,340)(87,757)
Income (loss) before income taxes971,142 963,933 (24,384,855)6,548,096 
Income tax provision (benefit)(219,859)(2,746,226)(5,730,701)(1,719,801)
Net income (loss) attributable to common stockholders$1,191,001 $3,710,159 $(18,654,154)$8,267,897 
Earnings (loss) per common share
Basic$0.04 $0.11 $(0.56)$0.25 
Diluted$0.04 $0.11 $(0.56)$0.25 
Weighted average number of common shares outstanding    
Basic33,496,372 33,052,162 33,184,041 33,055,861 
Diluted33,496,372 33,052,162 33,184,041 33,058,446 
 
* General and administrative expenses for the three months ended March 31, 2021 and 2020 included non-cash stock-based compensation expenses of $320,236 and $358,591, respectively. For the nine months ended March 31, 2021 and 2020, non-cash stock-based compensation expenses were $938,093 and $926,794, respectively.


See accompanying notes to consolidated condensed financial statements.

2

Table of Contents
Evolution Petroleum Corporation and Subsidiaries
Consolidated Condensed Statements of Cash Flows
(Unaudited)
 
 Nine Months Ended
March 31,
 20212020
Cash flows from operating activities  
Net income (loss) attributable to common stockholders$(18,654,154)$8,267,897 
Adjustments to reconcile net income (loss) to net cash provided by operating activities:  
Depreciation, depletion, and amortization3,840,023 4,310,284 
Impairment of proved property24,792,079  
Impairment of Well Lift Inc. - related assets146,051  
Stock-based compensation938,093 926,794 
Settlement of asset retirement obligations(101,311)(76,833)
Deferred income taxes(6,706,888)268,938 
Net loss on derivative contracts614,645  
Payments made for derivative settlements(2,791,176) 
Other11,337 35,966 
Changes in operating assets and liabilities:  
Receivables(1,450,747)(2,054,097)
Prepaid expenses and other current assets2,989 154,903 
Accounts payable and accrued expenses1,347,080 256,112 
State and federal income taxes payable571,361 143,500 
Net cash provided by operating activities2,559,382 12,233,464 
Cash flows from investing activities  
Acquisition of oil and natural gas properties (9,337,716)
Capital expenditures for oil and natural gas properties(183,690)(1,354,849)
Acquisition deposit(2,325,000) 
Net cash used in investing activities(2,508,690)(10,692,565)
Cash flows from financing activities  
Common stock dividends paid(2,666,334)(9,916,841)
Common share repurchases, including shares surrendered for tax withholding(7,348)(2,483,357)
Net cash used in financing activities(2,673,682)(12,400,198)
Net decrease in cash and cash equivalents(2,622,990)(10,859,299)
Cash and cash equivalents, beginning of period19,662,528 31,552,533 
Cash and cash equivalents, end of period $17,039,538 $20,693,234 


Supplemental disclosures of cash flow information:Nine Months Ended
March 31,
 20212020
Income taxes paid$667,618 $1,150,000 
Income tax refunds received135,633  
Non-cash transactions:  
(Decrease) increase in accrued purchases of property and equipment510 (42,371)
Oil and natural gas property costs attributable to the recognition of asset retirement obligations91,430 871,076 

 See accompanying notes to consolidated condensed financial statements.
3

Table of Contents
Evolution Petroleum Corporation and Subsidiaries
Consolidated Condensed Statements of Changes in Stockholders' Equity
(Unaudited)

 Common StockAdditional
Paid-in
Capital
Retained
Earnings
Treasury
Stock
Total
Stockholders'
Equity
SharesPar Value
For the Three Months Ended March 31, 2021:
Balance at December 31, 202033,490,550 $33,490 $41,901,421 $11,293,815 $ $53,228,726 
Issuance of restricted common stock16,902 17 (17)— —  
Stock-based compensation— — 320,236 — — 320,236 
Net income attributable to the Company— — — 1,191,001 — 1,191,001 
Common stock cash dividends, $0.03 per share— — — (1,005,224)— (1,005,224)
Balance at March 31, 202133,507,452 $33,507 $42,221,640 $11,479,592 $ $53,734,739 
For the Nine Months Ended March 31, 2021:
Balance at June 30, 202032,956,469 $32,956 $41,291,446 $32,800,080 $ $74,124,482 
Issuance of restricted common stock553,615 554 (554)— —  
Common share repurchases, including shares surrendered for tax withholding— — — — (7,348)(7,348)
Retirements of treasury stock(2,632)(3)(7,345)— 7,348  
Stock-based compensation— — 938,093 — — 938,093 
Net loss attributable to common stockholders— — — (18,654,154)— (18,654,154)
Common stock cash dividends, $0.0267 per share— — — (2,666,334)— (2,666,334)
Balance at March 31, 202133,507,452 $33,507 $42,221,640 $11,479,592 $ $53,734,739 
For the Three Months Ended March 31, 2020:
Balance at December 31, 201933,106,988 $33,107 $41,306,353 $35,540,306 $ $76,879,766 
Common share repurchases, including shares surrendered for tax withholding— — — — (732,518)(732,518)
Retirements of treasury stock(150,519)(151)(732,367)— 732,518  
Stock-based compensation— — 358,591 — — 358,591 
Net income attributable to the Company— — — 3,710,159 — 3,710,159 
Common stock cash dividends, $0.10 per share— — — (3,295,647)— (3,295,647)
Balance at March 31, 202032,956,469 $32,956 $40,932,577 $35,954,818 $ $76,920,351 
For the Nine Months Ended March 31, 2020:
Balance at June 30, 201933,183,730 $33,183 $42,488,913 $37,603,762 $ $80,125,858 
Issuance of restricted common stock271,778 272 (272)— —  
Forfeitures of restricted stock(49,118)(49)49 — —  
Common share repurchases, including shares surrendered for tax withholding— — — — (2,483,357)(2,483,357)
Retirements of treasury stock(449,921)(450)(2,482,907)— 2,483,357  
Stock-based compensation— — 926,794 — — 926,794 
Net income attributable to common stockholders— — — 8,267,897 — 8,267,897 
Common stock cash dividends, $0.10 per share— — — (9,916,841)— (9,916,841)
Balance at March 31, 202032,956,469 $32,956 $40,932,577 $35,954,818 $ $76,920,351 
See accompanying notes to consolidated condensed financial statements.
4

Table of Contents
Evolution Petroleum Corporation and Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements


Note 1 Organization and Basis of Preparation
 
Nature of Operations.  Evolution Petroleum Corporation is an oil and gas company focused on delivering a sustainable dividend yield to its stockholders through the ownership, management, and development of oil and gas properties. The Company's long-term goal is to build a diversified portfolio of oil and gas assets through acquisitions while seeking opportunities to maintain and increase production through selective development, production enhancement, and other exploitation efforts on its properties.
 
Our producing assets consist of our interests in the Delhi Holt-Bryant Unit in the Delhi field in Northeast Louisiana, a CO2 enhanced oil recovery project, our interests in the Hamilton Dome field located in Hot Springs County, Wyoming, a secondary recovery field utilizing water injection wells to pressurize the reservoir, and overriding royalty interests in two onshore Texas wells.

Interim Financial Statements.  The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and the appropriate rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. All adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the interim periods presented have been included. The interim financial information and notes hereto should be read in conjunction with the Company’s 2020 Annual Report on Form 10-K for the fiscal year ended June 30, 2020, as filed with the SEC. The results of operations for interim periods are not necessarily indicative of results to be expected for a full fiscal year.
 
