XML 27 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 5 - Loans Receivable
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
5.
LOANS RECEIVABLE
Loans receivable consisted of the following at
December
 
31
(in thousands):
 
   
201
7
   
201
6
 
                 
Real estate:
               
One- to four-family residential
  $
391,225
    $
389,107
 
Multifamily residential
   
89,087
     
92,460
 
Nonfarm nonresidential
   
557,185
     
495,173
 
Farmland
   
96,786
     
94,018
 
Construction and land development
   
157,453
     
125,785
 
Commercial
   
345,087
     
323,096
 
Consumer
   
36,036
     
36,265
 
Total loans receivable
   
1,672,859
     
1,555,904
 
                 
Unearned discounts and net deferred loan costs
   
378
     
485
 
Allowance for loan and lease losses
   
(18,992
)    
(15,584
)
                 
Loans receivable
—net
  $
1,654,245
    $
1,540,805
 
 
Loan Origination and Underwriting
– The Bank employs several tools to manage risk in its loan portfolio. Prior to origination, a borrower’s ability to repay is analyzed by reviewing financial information with a comparison of the sustainability of these cash flows to the proposed loan terms, with consideration given to possible changes in underlying business and economic conditions. The financial strength and support offered by any guarantors to the loan is evaluated and any collateral offered is assessed using internal and external valuation resources. Finally, the credit request is compared against the Bank’s board-approved written lending policies and standards. The ongoing risk in the loan portfolio is managed through regularly reviewing loans to assess key credit elements, providing for an adequate allowance for loan losses and diversifying the portfolio based on certain metrics including industry and collateral types, loan purpose and underlying source of repayment.
 
Real Estate Loans
– The real estate loan portfolio consists primarily of single family residential, commercial real estate and construction loans. Loans in this category are differentiated by whether the property owner or parties unrelated to the borrower occupy the property. This difference can directly affect the sensitivity of the source of loan repayment to changes in interest rates and market conditions, which can impact the underlying collateral value. Therefore, the analysis of these credits focuses on current and forecasted economic trends in certain sub-markets, including residential, industrial, retail, office and multi-family segments. Changes in these segments are influenced by both local and national cycles, which
may
fluctuate in both similar and opposing directions and sustain for varying durations. These differences provide the Bank with opportunities for diversification of loans by property type, geography and other factors.
 
Commercial Loans
– This portfolio includes loans with funds used for commercial purposes including loans to finance enterprise, including agricultural, working capital needs; equipment purchases; accounts receivable and inventory and other similar business needs. The risk of loans in this category is driven by the cash flow and creditworthiness of the borrowers, the monitoring of which occurs through the ongoing analysis of interim financial information. Also, the terms of these loans are generally shorter than credits secured by real estate, helping to reduce the impact of changes in interest rates on the Bank’s interest rate sensitivity position.
 
Consumer Loans
– Our portfolio of consumer loans generally includes loans to individuals for household, family and other personal expenditures. Proceeds from such loans are used to, among other things, fund the purchase of automobiles, recreational vehicles, boats, mobile homes and for other similar purposes. Consumer loans generally have higher interest rates. However, such loans pose additional risks of collectability and loss when compared to certain other types of loans. The borrower’s ability to repay is of primary importance in the underwriting of consumer loans.
 
L
oans sold with servicing retained are
not
included in the accompanying consolidated statements of financial condition. The unpaid principal balances of such loans at
December 31, 2017
and
December 31, 2016
were
$3.8
million and
$14.7
million, respectively. Servicing loans for others generally consists of collecting payments and disbursing payments to investors. Servicing income for the periods ended
December 31, 2017
and
2016
was
not
significant.
 
As of
December 31
,
2017
and
December 31, 2016,
qualifying loans collateralized by
first
lien
one
- to
four
-family mortgages with balances totaling approximately
$21.7
million and
$26.4
million, respectively, were held in custody by the Federal Home Loan Bank of Dallas and were pledged for outstanding advances or available for future advances. The Bank also pledged a significant portion of its remaining loans at
December 31, 2017
under a blanket lien with the FHLB.
 
