XML 80 R58.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 2 - Acquisitions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
Oct. 01, 2015
Jun. 13, 2014
Dec. 31, 2016
Dec. 31, 2015
Consideration paid:        
Goodwill     $ 40,196,000 $ 40,196,000
Acquisition of MNB [Member]        
Consideration paid:        
Cash $ 28,000,000      
Total consideration paid 70,000,000      
Goodwill 14,500,000   $ 14,500,000  
Acquisition of MNB [Member] | Portion at Other than Fair Value Measurement [Member]        
Assets acquired:        
Cash and cash equivalents 14,069,000      
Federal funds sold 51,000      
Investment securities available for sale 42,677,000      
Other investment securities, at cost 2,001,000      
Loans receivable 375,521,000      
Allowance for loan losses (5,839,000)      
Loans receivable, net 369,682,000      
Accrued interest receivable 1,484,000      
Real estate owned - net 97,000      
Office properties and equipment, net 11,484,000      
Cash surrender value of life insurance 6,202,000      
Core deposit intangible 0      
Deferred tax asset, net 0      
Prepaid expenses and other assets 597,000      
Total assets acquired 448,344,000      
Liabilities assumed:        
Deposits – noninterest bearing 56,187,000      
Deposits – interest bearing 314,275,000      
Total deposits 370,462,000      
Short term borrowings 21,137,000      
Other borrowings 0      
Other liabilities 20,190,000      
Total liabilities assumed 411,789,000      
Net assets acquired 36,555,000      
Acquisition of MNB [Member] | Changes Measurement [Member]        
Assets acquired:        
Cash and cash equivalents 0      
Federal funds sold 0      
Investment securities available for sale 88,000      
Other investment securities, at cost 0      
Loans receivable (10,517,000)      
Allowance for loan losses 5,839,000      
Loans receivable, net (4,678,000)      
Accrued interest receivable 0      
Real estate owned - net 0      
Office properties and equipment, net 1,796,000      
Cash surrender value of life insurance 0      
Core deposit intangible 4,760,000      
Deferred tax asset, net 144,000      
Prepaid expenses and other assets 0      
Total assets acquired 2,110,000      
Liabilities assumed:        
Deposits – noninterest bearing 0      
Deposits – interest bearing 187,000      
Total deposits 187,000      
Short term borrowings 0      
Other borrowings 0      
Other liabilities 857,000      
Total liabilities assumed 1,044,000      
Net assets acquired 1,066,000      
Acquisition of MNB [Member] | Estimate of Fair Value Measurement [Member]        
Assets acquired:        
Cash and cash equivalents 14,069,000      
Federal funds sold 51,000      
Investment securities available for sale 42,765,000      
Other investment securities, at cost 2,001,000      
Loans receivable 365,004,000      
Allowance for loan losses 0      
Loans receivable, net 365,004,000      
Accrued interest receivable 1,484,000      
Real estate owned - net 97,000      
Office properties and equipment, net 13,280,000      
Cash surrender value of life insurance 6,202,000      
Core deposit intangible 4,760,000      
Deferred tax asset, net 144,000      
Prepaid expenses and other assets 597,000      
Total assets acquired 450,454,000      
Liabilities assumed:        
Deposits – noninterest bearing 56,187,000      
Deposits – interest bearing 314,462,000      
Total deposits 370,649,000      
Short term borrowings 21,137,000      
Other borrowings 0      
Other liabilities 21,047,000      
Total liabilities assumed 412,833,000      
Net assets acquired 37,621,000      
Consideration paid:        
Cash 10,100,000      
Common stock 42,000,000      
Total consideration paid 52,100,000      
Goodwill $ 14,479,000      
First National Security Company Acquisition [Member]        
Consideration paid:        
Cash   $ 74,000,000    
Total consideration paid   124,400,000    
Goodwill   25,700,000    
First National Security Company Acquisition [Member] | Portion at Other than Fair Value Measurement [Member]        
Assets acquired:        
Cash and cash equivalents   41,015,000    
Federal funds sold   43,025,000    
Investment securities available for sale   138,140,000    
Other investment securities, at cost   7,480,000    
Loans receivable   622,758,000    
Allowance for loan losses   (13,179,000)    
Loans receivable, net   609,579,000    
Accrued interest receivable   2,954,000    
Real estate owned - net   69,000    
Office properties and equipment, net   33,074,000    
Cash surrender value of life insurance   1,935,000    
Core deposit intangible   568,000    
Deferred tax asset, net   542,000    
Prepaid expenses and other assets   2,899,000    
Total assets acquired   881,280,000    
Liabilities assumed:        
Deposits – noninterest bearing   151,331,000    
Deposits – interest bearing   611,841,000    
Total deposits   763,172,000    
Short term borrowings   14,295,000    
Other borrowings   27,434,000    
Other liabilities   1,802,000    
Total liabilities assumed   806,703,000    
Net assets acquired   74,577,000    
First National Security Company Acquisition [Member] | Changes Measurement [Member]        
Assets acquired:        
Cash and cash equivalents   0    
Federal funds sold   0    
Investment securities available for sale   0    
Other investment securities, at cost   0    
Loans receivable   (17,294,000)    
Allowance for loan losses   13,179,000    
Loans receivable, net   (4,115,000)    
Accrued interest receivable   0    
Real estate owned - net   0    
Office properties and equipment, net   (2,775,000)    
Cash surrender value of life insurance   0    
Core deposit intangible   7,109,000    
Deferred tax asset, net   (51,000)    
Prepaid expenses and other assets   362,000    
Total assets acquired   530,000    
Liabilities assumed:        
Deposits – noninterest bearing   0    
Deposits – interest bearing   366,000    
Total deposits   366,000    
Short term borrowings   0    
Other borrowings   64,000    
Other liabilities   0    
Total liabilities assumed   430,000    
Net assets acquired   100,000    
First National Security Company Acquisition [Member] | Estimate of Fair Value Measurement [Member]        
Assets acquired:        
Cash and cash equivalents   41,015,000    
Federal funds sold   43,025,000    
Investment securities available for sale   138,140,000    
Other investment securities, at cost   7,480,000    
Loans receivable   605,464,000    
Allowance for loan losses   0    
Loans receivable, net   605,464,000    
Accrued interest receivable   2,954,000    
Real estate owned - net   69,000    
Office properties and equipment, net   30,299,000    
Cash surrender value of life insurance   1,935,000    
Core deposit intangible   7,677,000    
Deferred tax asset, net   491,000    
Prepaid expenses and other assets   3,261,000    
Total assets acquired   881,810,000    
Liabilities assumed:        
Deposits – noninterest bearing   151,331,000    
Deposits – interest bearing   612,207,000    
Total deposits   763,538,000    
Short term borrowings   14,295,000    
Other borrowings   27,498,000    
Other liabilities   1,802,000    
Total liabilities assumed   807,133,000    
Net assets acquired   74,677,000    
Consideration paid:        
Cash   50,000,000    
Common stock   50,394,000    
Total consideration paid   100,394,000    
Goodwill   $ 25,717,000