Principles of Consolidation and Reporting.  Our unaudited consolidated condensed financial statements include the accounts of EPM and its wholly owned subsidiaries (the "Company"). All significant intercompany transactions have been eliminated in consolidation. The unaudited consolidated condensed financial statements for the previous year may include certain reclassifications to conform to the current presentation. Any such reclassifications have no impact on previously reported net income or stockholders' equity.

Use of Estimates.   The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates include (a) reserve quantities and estimated future cash flows associated with proved reserves, which may significantly impact depletion expense and potential impairments of oil and natural gas properties, (b) asset retirement obligations, (c) stock-based compensation, (d) fair values of derivative assets and liabilities, (e) income taxes and the valuation of deferred tax assets, and (f) commitments and contingencies. We analyze our estimates based on historical experience and various other assumptions that we believe to be reasonable. While we believe that our estimates and assumptions used in preparation of the unaudited consolidated condensed financial statements are appropriate, actual results could differ from those estimates.
Note 2 — Summary of Significant Accounting Policies
The significant accounting policies followed by the Company are set forth in Note 2 - Summary of Significant Accounting Policies in the 2020 Form 10-K and are supplemented by the notes to the unaudited consolidated condensed financial statements included in this report. These unaudited consolidated condensed financial statements should be read in conjunction with the 2020 Form 10-K.
Recently Adopted Accounting Pronouncement - Income Taxes
In December 2019, the FASB issued Accounting Standards Update (ASU) 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (ASU 2019-12) as part of its initiative to reduce complexity in the accounting standards. The amendments in ASU 2019-12 remove certain exceptions related to the incremental approach for intraperiod tax allocation and the general methodology for calculating income taxes in an interim period and reducing diversity in practice for the recognition of enacted changes in tax law. ASU 2019-12 also clarifies and simplifies other aspects of accounting for income taxes. ASU 2019-12 is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2020; however, early adoption is permissible for periods for which financial statements have not yet been issued. Effective
5

Table of Contents
Evolution Petroleum Corporation and Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements

October 1, 2020, the Company prospectively adopted this new standard. Adoption of this standard had no impact on our unaudited condensed financial statements nor would it have had if we had adopted the standard on July 1, 2020.
Recently Issued Accounting Pronouncements
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (“ASU 2016-13”). ASU 2016-13 changes the impairment model for most financial assets and certain other instruments, including trade and other receivables, and requires the use of a new forward-looking expected loss model that will result in the earlier recognition of allowances for losses. Early adoption is permitted and entities must adopt the amendment using a modified retrospective approach to the first reporting period in which the guidance is effective. For smaller reporting companies, as provided by Accounting Standards Update 2019-10, Financial Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842), ASU 2016-13 is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2022. The adoption of ASU 2016-13 is currently not expected to have a material effect on our consolidated financial statements.
Note 3 — Revenue Recognition
Our revenue is primarily generated from our interests in the Delhi field in Northeast Louisiana and our interests in the Hamilton Dome field in Wyoming. Additionally, an overriding royalty interest retained in a past divestiture of Texas properties provided de minimis revenue:
Three Months Ended
March 31,
Nine Months Ended
March 31,
 2021202020212020
Revenues  
Crude oil$7,076,965 $7,461,823 $17,918,909 $25,281,564 
Natural gas liquids558,642 250,476 1,079,868 963,054 
Natural gas141 320 499 1,831 
Total revenues$7,635,748 $7,712,619 $18,999,276 $26,246,449 
We are a non-operator and presently do not take production in kind and do not negotiate contracts with customers. We recognize crude oil, natural gas liquids, and natural gas production revenue at the point in time when custody and title (“control”) of the product transfers to the customer. Transfer of control drives the presentation of post-production expenses such as transportation, gathering, and processing deductions within the accompanying statements of operations. Fees and other deductions incurred prior to control transfer are recorded within the lease operating costs line item on the accompanying unaudited consolidated condensed statements of operations, while fees and other deductions incurred subsequent to control transfer are embedded in the price and effectively recorded as a reduction of crude oil, natural gas liquids, and natural gas production revenue.
Judgments made in applying the guidance in Accounting Standards Codification Topic 606, Revenue from Contracts with Customers, relate primarily to determining the point in time when control of product transfers to the customer. The Company does not believe that significant judgments are required with respect to the determination of the transaction price, including amounts that represent variable consideration, as volume and price carry a low level of estimation uncertainty given the precision of volumetric measurements and the use of index pricing with predictable differentials. Accordingly, the Company does not consider estimates of variable consideration to be constrained.
The Company’s contractual performance obligations arise upon the production of hydrocarbons from wells in which the Company has an ownership interest. The performance obligations are considered satisfied at the point in time upon control transferring to a customer at a specified delivery point. Consideration is allocated to completed performance obligations at the end of an accounting period.
Revenue is recorded in the month when contractual performance obligations are satisfied. However, settlement statements from the purchasers of hydrocarbons and the related cash consideration are received one to two months after production has occurred, which is typical in the industry. As a result, the Company must estimate the amount of production delivered to the customer and the consideration that will ultimately be received for the sale of the product. Estimated revenue due to the Company is recorded within the "Receivables from oil and gas sales" line item on the accompanying unaudited consolidated condensed balance sheets until payment is received. The accounts receivable balances from contracts with customers are presented on the line "Receivables from oil and gas sales" on the accompanying unaudited consolidated condensed balance sheets. As of March 31, 2021 and June 30, 2020, accounts receivables from oil and gas sales were $3.5 million and $1.9
6

Table of Contents
Evolution Petroleum Corporation and Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements

million, respectively. To estimate accounts receivable from operator contracts with customers, the Company uses knowledge of its properties, historical performance, contractual arrangements, index pricing, quality and transportation differentials, and other factors as the basis for these estimates. Differences between estimates and actual amounts received for product sales are recorded in the month that payment is received from the purchaser. Revenue recognized during the nine months ended March 31, 2021, related to performance obligations satisfied in prior reporting periods, was immaterial.
Note 4 — Prepaid Expenses and Other Current Assets
 March 31,
2021
June 30,
2020
Prepaid insurance$52,727 $289,999 
Prepaid subscription and licenses93,282 67,005 
Prepaid federal and state income taxes281,713 86,208 
Prepaid investor relations and other60,975 48,474 
Total prepaid expenses and other current assets$488,697 $491,686 

Note 5 — Property and Equipment 
 March 31,
2021
June 30,
2020
Oil and natural gas properties:  
Property costs subject to amortization$107,666,009 $107,390,379 
Less: Accumulated depreciation, depletion, amortization and impairment(69,359,708)(40,878,098)
Oil and natural gas properties, net$38,306,301 $66,512,281 
Other property and equipment:  
Furniture, fixtures, and office equipment, at cost$154,731 $154,731 
Less: Accumulated depreciation(142,522)(137,092)
Other property and equipment, net$12,209 $17,639 
 