Purchased Loans
– The Company evaluated
$583.6
million of net loans (
$595.1
million gross loans less
$11.5
million discount) purchased in conjunction with the acquisition of First National Security Company (“FNSC”) in
2014
in accordance with the provisions of FASB ASC Topic
310
-
20,
Nonrefundable Fees and Other Costs
. The fair value discount is being accreted into interest income over the weighted average life of the loans using a constant yield method.
 
The Company evaluated
$364.5
million of net loans (
$375.0
million gross loans less
$10.5
million discount) purchased in conjunction with the acquisition of
Metropolitan in
2015
in accordance with the provisions of FASB ASC Topic
310
-
20,
Nonrefundable Fees and Other Costs
. The fair value discount is being accreted into interest income over the weighted average life of the loans using a constant yield method.
 
The Company evaluated
$21.1
million of net loans (
$26.9
million gross loans less
$5.8
million discount) purchased in conjunction with the acquisition of FNSC in
2014
in accordance with the provisions of FASB ASC Topic
310
-
30,
Loans and Debt Securities Acquired with Deteriorated Credit Quality
. The following table reflects the carrying amount of purchased credit impaired (“PCI”) loans, which are included in the loan categories above (in thousands):
 
   
December 31,
201
7
   
December 31,
201
6
   
June 13,
2014
 
One- to four-family residential
  $
2,210
    $
2,714
    $
4,728
 
Nonfarm nonresidential
   
1,987
     
7,576
     
10,790
 
Farmland
   
26
     
53
     
95
 
Construction and land development
   
1,442
     
1,432
     
3,432
 
Commercial
   
514
     
556
     
1,882
 
Consumer
   
41
     
53
     
178
 
Total carrying value of PCI loans
  $
6,220
    $
12,384
    $
21,105
 
Outstanding principal balance of PCI loans
  $
8,529
    $
15,468
    $
26,942
 
 
The following table reflects the carrying amount of the fair value adjustments for purchased loans with evidence of credit deterioration as of
June 13, 2014 (
in thousands).
 
Contractually required principal and interest
  $
29,704
 
Nonaccretable differences
   
(6,293
)
Cash flows expected to be collected
   
23,411
 
Accretable differences
   
(2,306
)
Day 1 Fair Value
  $
21,105
 
 
The following table documents changes as of
December 31,
201
7,
2016
and
2015
to the amount of accretable yield on loans evaluated in accordance with the provisions of FASB ASC Topic
310
-
30
(in thousands).
 
   
201
7
   
2016
   
2015
 
Balance at January 1
  $
890
    $
1,370
    $
2,165
 
Accretable yield acquired
   
--
     
--
     
--
 
Accretion
   
(1,259
)    
(848
)    
(1,062
)
Adjustments to accretable differences due to:
                       
Reclassification from nonaccretable difference
   
2,207
     
1,462
     
317
 
Changes in expected cash flows that do not affect nonaccretable differences
   
(695
)    
(1,140
)    
(60
)
Transfers to real estate owned
   
11
     
46
     
10
 
Balance at December 31
  $
1,154
    $
890
    $
1,370
 
 
Age Analysis
Age analyses of loans as of the dates indicated, including both accruing and nonaccrual loans, are presented below (in thousands):
 
December 31, 201
7
 
30-89 Days
Past Due
   
90 Days or
More Past Due
   
Current
   
Total
 
                                 
One- to four-family residential
  $
4,742
    $
3,560
    $
382,923
    $
391,225
 
Multifamily residential
   
--
     
--
     
89,087
     
89,087
 
Nonfarm nonresidential
   
174
     
6,098
     
550,913
     
557,185
 
Farmland
   
404
     
88
     
96,294
     
96,786
 
Construction and land development
   
60
     
173
     
157,220
     
157,453
 
Commercial
   
766
     
1,353
     
342,968
     
345,087
 
Consumer
   
561
     
209
     
35,266
     
36,036
 
Total
  $
6,707
    $
11,481
    $
1,654,671
    $
1,672,859
 
 
December 31, 201
6
 
30-89 Days
Past Due
   
90 Days or
More Past Due
   
Current
   
Total
 
                                 
One- to four-family residential
  $
4,472
    $
2,750
    $
381,885
    $
389,107
 
