XML 68 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 24 - Parent Company Only Financial Information (Tables)
12 Months Ended
Dec. 31, 2017
Notes Tables  
Condensed Balance Sheet [Table Text Block]
ASSETS
 
201
7
   
2016
 
Cash and cash equivalents (deposits in subsidiary Bank)
  $
1,976
    $
175
 
Office properties and equipment, net
   
91
     
581
 
Deferred tax asset, net
   
770
     
1,552
 
Investment in Bank
   
262,752
     
250,211
 
Due from Bank
   
2,906
     
3,169
 
Other assets
   
285
     
289
 
                 
TOTAL
  $
268,780
    $
255,977
 
                 
LIABILITIES AND STOCKHOLDERS
’ EQUITY
 
 
 
 
 
 
 
 
                 
Other borrowings
  $
12,150
    $
22,012
 
Accrued expenses and other liabilities
   
3,473
     
538
 
Stockholders
’ equity
   
253,157
     
233,427
 
                 
TOTAL
  $
268,780
    $
255,977
 
Condensed Income Statement [Table Text Block]
   
201
7
   
2016
   
2015
 
                         
INCOME:
                       
Dividend from the Bank
  $
14,000
    $
5,000
    $
12,100
 
Other income
   
1
     
73
     
--
 
Management fees
   
2,117
     
2,965
     
3,451
 
                         
Total income
   
16,118
     
8,038
     
15,551
 
                         
EXPENSES:
                       
Interest expense
   
460
     
649
     
407
 
Salaries and employee benefits
   
3,354
     
3,320
     
2,383
 
Net occupancy expense
   
211
     
226
     
198
 
Data processing
   
1
     
9
     
1,291
 
Professional fees
   
614
     
785
     
627
 
Advertising
   
74
     
47
     
359
 
Other operating expenses
   
2,194
     
941
     
1,585
 
                         
Total expenses
   
6,908
     
5,977
     
6,850
 
                         
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF BANK SUBSIDIARY
   
9,210
     
2,061
     
8,701
 
                         
INCOME TAX BENEFIT
   
(1,573
)    
(1,133
)    
(1,174
)
                         
INCOME BEFORE EQUITY IN UNDISTRIBUTED INCOME OF BANK SUBSIDIAR
Y
   
10,783
     
3,194
     
9,875
 
                         
EQUITY IN UNDISTRIBUTED INCOME OF BANK SUBSIDIARY
   
10,528
     
14,265
     
699
 
                         
NET INCOME
  $
21,311
    $
17,459
    $
10,574
 
                         
OTHER COMPREHENSIVE INCOME (LOSS)
                       
                         
Unrealized holding gains (losses) arising during the period
   
2,671
     
(2,933
)    
(290
)
Less: reclassification adjustments for realized gain included in net income
   
(48
)    
(19
)    
(20
)
Other comprehensive income (loss), before tax effect
   
2,623
     
(2,952
)    
(310
)
Tax effect
   
(1,007
)    
1,130
     
119
 
Other comprehensive income (loss)
   
1,616
     
(1,822
)    
(191
)
                         
COMPREHENSIVE INCOME
  $
22,927
    $
15,637
    $
10,383
 
Condensed Cash Flow Statement [Table Text Block]
   
201
7
   
2016
   
2015
 
                         
OPERATING ACTIVITIES:
                       
Net income
  $
21,311
    $
17,459
    $
10,574
 
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Equity in undistributed net income of Bank
   
(10,528
)    
(14,265
)    
(699
)
Deferred tax
provision (benefit)
   
782
     
(164
)    
(1,174
)
Depreciation
   
31
     
95
     
118
 
Loss on sales of fixed assets, net
   
28
     
--
     
--
 
Stock compensation expense
   
562
     
639
     
539
 
Changes in operating assets and liabilities:
                       
Other assets
   
267
     
(543
)    
247
 
Accrued expenses and other liabilities
   
2,935
     
45
     
87
 
                         
Net cash provided by operating activities
   
15,388
     
3,266
     
9,692
 
                         
INVESTING ACTIVITIES:
                       
Purchases of office properties and equipment
   
--
     
(8
)    
(48
)
Proceeds from sales of office properties and equipment
   
431
     
--
     
--
 
Merger consideration paid
   
--
     
--
     
(10,100
)
                         
Net cash
provided by (used in) investing activities
   
431
     
(8
)    
(10,148
)
                         
FINANCING ACTIVITIES:
                       
Proceeds from other borrowings
   
2,400
     
4,800
     
1,850
 
Repayments of other borrowings
   
(12,262
)    
(1,650
)    
(1,151
)
Proceeds from exercise of stock options
   
643
     
141
     
37
 
Repurchase of common stock
   
--
     
(3,672
)    
(256
)
Shares withheld for payment of employee payroll taxes
   
(275
)    
--
     
--
 
Dividends distributed
   
(4,524
)    
(2,820
)    
--
 
                         
Net cash provided by (used in) financing activities
   
(14,018
)    
(3,201
)    
480
 
                         
NET INCREASE IN CASH AND CASH EQUIVALENTS
   
1,801
     
57
     
24
 
                         
CASH AND CASH EQUIVALENTS:
                       
Beginning of period
   
175
     
118
     
94
 
                         
End of period
  $
1,976
    $
175
    $
118