During the nine months ended March 31, 2021 and 2020, the Company incurred capital expenditures of $0.3 million and $1.3 million, respectively.
On May 7, 2021, the Company closed on substantially all of the previously announced acquisition of an approximate 17% working interest and a 14% revenue interest in non-operated oil and gas assets in the Barnett Shale from Tokyo Gas Americas for $18.2 million, net of preliminary purchase price adjustments. Refer to Note 17 - Subsequent Events for more details.
On November 1, 2019, the Company acquired its 23.5% non-operating working interest and a 19.7% revenue interest in the Hamilton Dome unitized field located in Hot Springs County, Wyoming, from the Merit Energy Company. As a result of this cash purchase combined with its subsequent purchase adjustments, the Company recorded a purchase cost of $9.3 million and also recognized $0.9 million in non-cash asset retirement obligations.
The Company uses the full cost method of accounting for its investments in oil and natural gas properties. All costs of acquisition, exploration, and development of oil and natural gas reserves are capitalized as the cost of oil and natural gas and properties when incurred. To the extent capitalized costs of evaluated oil and natural gas properties, net of accumulated depletion, exceed the discounted future net revenues of proved oil and natural gas reserves, net of deferred taxes, such excess capitalized costs result in an impairment charge.
At March 31, 2021, the ceiling test value of the Company’s reserves was calculated based on the first-day-of-the-month average for the 12-months ended March 31, 2021 of the West Texas Intermediate (WTI) crude oil spot price of $39.95 per barrel, adjusted by market differentials by field. The net price per barrel of NGLs was $8.39, which does not have any single comparable reference index price. The NGL price was based on historical prices received. Using these prices, the Company’s net book value of oil and natural gas properties at March 31, 2021 did not exceed the current ceiling.
At December 31, 2020, the Company recorded a $15.2 million ceiling test impairment charge. The ceiling test impairment was driven by a decrease in the first-day-of-the-month average for crude oil used in the ceiling test calculation, from $43.63 per
7

Table of Contents
Evolution Petroleum Corporation and Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements

barrel at September 30, 2020 to $39.54 per barrel at December 31, 2020. The first-day-of-the-month average oil price as of December 31, 2020 continued to be heavily influenced by the extremely low oil prices realized in March through May of 2020 combined with the roll off of high oil prices during the quarter ended December 31, 2019.

At September 30, 2020, the Company recorded a $9.6 million ceiling test impairment charge. The ceiling test impairment was driven by a decrease in the first-day-of-the-month average price for crude oil used in the ceiling test calculation, from $47.37 per barrel at June 30, 2020 to $43.63 per barrel at September 30, 2020 together with adverse changes in differentials received in the Delhi field. The first-day-of-the-month average oil price as of September 30, 2020 was heavily influenced by the extremely low oil prices realized in March through May of 2020 combined with the roll off of high oil prices during the quarter ended September 30, 2019.

Note 6 Other Assets
 March 31,
2021
June 30,
2020
Acquisition deposit$2,325,000 $ 
Royalty rights 108,512 
Less: Accumulated amortization of royalty rights (61,037)
Investment in Well Lift Inc., at cost 108,750 
Deferred loan costs168,972 168,972 
Less: Accumulated amortization of deferred loan costs(168,972)(157,084)
Right of use asset under operating lease161,125 161,125 
Less: Accumulated amortization of right of use asset(78,470)(43,932)
Software license20,662 20,662 
Less: Accumulated amortization of software license(19,516)(14,350)
Other assets, net$2,408,801 $291,618 
Our royalty rights and investment in Well Lift, Inc. ("WLI") resulted from the separation of our artificial lift technology operations in December 2015. We conveyed our patents and other intellectual property to WLI and retained a 5% royalty on future gross revenues associated with the technology. We own 17.5% of the common stock and 100% of the preferred stock of WLI and account for our investment in this private company at cost less impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer, if such were to occur. The Company evaluates the investment for impairment when it identifies any events or changes in circumstances that might have a significant adverse effect on the fair value of the investment. At March 31, 2021, we reviewed our investment and technology rights in WLI for potential impairment and, as a result, recorded an impairment expense of $0.1 million. This impairment charge was recorded based on a variety of factors including the lack of current revenue generated and the outlook for future activity associated with this technology primarily due to a reduction in drilling activities across the industry.
On May 7, 2021, the Company closed on substantially all of the previously announced acquisition of an approximate 17% working interest and a 14% revenue interest in non-operated oil and gas assets in the Barnett Shale from Tokyo Gas Americas for $18.2 million, net of preliminary purchase price adjustments. Refer to Note 17 - Subsequent Events for more details. In conjunction with the signing of the agreement, the Company made a $2.3 million deposit which was credited against the purchase price at closing.
8

Table of Contents
Evolution Petroleum Corporation and Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements

Note 7 Accrued Liabilities and Other
 March 31,
2021
June 30,
2020
Accrued incentive and other compensation$369,448 $176,636 
Accrued retirement costs131,965  
Accrued franchise taxes92,383 100,978 
Accrued ad valorem taxes54,000 108,000 
Payable for settled derivatives 265,188 
Operating lease liability, current62,942 54,290 
Asset retirement obligations due within one year44,520  
Accrued - other11,556 11,556 
Accrued liabilities and other$766,814 $716,648 
 
Note 8 Asset Retirement Obligations
 
Our asset retirement obligations represent the estimated present value of the amount we expect to incur to plug, abandon, and remediate our producing properties at the end of their productive lives in accordance with applicable laws. During the nine months ended March 31, 2021, the Delhi field operator abandoned two wells. Presently, we expect the Hamilton Dome operator to plug three wells during the next twelve months. The following is a reconciliation of the beginning and ending asset retirement obligations for the nine months ended March 31, 2021 and for the year ended June 30, 2020:
 March 31,
2021
June 30,
2020
Asset retirement obligations — beginning of period$2,588,894 $1,610,845 
Liabilities incurred 944,278 (c)
Liabilities settled(99,231)(a)(86,592)(d)
Accretion of discount132,809 146,504 
Revision of previous estimates91,430 (b)(26,141)
Asset retirement obligations — end of period$2,713,902 $2,588,894 
Less: current asset retirement obligations44,520  
Long-term portion of asset retirement obligations$2,669,382 $2,588,894 
 
(a) Abandonment of two non-scheduled Delhi field wells.
(b) Upward revisions for two difficult-to-plug Delhi field wells.
(c) Liabilities incurred in fiscal 2020 were primarily due to our acquisition of our Hamilton Dome interest.
(d) The respective operators abandoned one well in the Delhi field and four wells in the Hamilton Dome field.
Note 9 — Stockholders’ Equity

 Common Stock
 
As of March 31, 2021, we had 33,507,452 shares of common stock outstanding.

The Company began paying quarterly cash dividends on common stock in December 2013. We paid dividends of $2,666,334 and $9,916,841 to our common stockholders during the nine months ended March 31, 2021 and 2020, respectively. The following table reflects the dividends paid within the respective three-month periods:
Common Stock Cash Dividends per Share20212020
First quarter ended September 30,$0.025 $0.10 
Second quarter ended December 31, $0.025 $0.10 
Third quarter ended March 31,$0.03 $0.10 

9

Table of Contents
Evolution Petroleum Corporation and Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements

In May 2015, the Board of Directors approved a share repurchase program covering up to $5.0 million of the Company's common stock. Since inception of the program through March 31, 2021, the Company spent $4.0 million to repurchase 706,858 common shares at an average price of $5.72 per share. There were no shares purchased under this program during the nine months ended March 31, 2021. Under the program's terms, shares are repurchased only on the open market and in accordance with the requirements of the SEC. Such shares are initially recorded as treasury stock, then subsequently canceled. The timing and amount of repurchases depends upon several factors, including financial resources and market and business conditions. There is no fixed termination date for this repurchase program, and it may be suspended or discontinued at any time.