Multifamily residential
   
119
     
--
     
92,341
     
92,460
 
Nonfarm nonresidential
   
1,651
     
1,317
     
492,205
     
495,173
 
Farmland
   
131
     
649
     
93,238
     
94,018
 
Construction and land development
   
20
     
522
     
125,243
     
125,785
 
Commercial
   
413
     
503
     
322,180
     
323,096
 
Consumer
   
422
     
81
     
35,762
     
36,265
 
Total
  $
7,228
    $
5,822
    $
1,542,854
    $
1,555,904
 
 
 
As of
December 31, 2017
and
December 31, 2016,
there were
$0.5
million and
$0.8
million, respectively, of PCI loans acquired in the merger with FNSC that were
90
days or more past due and accruing. Restructured loans totaled
$5.6
million as of
December 31, 2017
and
$6.0
million as of
December 31, 2016,
with
$4.7
million and
$1.2
million of such restructured loans on nonaccrual status at
December 31, 2017
and
December 31, 2016,
respectively.
 
The following tables present age analyses of nonaccrual loans as of
December 31,
201
7
and
2016
(in thousands):
 
December 31, 201
7
 
30-89 Days
Past Due
   
90 Days or
More Past Due
   
Current
   
Total
 
                                 
One- to four-family residential
  $
778
    $
3,326
    $
2,957
    $
7,061
 
Nonfarm nonresidential
   
76
     
5,954
     
1,344
     
7,374
 
Farmland
   
223
     
88
     
346
     
657
 
Construction and land development
   
11
     
103
     
74
     
188
 
Commercial
   
76
     
1,238
     
355
     
1,669
 
Consumer
   
7
     
172
     
33
     
212
 
Total
  $
1,171
    $
10,881
    $
5,109
    $
17,161
 
 
 
December 31, 201
6
 
30-89 Days
Past Due
   
90 Days or
More Past Due
   
Current
   
Total
 
                                 
One- to four-family residential
  $
1,194
    $
2,332
    $
3,183
    $
6,709
 
Nonfarm nonresidential
   
94
     
1,156
     
3,927
     
5,177
 
Farmland
   
41
     
650
     
92
     
783
 
Construction and land development
   
13
     
450
     
--
     
463
 
Commercial
   
229
     
386
     
3,456
     
4,071
 
Consumer
   
39
     
78
     
56
     
173
 
Total
  $
1,610
    $
5,052
    $
10,714
    $
17,376
 
 
 
As of
December 31, 2017
and
2016,
there were
$2.6
million and
$1.0
million, respectively, of loans in the process of foreclosure, of which
$1.0
million and
$0.5
million, respectively, were
one
- to
four
-family residential mortgage loans.
 
Impaired Loans
The following tables summarize information pertaining to impaired loans as of
December 31, 2017,
2016
and
2015
and for the years then ended (in thousands). The tables below do
not
include ASC
310
-
30
purchased credit impaired loans which are disclosed separately in the loans receivable footnote.
 
   
As of or For the Year Ended December 31, 201
7
 
   
Unpaid Principal Balance
   
Recorded Investment
   
Valuation Allowance
   
Average Recorded Investment
   
Interest Income Recognized
 
Impaired loans with a valuation allowance:
                                       
One- to four-family residential
  $
240
    $
215
    $
64
    $
223
    $
7
 
Nonfarm nonresidential
   
305
     
305
     
9
     
61
     
--
 
Farmland
   
--
     
--
     
--
     
76
     
--
 
Commercial
   
678
     
676
     
431
     
933
     
--
 
Consumer
   
5
     
5
     
5
     
5
     
--
 
     
1,228
     
1,201
     
509
     
1,298
     
7
 
                                         
Impaired loans without a valuation allowance:
                                       
