XML 57 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 2 - Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
 
 
October 1, 2015
 
 
 
As Recorded
by Metropolitan
 
 
Fair Value

Adjustments
 
 
As Recorded
by the
Company
 
   
(Dollars in thousands)
 
Assets acquired:
                       
Cash and cash equivalents
  $
14,069
    $
--
    $
14,069
 
Federal funds sold
   
51
     
--
     
51
 
Investment securities available for sale
   
42,677
     
88
     
42,765
 
Other investment securities, at cost
   
2,001
     
--
     
2,001
 
Loans receivable
   
375,521
     
(10,517
)    
365,004
 
Allowance for loan losses
   
(5,839
)    
5,839
     
--
 
Loans receivable, net
   
369,682
     
(4,678
)    
365,004
 
Accrued interest receivable
   
1,484
     
--
     
1,484
 
Real estate owned - net
   
97
     
--
     
97
 
Office properties and equipment, net
   
11,484
     
1,796
     
13,280
 
Cash surrender value of life insurance
   
6,202
     
--
     
6,202
 
Core deposit intangible
   
--
     
4,760
     
4,760
 
Deferred tax asset, net
   
--
     
144
     
144
 
Prepaid expenses and other assets
   
597
     
--
     
597
 
Total assets acquired
   
448,344
     
2,110
     
450,454
 
Liabilities assumed:
                       
Deposits – noninterest bearing
   
56,187
     
--
     
56,187
 
Deposits – interest bearing
   
314,275
     
187
     
314,462
 
Total deposits
   
370,462
     
187
     
370,649
 
Short term borrowings
   
21,137
     
--
     
21,137
 
Other borrowings
   
--
     
--
     
--
 
Other liabilities
   
20,190
     
857
     
21,047
 
Total liabilities assumed
   
411,789
     
1,044
     
412,833
 
Net assets acquired
  $
36,555
    $
1,066
     
37,621
 
Consideration paid:
                       
Cash
   
 
     
 
     
10,100
 
Common stock
   
 
     
 
     
42,000
 
Total consideration paid
   
 
     
 
     
52,100
 
                         
Goodwill
   
 
     
 
    $
14,479
 
 
 
June 13, 2014
 
 
 
As Recorded
by FNSC
 
 
Fair Value

Adjustments
 
 
As Recorded
by the
Company
 
   
(Dollars in thousands)
 
Assets acquired:
                       
Cash and cash equivalents
  $
41,015
    $
--
    $
41,015
 
Federal funds sold
   
43,025
     
--
     
43,025
 
Investment securities available for sale
   
138,140
     
--
     
138,140
 
Other investment securities, at cost
   
7,480
     
--
     
7,480
 
Loans receivable
   
622,758
     
(17,294
)    
605,464
 
Allowance for loan losses
   
(13,179
)    
13,179
     
--
 
Loans receivable, net
   
609,579
     
(4,115
)    
605,464
 
Accrued interest receivable
   
2,954
     
--
     
2,954
 
Real estate owned - net
   
69
     
--
     
69
 
Office properties and equipment, net
   
33,074
     
(2,775
)    
30,299
 
Cash surrender value of life insurance
   
1,935
     
--
     
1,935
 
Core deposit intangible
   
568
     
7,109
     
7,677
 
Deferred tax asset, net
   
542
     
(51
)    
491
 
Prepaid expenses and other assets
   
2,899
     
362
     
3,261
 
Total assets acquired
   
881,280
     
530
     
881,810
 
Liabilities assumed:
                       
Deposits – noninterest bearing
   
151,331
     
--
     
151,331
 
Deposits – interest bearing
   
611,841
     
366
     
612,207
 
Total deposits
   
763,172
     
366
     
763,538
 
Short term borrowings
   
14,295
     
--
     
14,295
 
Other borrowings
   
27,434
     
64
     
27,498
 
Other liabilities
   
1,802
     
--
     
1,802
 
Total liabilities assumed
   
806,703
     
430
     
807,133
 
Net assets acquired
  $
74,577
    $
100
     
74,677
 
Consideration paid:
                       
Cash
   
 
     
 
     
50,000
 
Common stock
   
 
     
 
     
50,394
 
Total consideration paid
   
 
     
 
     
100,394
 
                         
Goodwill
   
 
     
 
    $
25,717
 
Business Acquisition, Pro Forma Information [Table Text Block]
 
 
2015
 
 
2014
 
                 
Net interest income
  $
67,834
    $
67,977
 
Total noninterest income
   
15,698
     
15,714
 
Net income
   
13,466
     
29,888
 
Basic earnings per common share
  $
0.34
    $
0.79
 
Diluted earnings per common share
  $
0.34
    $
0.78
 
 
 
2014
 
         
Net interest income
  $
49,218
 
Total noninterest income
   
12,785
 
Net income
   
26,118
 
Basic earnings per common share
  $
0.80
 
Diluted earnings per common share
  $
0.79