During the nine months ended March 31, 2021 and 2020, the Company also acquired treasury stock from holders of newly vested stock-based awards to fund the recipients' payroll tax withholding obligations. The treasury shares were subsequently canceled. Such shares were valued at fair market value on the date of vesting. The following table shows all treasury stock purchases in the respective periods:
Nine Months Ended
March 31,
20212020
Number of treasury shares acquired2,632 449,921 
Average cost per share$2.79 $5.52 
Total cost of treasury shares acquired$7,348 $2,483,357 

 Expected Tax Treatment of Dividends

For the fiscal year ended June 30, 2020, all common stock dividends were treated for tax purposes as qualified dividend income to recipients. Based on our current projections for the fiscal year ending June 30, 2021, we expect all common stock dividends for such period to be treated as qualified dividend income to the recipients. Such projections are based on our reasonable expectations as of March 31, 2021 and are subject to change based on our final tax calculations at the end of the fiscal year.
Note 10 — Stock-Based Incentive Plan

The Evolution Petroleum Corporation 2016 Equity Incentive Plan ("2016 Plan"), approved in the December 2016 annual meeting, authorized the issuance of 1,100,000 shares of common stock prior to its expiration on December 8, 2026. Incentives under the 2016 Plan may be granted to employees, directors, and consultants of the Company in any one or a combination of the following forms: incentive stock options and non-statutory stock options, stock appreciation rights, restricted stock awards and restricted stock unit awards, performance share awards, performance cash awards, and other forms of incentives valued in whole or in part by reference to, or otherwise based on, our common stock, including its appreciation in value. On December 9, 2020, an amendment to the 2016 Plan was approved by our stockholders which increased the number of shares available for issuance by 2,500,000 shares. As of March 31, 2021, 2,213,794 shares remained available for grant under the 2016 Plan.

Restricted Stock and Contingent Restricted Stock

The Company has awarded grants of both Restricted Stock and Contingent Restricted Stock as part of its long-term incentive plan. Such grants, which expire after a maximum of four years if unvested, contain service-based, performance-based, and market-based vesting provisions. The common shares underlying the Restricted Stock grants are issued on the date of grant. Contingent Restricted Stock grants vest only upon the attainment of higher performance-based or market-based vesting thresholds and are issued only upon vesting. Shares underlying Contingent Restricted Stock awards are reserved from the Plan they were granted under.

During the nine months ended March 31, 2021, the Company granted 307,455 service-based restricted stock awards primarily to employees under its long term incentive program together with annual awards to its directors. In addition, under this program, the Company granted 246,160 market-based restricted stock awards and 123,080 market-based restricted share units to its employees. In addition to the foregoing, in connection with the retirement of the Company's former Chief Financial Officer, vesting was accelerated as to 50,524 aggregate shares of service- and market-based equity awards (with a weighted average fair value of $5.15 per share) which, for accounting purposes, was treated as a cancellation and replacement of the same number of awards which had a fair value of $2.79 per share.

10

Table of Contents
Evolution Petroleum Corporation and Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements

During the nine months ended March 31, 2020, the Chief Executive Officer upon his employment received 48,872 shares of serviced-based restricted common stock, which vests in three equal amounts on June 30, 2020, 2021 and 2022; he was also awarded a total of 200,000 market-based Contingent Restricted Stock units consisting of four equal tranches, each of which may vest only if its respective stock price requirement is met before the award term expires. Each tranche has a separate stated price requirement and respective vesting will occur only if, before July 1, 2023, the ninety-day trailing average Company stock share price equals or exceeds its tranche price requirement. The Company also granted 52,119 service-based and 104,236 market-based Restricted Stock awards to our employees as well as 56,395 service-based awards to the Company's directors.

Service-based awards vest with continuous employment by the Company, generally in annual installments over terms of three to four years. Awards to the Company's directors have one-year cliff vesting. Restricted Stock grants, which vest based on service, are valued at the fair market value on the date of grant and amortized over the service period.

Performance-based grants vest upon the attainment of earnings, revenue, and other operational goals and require that the recipient remain an employee or director of the Company through the vesting date. The Company recognizes compensation expense for performance-based awards ratably over the expected vesting period based on third-party independent assessment of the grant date fair value and when it is deemed probable, for accounting purposes, that the performance criteria will be achieved. The expected vesting period may be deemed to be shorter than the term of the award. As of March 31, 2021, there were no performance-based awards outstanding.

Many of our past market-based awards could vest if their respective two- or three-year trailing total returns on the Company’s common stock exceed the corresponding total returns of various quartiles of indices consisting of peer companies. Additionally, more recent market-based awards vest when the average of the Company's closing stock price over a defined measurement period meets or exceeds a required stock price. The third-party independent assessment of fair values and expected vesting periods of these awards are determined using a Monte Carlo simulation based on the historical volatility of the Company's total return compared to the historical volatilities of the other companies in the index. Compensation expense for market-based awards is recognized over the expected vesting period using the straight-line method, so long as the holder remains an employee or director of the Company. Total compensation expense is based on the fair value of the awards at the date of grant and is independent of vesting or expiration of the awards, except for termination of service.
For market-based awards granted during the nine months ended March 31, 2021 and 2020, the assumptions used in the Monte Carlo simulation valuations, expected lives and fair values were as follows:
March 31,March 31,
20212020
Weighted average fair value of market-based awards granted$3.08$3.79
Risk-free interest rate0.23%
1.65% to 1.87%
Expected vesting term in years2.56
1.35 to 2.56
Expected volatility56.9%
38.6% to 43.7%
Dividend yield3.2%
6% to 7.2%
11

Table of Contents
Evolution Petroleum Corporation and Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements

Unvested Restricted Stock awards at March 31, 2021 consisted of the following:
Number of
Restricted
Shares
Weighted
Average
Grant-Date
Fair Value
Service-based awards365,552 $3.50 
Market-based awards320,533 3.38 
Unvested Restricted Stock at March 31, 2021686,085 $3.44 

The following table sets forth the Restricted Stock transactions for the nine months ended March 31, 2021:
 Number of
Restricted
Shares
Weighted
Average
Grant-Date
Fair Value
Unamortized Compensation Expense at March 31, 2021Weighted Average Remaining Amortization Period (Years)
Unvested at July 1, 2020285,028 $5.53 
Service-based shares granted357,979 2.96 
Market-based shares granted246,160 3.07 
Vested(152,558)5.04 
Forfeited(50,524)5.15 
Unvested Restricted Stock at March 31, 2021686,085 $3.44 $1,801,863 2.02
Unvested Contingent Restricted Stock awards table below consists solely of market-based awards:
 Number of
Contingent
Restricted
Shares
Weighted
Average
Grant-Date
Fair Value
Unamortized Compensation Expense at March 31, 2021Weighted Average Remaining Amortization Period (Years)
Unvested at July 1, 2020200,000 $3.50 
Market-based awards granted123,080 1.76 
Unvested contingent shares at March 31, 2021323,080 $2.85 $190,385 2.25
Stock-based compensation expense related to Restricted Stock and Contingent Restricted Stock grants for the three months ended March 31, 2021 and 2020 was $320,236 and $358,591, respectively. For the nine months ended March 31, 2021 and 2020, non-cash stock-based compensation expenses were $938,093 and $926,794, respectively.
Note 11 Income Taxes
We file a consolidated federal income tax return in the United States and various combined and separate filings in several state and local jurisdictions.
There were no unrecognized tax benefits, nor any accrued interest or penalties associated with unrecognized tax benefits during any periods presented in these unaudited consolidated condensed financial statements. We believe that we have appropriate support for the income tax positions taken and to be taken on the Company's tax returns and that the accruals for tax liabilities are adequate for all open years based on our assessment of many factors including past experience and interpretations of tax law applied to the facts of each matter. The Company’s federal and state income tax returns are open to audit under the statute of limitations for the fiscal years ended June 30, 2016 through June 30, 2019 for federal tax purposes and for the fiscal years ended June 30, 2015 through June 30, 2019 for state tax purposes. To the extent we utilize net operating losses generated in earlier years, such earlier years may also be subject to audit.
At March 31, 2021, the Company had a $3.1 million receivable for remaining income tax refunds related to amended federal and state tax returns for the years ended June 30, 2017 and 2018 filed in late fiscal 2020 for Enhanced Oil Recovery credits related to our Delhi field interests.
For the nine months ended March 31, 2021, we recognized income tax benefit of $5.7 million, which is net of $0.8 million of valuation allowances recorded on deferred tax assets related to federal and state net operating losses, and had an effective tax rate of 23.5% compared to income tax benefit of $1.7 million and an effective tax rate of 26.3% for the nine months ended
12