One- to four-family residential
   
9,277
     
7,035
     
--
     
6,828
     
--
 
Multifamily
   
--
     
--
     
--
     
48
     
--
 
Nonfarm nonresidential
   
9,110
     
7,692
     
--
     
8,627
     
36
 
Farmland
   
704
     
657
     
--
     
908
     
--
 
Construction and land development
   
353
     
258
     
--
     
375
     
5
 
Commercial
   
1,254
     
993
     
--
     
1,641
     
--
 
Consumer
   
220
     
207
     
--
     
186
     
--
 
     
20,918
     
16,842
     
--
     
18,613
     
41
 
Total impaired loans
  $
22,146
    $
18,043
    $
509
    $
19,911
    $
48
 
                                         
Interest based on original terms
   
 
     
 
     
 
     
 
    $
1,145
 
                                         
Interest income recognized on a cash basis on impaired loans
   
 
     
 
     
 
     
 
    $
--
 
 
   
As of or For the Year Ended December 31, 2016
 
   
Unpaid Principal Balance
   
Recorded Investment
   
Valuation Allowance
   
Average Recorded Investment
   
Interest Income Recognized
 
Impaired loans with a valuation allowance:
                                       
One- to four-family residential
  $
244
    $
229
    $
74
    $
332
    $
7
 
Nonfarm nonresidential
   
--
     
--
     
--
     
903
     
--
 
Farmland
   
--
     
--
     
--
     
95
     
--
 
Construction and land development
   
--
     
--
     
--
     
75
     
--
 
Commercial
   
1,865
     
1,788
     
488
     
2,523
     
--
 
Consumer
   
5
     
5
     
5
     
5
     
--
 
     
2,114
     
2,022
     
567
     
3,933
     
7
 
                                         
Impaired loans without a valuation allowance:
                                       
One- to four-family residential
   
8,704
     
6,677
     
--
     
7,074
     
--
 
Multifamily
   
--
     
--
     
--
     
107
     
--
 
Nonfarm nonresidential
   
11,022
     
9,421
     
--
     
5,656
     
--
 
Farmland
   
1,226
     
783
     
--
     
740
     
--
 
Construction and land development
   
728
     
539
     
--
     
593
     
6
 
Commercial
   
2,893
     
2,570
     
--
     
1,664
     
--
 
Consumer
   
184
     
168
     
--
     
200
     
--
 
     
24,757
     
20,158
     
--
     
16,034
     
6
 
Total impaired loans
  $
26,871
    $
22,180
    $
567
    $
19,967
    $
13
 
                                         
Interest based on original terms
   
 
     
 
     
 
     
 
    $
1,360
 
                                         
Interest income recognized on a cash basis on impaired loans
   
 
     
 
     
 
     
 
    $
--
 
 
 
   
As of or For the Year Ended December 31, 2015
 
   
Unpaid Principal Balance
   
Recorded Investment
   
Valuation Allowance
   
Average Recorded Investment
   
Interest Income Recognized
 
Impaired loans with a valuation allowance:
                                       
One- to four-family residential
  $
430
    $
312
    $
83
    $
833
    $
7
 
Nonfarm nonresidential
   
2,728
     
2,395
     
522
     
2,651
     
--
 
Farmland
   
616
     
473
     
112
     
479
     
--
 
Construction and land development
   
215
     
211
     
89
     
152
     
--
 
Commercial
   
1,153
     
1,150
     
250
     
461
     
--
 
Consumer
   
5
     
5
     
5
     
13
     
--
 
     
5,147
     
4,546
     
1,061
     
4,589
     
7
 
                                         
Impaired loans without a valuation allowance:
                                       
