XML 28 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 8 - Goodwill and Core Deposit Intangible - Net
6 Months Ended
Jun. 30, 2016
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
8.
GOODWILL AND CORE DEPOSIT INTANGIBLE - NET
Goodwill represents the excess of the cost over the fair value of net assets acquired in a business combination. Goodwill is not amortized but is tested for impairment at least annually and updated quarterly if necessary. At June 30, 2016, goodwill consisted of $25.7 million related to the FNSC acquisition which is not deductible for tax purposes and $14.5 million related to the Metropolitan acquisition which is deductible for tax purposes. The Company’s core deposit intangible is related to the core deposit premiums of First National, Heritage Bank and Metropolitan. These core deposit intangibles are amortized on a straight line basis over their estimated lives ranging from 12 to 13 years.
 
Changes in the carrying amount and accumulated amortization of the Company’s core deposit intangible for the periods ended June 30, 2016 and December 31, 2015, were as follows (in thousands):
 
 
 
June 30,
2016
 
 
December 31,
2015
 
                 
Balance—beginning of period
  $ 11,374     $ 7,338  
                 
Metropolitan acquisition
    --       4,760  
Amortization expense
    (511 )     (724 )
                 
Balance—end of period
  $ 10,863     $ 11,374  
 
The Company’s projected amortization expense for the remainder of 2016 is approximately $510,000 and approximately $1.0 million in each of the years ending December 31, 2017 through 2021, and $5.3 million thereafter.