Table of Contents
Evolution Petroleum Corporation and Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements

March 31, 2020. Our effective tax rate will typically differ from the statutory federal rate as a result of state income taxes, primarily in the State of Louisiana, and differences related to percentage depletion in excess of basis, stock-based compensation, and other permanent differences. For both periods, our respective statutory federal tax rate was 21%.
Note 12 — Earnings (Loss) per Common Share
 
The following table sets forth the computation of basic and diluted earnings (loss) per common share:
 Three Months Ended March 31,Nine Months Ended March 31,
 2021202020212020
Numerator    
Net income (loss) attributable to common stockholders$1,191,001 $3,710,159 $(18,654,154)$8,267,897 
Denominator    
Weighted average number of common shares — Basic33,496,372 33,052,162 33,184,041 33,055,861 
Effect of dilutive securities:    
   Contingent restricted stock grants   2,585 
Weighted average number of common shares and dilutive potential common shares used in diluted earnings per share33,496,372 33,052,162 33,184,041 33,058,446 
Net earnings (loss) per common share — Basic$0.04 $0.11 $(0.56)$0.25 
Net earnings (loss) per common share — Diluted$0.04 $0.11 $(0.56)$0.25 
 
Outstanding Potentially Dilutive SecuritiesWeighted
Average
Exercise Price
Outstanding at March 31, 2021
Contingent Restricted Stock grants$ 323,080 
 
Outstanding Potentially Dilutive SecuritiesWeighted
Average
Exercise Price
Outstanding at March 31, 2020
Contingent Restricted Stock grants$ 200,000 

Note 13 — Senior Secured Credit Agreement
On April 11, 2016, the Company entered into a three-year, senior secured reserve-based credit facility (the "Facility") in an amount up to $50 million. On May 25, 2018, we entered into the third amendment to our credit agreement governing the Facility to, among other things, extend the maturity date to April 11, 2021. On December 31, 2018, we entered into the fourth amendment to our credit agreement governing the Facility to broaden the definition for the Use of Proceeds.
Under the Facility the borrowing base is redetermined semiannually. On November 2, 2020, the Company completed its Fall redetermination of the Facility, resulting in a borrowing base of $23 million, and entered into the fifth amendment to the Facility extending the maturity to April 9, 2024.
On January 5, 2021 and effective as of December 28, 2020, we entered into the sixth amendment of our Facility which replaced the Debt Service Coverage Ratio (as defined therein) maintenance covenant with a new covenant requiring Current Ratio (as defined therein) of not less than 1.00 to 1.00.
On March 30, 2021, the Company completed its spring redetermination of the Facility, resulting in a borrowing base increase to $30 million.
We were in compliance with all financial covenants and there were no amounts outstanding under the Facility at March 31, 2021, which is secured by substantially all of the Company's Delhi and Hamilton Dome field assets.
Borrowings from the Facility may be used for the acquisition and development of oil and gas properties, investments in cash flow generating assets complimentary to the production of oil and gas, and for letters of credit and other general corporate purposes.
13

Table of Contents
Evolution Petroleum Corporation and Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements

The Facility included a placement fee of 0.50% on the initial borrowing base, amounting to $50,000, and carries a commitment fee of 0.25% per annum on the undrawn portion of the borrowing base. Any borrowings under the Facility will bear interest, at the Company’s option, at either LIBOR plus 2.75%, subject to a minimum LIBOR of 0.25%, or the Prime Rate, as defined under the Facility, plus 1.00%. The Facility contains financial covenants including a requirement that the Company maintain, as of the last day of each fiscal quarter, (a) a maximum total leverage ratio of not more than 3.00 to 1.00, (b) a current ratio of not less than 1.00 to 1.00, and (c) a consolidated tangible net worth of not less than $50 million, all as defined under the Facility.
In connection with the Facility, the Company incurred $168,972 of past debt issuance costs. Such costs were capitalized in "Other assets, net" and have been completely amortized to expense as of March 31, 2021.
Note 14 — Commitments and Contingencies 
We are subject to various claims and contingencies in the normal course of business. In addition, from time to time, we receive communications from government or regulatory agencies concerning investigations or allegations of noncompliance with laws or regulations in jurisdictions in which we operate. At a minimum, we disclose such matters if we believe it is reasonably possible that a future event or events will confirm a material loss through impairment of an asset or the incurrence of a liability. We accrue a material loss if we believe it is probable that a future event or events will confirm a loss, we can reasonably estimate such loss, and we do not accrue future legal costs related to that loss. Furthermore, we will disclose any matter that is unasserted if we consider it probable that a claim will be asserted and there is a reasonable possibility that the outcome will be unfavorable and material in amount. We expense legal defense costs as they are incurred.
Note 15 – Derivatives
It is the Company’s policy to enter into derivative contracts only with counterparties that are creditworthy financial or commodity hedging institutions deemed by management as competent and competitive market makers. As of March 31, 2021, the Company did not have any remaining open derivative contracts.
The Company has in the past and may utilize in the future fixed-price swaps or costless put/call collars to hedge a portion of its anticipated future production. Fixed-price swaps are designed so that the Company receives or makes payments based on a differential between fixed and variable prices for the volumes under contract. A costless collar consists of a sold call, which establishes a maximum price the Company will receive for the volumes under contract, and a purchased put that establishes a minimum price. The Company has elected not to designate its open derivative contracts for hedge accounting. Accordingly, the Company records the net change in the mark-to-market valuation of the derivative contracts and all payments and receipts on settled derivative contracts in “Net loss on derivative contracts” on the unaudited consolidated condensed statements of operations.
Three Months EndedNine Months Ended
March 31,March 31,
2021202020212020
Realized loss$ $ $2,525,988 $ 
Unrealized gain  (1,911,343) 
Net loss on derivative contracts$ $ $614,645 $ 
The Company’s derivative contract is recorded at fair market value and is included in the unaudited consolidated condensed balance sheets as an asset or a liability. The Company did not have any open positions as of March 31, 2021 or 2020.
The Company presents the fair value of its derivative contracts at the gross amounts in the consolidated balance sheets. The Company enters into an International Swap Dealers Association Master Agreement ("ISDA") with each counterparty prior to a derivative contract with such counterparty. The ISDA is a standard contract that governs all derivative contracts entered into between the Company and the respective counterparty. The ISDA allows for offsetting of amounts payable or receivable between the Company and the counterparty, at the election of both parties, for transactions that occur on the same date and in the same currency.
14