One- to four-family residential
   
7,605
     
6,348
     
--
     
4,902
     
1
 
Multifamily
   
282
     
230
     
--
     
50
     
--
 
Nonfarm nonresidential
   
5,352
     
4,243
     
--
     
1,759
     
--
 
Farmland
   
796
     
499
     
--
     
303
     
--
 
Construction and land development
   
686
     
490
     
--
     
535
     
6
 
Commercial
   
3,293
     
3,085
     
--
     
1,399
     
--
 
Consumer
   
188
     
183
     
--
     
108
     
--
 
     
18,202
     
15,078
     
--
     
9,056
     
7
 
Total impaired loans
  $
23,349
    $
19,624
    $
1,061
    $
13,645
    $
14
 
                                         
Interest based on original terms
   
 
     
 
     
 
     
 
    $
1,179
 
                                         
Interest income recognized on a cash basis on impaired loans
   
 
     
 
     
 
     
 
    $
--
 
 
Credit Quality Indicators.
As part of the on-going monitoring of the credit quality of the Bank’s loan portfolio, the Bank categorizes loans into risk categories based on available and relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Bank analyzes loans individually by assigning a credit risk rating to loans on at least an annual basis for non-homogeneous loans over
$1.0
million. The Bank uses the following definitions for risk ratings:
 
Pass.
Loans rated as pass generally meet or exceed normal credit standards. Factors influencing the level of pass grade include repayment source and strength, collateral, borrower cash flows, existence of and strength of guarantors, industry/business sector, financial trends, performance history, etc.
 
Special Mention.
Loans rated as special mention, while still adequately protected by the borrower’s repayment capability, exhibit distinct weakening trends. If left unchecked or uncorrected, these potential weaknesses
may
result in deteriorated prospects of repayment. These exposures require management’s close attention so as to avoid becoming adversely classified credits.

Substandard.
Loans
rated as substandard are inadequately protected by the current sound net worth and paying capacity of the borrower or the collateral pledged, if any. These assets must have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are
not
corrected.
 
Doubtful.
Loans
rated as doubtful have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
 
Loss.
Loans
rated as a loss are considered uncollectible and of such little value that continuance as an asset is
not
warranted. A loss classification does
not
mean that an asset has
no
recovery or salvage value, but that it is
not
practical or desirable to defer writing off or reserving all or a portion of the asset, even though partial recovery
may
be effected in the future.
 
Based on analyses performed at
December 31,
201
7
and
2016,
the risk categories of loans were as follows (in thousands):
 
   
December 31, 201
7
 
   
Pass
   
Special
Mention
   
Substandard
   
Total
 
One- to four-family residential
  $
379,407
    $
150
    $
11,668
    $
391,225
 
Multifamily residential
   
89,087
     
--
     
--
     
89,087
 
Nonfarm nonresidential
   
543,427
     
287
     
13,471
     
557,185
 
Farmland
   
95,114
     
--
     
1,672
     
96,786
 
Construction and land development
   
148,927
     
--
     
8,526
     
157,453
 
Commercial
   
314,028
     
18,040
     
13,019
     
345,087
 
Consumer
   
35,644
     
--
     
392
     
36,036
 
Total
  $
1,605,634
    $
18,477
    $
48,748
    $
1,672,859
 
 
   
December 31, 201
6
 
   
Pass
   
Special
Mention
   
Substandard
   
Total
 
One- to four-family residential
  $
375,287
    $
206
    $
13,614
    $
389,107
 
Multifamily residential
   
92,460
     
--
     
--
     
92,460
 
Nonfarm nonresidential
   
473,343
     
314
     
21,516
     
495,173
 
Farmland
   
92,131
     
--
     
1,887
     
94,018
 
Construction and land development
   
116,269
     
--
     
9,516
     
125,785
 
Commercial
   
317,069
     
--
     
6,027
     
323,096
 
Consumer
   
35,953
     
1
     
311
     
36,265
 
Total
  $
1,502,512
    $
521
    $
52,871
    $
1,555,904
 
 
 
As of
December 31,
201
7
and
2016,
the Bank did
not
have any loans classified as doubtful or loss.
 
