XML 33 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Exchange Agreement (Tables)
12 Months Ended
Dec. 31, 2012
Exchange Agreement  
Schedule of outstanding debt

 

 

 

 

December 31, 2012

 

December 31, 2011

 

June 30, 2011

 

 

 

 

 

 

 

 

 

Senior Secured Notes Payable (the New Notes)

 

$

 

$

 

$

6,310,000

 

Senior Secured Notes Payable (the Exchange Notes)

 

 

1,624,904

 

6,750,000

 

Debenture interest conversion note

 

 

 

878,923

 

Nonrecourse note payable

 

1,050,000

 

 

 

 

 

Secured note payable

 

250,000

 

 

 

 

 

Treasury stock purchase note

 

 

 

250,000

 

Debt discount

 

(31,687

)

 

 

 

 

Accrued interest on above notes

 

 

3,928,874

 

5,536,117

 

 

 

 

 

 

 

 

 

Total notes payable

 

1,268,313

 

5,553,778

 

19,725,040

 

Less current portion of term debt

 

(980,637

)

(5,553,778

)

(19,725,040

)

Long term portion

 

$

287,676

 

$

 

$

 

Schedule of preferred Stock

 

 

 

 

December 31, 2012

 

December 31, 2011

 

June 30, 2011

 

Preferred
Stock

 

Potential
Common
Shares

 

Accrued
Dividends

 

Potential
Common
Shares *

 

Accrued
Dividends

 

Potential
Common
Shares *

 

Accrued
Dividends

 

Series J

 

8,612,201

 

$

 

 

$

 

 

$

 

Series F

 

 

 

20,000

 

 

20,000

 

 

Series H

 

 

 

1,114,628

 

 

4,234,557

 

1,114,628

 

 

3,935,147

 

Series I

 

 

 

 

 

 

220,000

 

 

1,115,901

 

Total

 

8,612,201

 

$

 

1,134,628

 

$

4,234,557

 

1,354,628

 

$

5,051,048

 

 

*Reflects a 1 for 500 reverse split