Table of Contents
Evolution Petroleum Corporation and Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements

Note 16 – Fair Value Measurement

Accounting guidelines for measuring fair value establish a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy categorizes assets and liabilities measured at fair value into one of three different levels depending on the observability of the inputs employed in the measurement.
The three levels are defined as follows:
Level 1—Observable inputs such as quoted prices in active markets at the measurement date for identical, unrestricted assets or liabilities.
Level 2—Other inputs that are observable directly or indirectly, such as quoted prices in markets that are not active or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.
Level 3—Unobservable inputs for which there are little or no market data and which the Company makes its own assumptions about how market participants would price the assets and liabilities.
Fair Value of Derivative Instruments. The Company’s determination of fair value incorporates not only the credit standing of the counterparties involved in transactions with the Company resulting in receivables on the Company’s consolidated balance sheets, but also the impact of the Company’s nonperformance risk on its own liabilities. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 – Fair Value Measurement ("ASC 820") establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable (Level 1), market corroborated (Level 2), or generally unobservable (Level 3). The Company classifies fair value balances based on the observability of those inputs.
As required by ASC 820, a financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment; this may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels. There were no transfers between fair value hierarchy levels for any period presented in this report. The Company did not have any open positions at March 31, 2021 or 2020.
Other Fair Value Measurements. The initial measurement and any subsequent revision of asset retirement obligations at fair value are calculated using discounted future cash flows of internally estimated costs. Significant Level 3 inputs used in the calculation of asset retirement obligations include the costs of plugging and abandoning wells, surface restoration, and reserve lives. Subsequent to initial recognition, revisions to estimated asset retirement obligations are made when changes occur for input values.
Note 17 – Subsequent Events
On May 7, 2021, the Company closed on substantially all of the acquisition of an approximate 17% working interest and a 14% revenue interest in non-operated oil and gas assets in the Barnett Shale from Tokyo Gas Americas for $18.2 million, net of preliminary purchase price adjustments. A portion of the assets were excluded from the transaction due to potential title defects associated with such assets that may be cured at a future date. The Company is not under obligation to purchase these excluded assets, but upon resolution of the potential title defects may decide to purchase those interests at a mutually agreed upon price. The closing of the acquisition was funded with cash on hand and borrowings under the credit facility that are expected to be repaid quickly with excess cash flow.
On May 6, 2021, the Company declared a quarterly cash dividend of $0.05 per share of common stock to shareholders of record on June 16, 2021 and payable on June 30, 2021.



15

Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 
Executive Overview
Liquidity and Capital Resources
Results of Operations
Critical Accounting Policies and Estimates
Commonly Used Terms
"Current quarter" refers to the three months ended March 31, 2021, the Company's third quarter of fiscal 2021.
"Prior quarter" refers to the three months ended December 31, 2020, the Company's second quarter of fiscal 2021.
"Year-ago quarter" refers to the three months ended March 31, 2020, the Company's third quarter of fiscal 2020. 
Executive Overview
General
Evolution Petroleum Corporation is an oil and gas company focused on delivering a sustainable dividend yield to its stockholders through the ownership, management, and development of oil and gas properties. In support of that objective, the Company's long-term goal is to build a diversified portfolio of oil and gas assets primarily through acquisitions, while seeking opportunities to maintain and increase production through selective development, production enhancement, and other exploitation efforts on its properties.
We are committed to exceptional safety, health, and environmental stewardship; supporting the professional development of our team of employees and contractors; making a positive difference in the communities where we live and work; and transparency in reporting on our progress in these areas. Our Board of Directors will have oversight of, among other things, the development and implementation of the Company’s environmental, social and governance policies, and programs and initiatives.
Our producing assets consist of our interests in the Delhi Holt-Bryant Unit in the Delhi field in Northeast Louisiana, a CO2 enhanced oil recovery project, our interests in the Hamilton Dome field located in Hot Springs County, Wyoming, a secondary recovery field utilizing water injection wells to pressurize the reservoir, and overriding royalty interests in two onshore Texas wells.
Our interests in the Delhi field consist of a 23.9% working interest, with an associated 19.0% revenue interest and separate overriding royalty and mineral interests of 7.2% yielding a total net revenue interest of 26.2%. The field is operated by Denbury Onshore LLC, a subsidiary of Denbury Resources, Inc.
On November 1, 2019, the Company acquired interests in the Hamilton Dome field consisting of a 23.5% working interest, with an associated 19.7% revenue interest (inclusive of a small overriding royalty interest). The field is operated by Merit Energy Company ("Merit"), a private oil and gas company, that owns the vast majority of the remaining working interest in Hamilton Dome field.
On May 7, 2021, the Company closed on substantially all of the acquisition of an approximate 17% working interest and a 14% revenue interest in non-operated oil and gas assets in the Barnett Shale from Tokyo Gas Americas for $18.2 million, net of preliminary purchase price adjustments. Refer to Note 17 - Subsequent Events for more details.

Highlights for our Third Quarter of Fiscal 2021 and Operations Update

Declared an increased 30th consecutive quarterly cash dividend on common shares of $0.05 per share, payable on June 30, 2021, representing a 67% increase from the prior quarter.
Closed on substantially all of the acquisition of non-operated oil and gas assets in the Barnett Shale for $18.2 million, net of preliminary purchase price adjustments, on May 7, 2021.
Total revenues increased by 32.4% over the prior quarter to $7.6 million.
Generated cash flow in excess of quarterly dividend and ended the quarter with $17.0 million in cash and no debt.
16

Table of Contents
Completed Spring redetermination of the credit facility and increased the borrowing base to $30 million, excluding Tokyo Gas acquisition impacts.
Overview
In early March 2020, crude oil prices declined sharply as a result of multiple significant factors impacting supply and demand in the global oil and natural gas markets, including a global pandemic caused by COVID-19. Realized oil prices have recently rebounded, although they remain volatile. The Company expects the price of crude oil to continue to be volatile as evidenced by the futures market. We cannot predict the duration of such volatility nor the current supply-demand imbalance, but must be prepared for crude oil prices to remain volatile for an extended period and for the potential effects on our business, financial condition, results of operations, and cash flows.

Gross oil production for the Company averaged approximately 6,098 BOPD during the quarter, a 3.4% decrease from the prior quarter primarily due to lower Delhi oil production as a result of the severe cold weather in February 2021, as well as the lingering impact of the suspension of CO2 purchases due to previously announced pipeline repairs, from late February through the end of October 2020, and the deferral of field conformance capital expenditures. CO2 purchases at Delhi resumed on October 26, 2020 at a rate of 65 MMcf per day, approximately 76% of the level prior to the shut-in due to other supply constraints that are expected to be resolved during the first half of our fiscal 2022. CO2 purchases provide approximately 20% of the injected volumes in the field and the field’s recycle facilities provide the other 80%.

Gross NGL production for the quarter was approximately 911 BOEPD, a 12.0% decrease from the prior quarter. The decrease is primarily due to the severe cold weather in February 2021.

The Company recorded quarterly net income of $1.2 million, or $0.04 per diluted share, compared to a net loss of $12.7 million, or $0.38 per diluted share, in the prior quarter. The increase in the Company's net income was primarily impacted by the full cost ceiling impairment recorded at December 31, 2020 driven by the severe decline in oil prices during the twelve months ended December 31, 2020 as well as the 37.8% increase in the Company's average realized price per barrel of oil for three months ended March 31, 2021.