Troubled Debt Restructurings.
Troubled debt restructurings (“TDRs”) are loans where the contractual terms on the loan have been modified and both of the following conditions exist: (i) the borrower is experiencing financial difficulty and (ii) the restructuring constitutes a concession that the Bank would
not
otherwise make. The Bank assesses all loan modifications to determine if the modifications constitute a TDR. Restructurings resulting in an insignificant delay in payment are
not
considered to be TDRs. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length and the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. All TDRs are considered impaired loans. Impairment is measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
 
The following tables summarize TDRs as of
December 31,
201
7
and
2016:
(dollars in thousands)
 
December 31, 201
7
 
Number of Accruing
TDR Loans
   
Balance
   
Number of Nonaccrual
TDR Loans
   
Balance
   
Total
Number of
TDR Loans
   
Total
Balance
 
One- to four-family residential
 
2
      $
189
   
3
      $
90
   
5
      $
279
 
Nonfarm nonresidential
 
1
       
623
   
2
       
4,321
   
3
       
4,944
 
Construction and land development
 
1
       
70
   
1
       
--
   
2
       
70
 
Commercial
 
--
       
--
   
1
       
282
   
1
       
282
 
Consumer
 
--
       
--
   
1
       
5
   
1
       
5
 
                                                 
Total
 
4
      $
882
   
8
      $
4,698
   
12
      $
5,580
 
 
December 31, 201
6
 
Number of Accruing
TDR Loans
   
Balance
   
Number of Nonaccrual
TDR Loans
   
Balance
   
Total
Number of
TDR Loans
   
Total
Balance
 
One- to four-family residential
 
2
      $
197
   
6
      $
315
   
8
      $
512
 
Nonfarm nonresidential
 
1
       
4,244
   
3
       
410
   
4
       
4,654
 
Farmland
 
--
       
--
   
1
       
250
   
1
       
250
 
Construction and land development
 
1
       
76
   
2
       
215
   
3
       
291
 
Commercial
 
1
       
287
   
--
       
--
   
1
       
287
 
Consumer
 
--
       
--
   
1
       
5
   
1
       
5
 
                                                 
Total
 
5
      $
4,804
   
13
      $
1,195
   
18
      $
5,999
 
 
Loans receivable that were restructured as TDRs during the years ended
December 31,
201
7
and
2016
were as follows.
No
loans receivable were restructured as TDRs during the year ended
December 31, 2015. (
dollars in thousands)
 
   
Year Ended December 31, 2017
 
   
Number of
Loans
   
Balance
Prior to
TDR
   
Balance at
December 31,
201
7
   
Nature of Modification
Payment
Term (1)
 
Nonfarm nonresidential
   
1
     
642
     
623
     
642
 
                                 
Total
   
1
    $
642
    $
623
    $
642
 
______________________
 
(
1
)
The borrower
’s payment was lowered for the remainder of the term resulting in an extended amortization term.
 
   
Year Ended December 31, 2016
 
   
Number of
Loans
   
Balance
Prior to
TDR
   
Balance at
December 31,
2016
   
Nature of Modification
Payment
Term (
2
)
 
One- to four-family residential
   
1
    $
5
    $
2
    $
5
 
Nonfarm nonresidential
   
1
     
4,244
     
4,244
     
4,244
 
Commercial
   
2
     
323
     
288
     
323
 
                                 
Total
   
4
    $
4,572
    $
4,534
    $
4,572
 
______________________
 
(
2
)
Concessions represent skipped payments/maturity date extensions, amortization term extensions.
 
The Bank had
one
loan relationship consisting of
two
loans totaling
$4.5
million for which a payment default occurred during the year ended
December 31, 2017
that had been modified as a TDR within
12
months or less of the payment default. There were
no
loans receivable for which a payment default occurred during the years ended
December 31, 2016
or
2015
that had been modified as a TDR within
12
months or less of the payment default.
 
As of
December 31,
201
7
and
2016,
the Bank was
not
committed to lend additional funds to any customer whose loan was classified as a TDR.