These items, and others, are further discussed below.

Additional property and project information is included under Item 1. Business, Item 2. Properties, Notes to the Financial Statements and Exhibit 99.1 of our Form 10-K for the year ended June 30, 2020.
Full Cost Pool Ceiling Test and Impairment
At March 31, 2021, the ceiling test value of the Company’s reserves was calculated based on the first-day-of-the-month average for the 12-months ended March 31, 2021 of the WTI crude oil spot price of $39.95 per barrel, adjusted by market differentials by field. The net price per barrel of NGLs was $8.39, which does not have any single comparable reference index price. The NGL price was based on historical prices received. Using these prices, the Company’s net book value of oil and natural gas properties at March 31, 2021 did not exceed the current ceiling.
At December 31, 2020, we recorded a $15.2 million impairment as a result of our capitalized costs of oil and gas properties exceeding the full cost valuation ceiling. The ceiling test impairment was primarily driven by a decrease in the 12-month trailing average price for crude oil used in the ceiling test calculation, from $43.63 per barrel at September 30, 2020 to $39.54 per barrel at December 31, 2020 as well as reduced oil differentials.
At September 30, 2020, the Company recorded a $9.6 million ceiling test impairment charge. The ceiling test impairment was driven by a decrease in the first-day-of-the-month average price for crude oil used in the ceiling test calculation, from $47.37 per barrel at June 30, 2020 to $43.63 per barrel at September 30, 2020 together with adverse changes in differentials received in the Delhi field. The first-day-of-the-month average oil price as of September 30, 2020 was heavily influenced by the extremely low oil prices realized in March through May of 2020 combined with the roll off of high oil prices during the quarter ended September 30, 2019.
Under the full cost method of accounting, capitalized costs of oil and gas properties, net of accumulated DD&A and related deferred taxes, are limited to the estimated future net cash flows from proved oil and gas reserves, discounted at 10%, plus the lower of cost or fair value of unproved properties included in the amortization base, plus the cost of unproved properties excluded from amortization, as adjusted for related income tax effects (the valuation “ceiling”). If capitalized costs exceed the full cost ceiling, the excess would be charged to expense as a write-down of oil and gas properties in the quarter in which the excess occurred. The quarterly ceiling test calculation requires that we use the average first day of the month price for our petroleum products during the 12-month period ending with the balance sheet date.

17

Table of Contents
Impact of the COVID-19 Pandemic and Geopolitical Factors
On March 11, 2020, the World Health Organization declared COVID-19 a pandemic, and on March 13, 2020, the United States of America declared a national emergency with respect to COVID-19. The virus has continued to spread in the United States of America and abroad. National, state, and local authorities have recommended social distancing, imposed quarantine and isolation measures, as well as mandatory business closures on large portions of the population. These measures, while intended to protect human life, are expected to have serious adverse impacts on domestic and foreign economies of uncertain severity and duration. The effectiveness of economic stabilization efforts, including government payments to affected citizens and industries, is uncertain.
The nature of the COVID-19 pandemic continues to make it extremely difficult to predict the continuing impact on the Company’s business and operations. However, the overall economic impact of the pandemic is viewed as highly negative to the general economy, especially the oil and natural gas industry. In 2020, primarily driven by the COVID-19 pandemic and actions taken by OPEC+, the benchmark price of WTI dropped significantly. However, during the first quarter of calendar 2021, expectations surrounding the demand for oil and natural gas combined with moderated supply increases have stimulated a rise in oil and natural gas prices. The Company expects the price of crude oil to remain volatile as evidenced by the continued volatility in the futures market. In addition, future legislative or regulatory changes as a result of the United States election in 2020 may result in increased costs and decreased revenues, cash flows, and liquidity. Companies that operate wells in which we own a working interest are subject to extensive federal regulation. The Company, as a working interest owner, is therefore indirectly subject to these same regulations. New or changed laws and regulations could have a material adverse effect on our business.
The recent U. S Department of Interior policy pausing new oil and gas leasing and the issuance of drilling permits on public lands does not impact our Wyoming Hamilton Dome interests as our reserves are solely proved developed producing and there are no drilling prospects.
Currently, the Company’s property interests are not operated by the Company and involve other third-party working interest owners. As a result, the Company has limited ability to influence or control the operation or future development of such properties. In light of the current price and economic environment, the Company continues to be proactive with its third-party operators to review spending and alter plans as appropriate.
The Company is focused on maintaining its operations and system of controls remotely and has implemented its business continuity plans in order to allow its employees to securely work from home. The Company was able to transition the operation of its business with minimal disruption and to maintain its system of internal controls and procedures. 
Liquidity and Capital Resources
At March 31, 2021, the Company had $17.0 million in cash and cash equivalents, compared to $19.7 million of cash and cash equivalents at June 30, 2020, which does not include the $2.3 million deposit related to the Tokyo Gas Americas acquisition that was applied against the $18.2 million purchase price funded using primarily cash and modest borrowings.

In addition, the Company has a senior secured reserve-based credit facility (the "Facility") with a maximum capacity of $50 million subject to a borrowing base determined by the lender based on the value of our oil and gas properties.
As of March 31, 2021, there were no borrowings outstanding under the Facility, which matures on April 9, 2024. The Facility is secured by substantially all of the Company's assets. Effective as of November 2, 2020, the Company completed its annual Fall redetermination, and extended the facility an additional three years. As expected from the lower oil price environment, the redetermination of the borrowing base resulted in a decrease from $27 million to $23 million.
On March 30, 2021, the Company completed its Spring redetermination of the Facility, resulting in a borrowing base increase to $30 million. The borrowing base does not yet include any portion of the Tokyo Gas Americas properties.
Any future borrowings bear interest, at the Company's option, at either the London Interbank Offered Rate ("LIBOR") plus 2.75%, subject to a LIBOR minimum of 0.25%, or the Prime Rate, as defined under the Facility, plus 1.0%. The Facility contains covenants requiring the maintenance of (i) a total leverage ratio of not more than 3.0 to 1.0, (ii) a current ratio of not less than 1.0 to 1.0, and (iii) a consolidated tangible net worth of not less than $50 million, each as defined in the Facility. The Facility also contains other customary affirmative and negative covenants and events of default. As of March 31, 2021, the Company was in compliance with all covenants contained in the Facility.
The Company has historically funded operations through cash from operations and working capital. The primary source of cash is the sale of produced oil and natural gas liquids. A portion of these cash flows is used to fund capital expenditures. The
18

Table of Contents
Company expects to manage future development activities in the Delhi field and the limited capital maintenance requirements of the Hamilton Dome field within the boundaries of its operating cash flow and existing working capital.
The Company is pursuing new growth opportunities through acquisitions and other transactions. In addition to cash on hand, the Company has access to an undrawn borrowing base available under its senior secured credit facility which is subject to the Company's financial covenants. The Company also has an effective shelf registration statement with the SEC under which the Company may issue up to $500 million of new debt or equity securities.
The Board of Directors instituted a cash dividend on common stock in December 2013. The Company has since paid 30th consecutive quarterly dividends. Distribution of a substantial portion of free cash flow in excess of operating and capital requirements through cash dividends remains a priority of the Company’s financial strategy, and it is the Company's long-term goal to increase dividends over time, as appropriate. During the industry downturn at the time, the Board of Directors adjusted the quarterly dividend rate from $0.10 per share to $0.025 per share, effective in the quarter ending June 30, 2020. The reduction in the dividend rate allowed the Company to conserve cash for additional financial flexibility while continuing to reward shareholders with a yield of approximately 3% at current stock price levels. On February 2, 2021, considering an improving industry outlook, the Board of Directors increased the dividend rate from $0.025 per share to $0.03 per share effective in the quarter ended March 31, 2021. On May 7, the Board of Directors further increased the dividend rate to $0.05 per share effective in the quarter ended June 30, 2021 due to improved industry conditions and the Tokyo Gas Americas acquisition. As in the past, the Company intends to consider higher dividend levels as warranted by industry conditions and any future accretive acquisitions.

In May 2015, the Board of Directors approved a share repurchase program covering up to $5 million of the Company’s common stock. The Company monitors its stock price and looks to opportunistically purchase its common stock when market conditions are deemed to be appropriate. During the nine months ended March 31, 2021, there were no shares purchased by the Company and approximately $1.0 million remains available under the program for future share purchases.

In early March 2020, oil prices declined rapidly resulting in lower operating cash flows and two quarterly impairments in oil and gas property book values. Despite the significant decline in oil prices, the Company was able to utilize primarily operating cash flow along with some of its cash on hand to maintain its dividend policy while meeting capital expenditures without drawing on its senior secured credit facility and remains positioned to take advantage of any accretive opportunities due to the Company’s cash on hand as well as its borrowings available under its undrawn senior secured credit facility. Additionally, the Company has no long-term service contracts or drilling commitments and is no longer subject to the derivative positions entered into in April 2020 that turned negative in June 2020. The Company expects to have sufficient liquidity to meet all its identified cash requirements for at least the next 12 months.

During the nine months ended March 31, 2021, the Company funded operations, capital expenditures, and cash dividends with cash generated from operations and cash on hand. As of March 31, 2021, working capital remained flat at $20.1 million compared to June 30, 2020. The Company was able to maintain its balance sheet and generate positive operating cash flows for the three months ended March 31, 2021 as a result of various cost cutting initiatives.
Capital Expenditures
For the nine months ended March 31, 2021, we incurred $0.3 million for Delhi field capital maintenance and plugging activities. Based on discussions with the Delhi and Hamilton Dome operators, we expect to resume conformance workover projects and will likely incur additional maintenance capital expenditures as oil prices recover. The Hamilton Dome operator expects to restore volumes shut-in due to low oil prices as conditions improve in the market. Such amounts for workover projects at the two fields are not known or approved but are expected to be in the range of $0.25 million to $0.5 million for the remaining three months of fiscal 2021. For fiscal 2022, based on discussions with the operators, the Company's capital expenditures are expected to be in the range of $1.25 million to $2.0 million, primarily consisting of conformance workover and maintenance capital projects.

Our proved undeveloped reserves at June 30, 2020 included 1.86 MMBOE of reserves and approximately $8.6 million of future development costs associated with Phase V development in the eastern portion of the Delhi field. Such development requires participation by both the operator and the Company, and is also dependent, in part, on the field operator's available funds, capital spending plans, and priorities within its portfolio of properties. In light of the current oil price volatility, the Delhi field operator has decided to delay the Phase V development project for twelve to twenty-four months. We believe Phase V is economic at today's prices and continue to include it in proved undeveloped reserves. We plan to continue discussions with the operator and look forward to the development of Phase V now expected to begin in calendar year 2022 or 2023.
On May 7, 2021, the Company closed on substantially all of the acquisition of an approximate 17% working interest and a 14% revenue interest in non-operated oil and gas assets in the Barnett Shale from Tokyo Gas Americas for $18.2 million, net of
19

Table of Contents
preliminary purchase price adjustments. This acquisition was funded with cash on hand, plus modest borrowings under the Company's existing bank facility. For the remainder of fiscal 2021, we expect our Barnett capital expenditures will be up to $0.25 million and range from $0 to $0.5 million for fiscal 2022.
Funding for our anticipated capital expenditures over the next 12 months is expected to be met from cash flows from operations and current working capital.
Cash Flow Activities
Cash provided by operating activities in the current period decreased $9.7 million compared to the same year-ago period due to a $26.9 million decrease in cash provided by net income together with a $15.3 million increase in cash provided by non-cash expenses, and a $2.0 million increase in cash provided from current operating assets and liabilities.
Cash used in investing activities decreased $8.2 million due to the $9.3 million prior period purchase of the Hamilton Dome property and to lower Delhi field expenditures of $1.2 million.
During the nine months ended March 31, 2021, the $9.7 million decrease in cash used by financing activities was due to a $7.3 million decrease in dividends and a $2.5 million decrease in common share repurchases impacted by prior period repurchases under the buyback program.
20

Table of Contents
Results of Operations
Three Months Ended March 31, 2021 and 2020
Revenues
Compared to the corresponding year-ago quarter, current quarter revenues decreased 1.0% primarily due to a 22.8% decrease in production partially offset by a 28.2% increase in the Company's realized equivalent price per BOE. The natural decline of the Delhi field has been temporarily increased by the shut-in of the CO2 supply pipeline from late February 2020 through the end of October 2020 as discussed in "Lease Operating Costs" below, as well as a suspension of field conformance capital expenditures. Purchased CO2 is necessary to maintain reservoir pressure and therefore achieve normal field performance. The shut-in of purchased CO2 volumes resulted in a decline in reservoir pressure and a temporary exacerbated production decline. The resumption of CO2 purchases during the current quarter is expected to gradually restore reservoir pressure and lead to a gradual increase in oil production rates. Also contributing to the decrease in the current quarter was the loss of production associated with the severe Winter storm in February 2021. The Company’s average realized oil price was higher primarily due to the recovery of WTI pricing in 2021, as the demand for oil has begun to recover primarily as a result of the roll-out of the COVID -19 vaccine and concerns surrounding the perceived surplus of oil supplies has begun to retract.
The following table summarizes total production volumes, daily production volumes, average realized prices and revenues for the three months ended March 31, 2021 and 2020:
 Three Months Ended March 31,
 20212020VarianceVariance %
Oil and gas production  
  Crude oil revenues$7,076,965 $7,461,823 $(384,858)(5.2)%
  NGL revenues558,642 250,476 308,166 123.0 %
  Natural gas revenues141 320 (179)(55.9)%
  Total revenues$7,635,748 $7,712,619 $(76,871)(1.0)%
  Crude oil volumes (Bbl)132,230 172,901 (40,671)(23.5)%
  NGL volumes (Bbl)21,497 26,206 (4,709)(18.0)%
  Natural gas volumes (Mcf)60 223 (163)(73.1)%
Equivalent volumes (BOE)153,737 199,144 (45,407)(22.8)%
  Crude oil (BOPD, net)1,469 1,879 (410)(21.8)%
  NGLs (BOEPD, net)239 285 (46)(16.1)%
  Natural gas (BOEPD, net)— — — n.m.
 Equivalent volumes (BOEPD, net)1,708 2,164 (456)(21.1)%
  Crude oil price per Bbl$53.52 $43.16 $10.36 24.0 %
  NGL price per Bbl25.99 9.56 16.43 171.9 %
  Natural gas price per Mcf2.35 1.43 0.92 n.m.
   Equivalent price per BOE$49.67 $38.73 $10.94 28.2 %
n. m. Not meaningful.
21

Table of Contents
Lease Operating Costs
Lease operating costs are presented in two components: CO2 costs for the Delhi field and other lease operating costs for both the Delhi and Hamilton Dome fields.