XML 25 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 5 - Loans Receivable
6 Months Ended
Jun. 30, 2016
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
5.
LOANS RECEIVABLE
Loans receivable consisted of the following at June 30, 2016 and December 31, 2015 (in thousands):
 
 
 
June 30,
2016
 
 
December 31,
2015
 
Real estate:
               
One- to four-family residential
  $ 390,066     $ 401,036  
Multifamily residential
    80,334       74,226  
Nonfarm nonresidential
    477,278       487,684  
Farmland
    92,452       94,235  
Construction and land development
    124,369       116,015  
Commercial
    281,874       246,304  
Consumer
    36,339       38,594  
Total loans receivable
    1,482,712       1,458,094  
Unearned discounts and net deferred loan costs
    677       558  
Allowance for loan and lease losses
    (14,751 )     (14,550 )
                 
Loans receivable—net
  $ 1,468,638     $ 1,444,102  
 
Loan Origination and Underwriting
– The Bank employs several tools to manage risk in its loan portfolio. Prior to origination, a borrower’s ability to repay is analyzed by reviewing financial information with a comparison of the sustainability of these cash flows to the proposed loan terms, with consideration given to possible changes in underlying business and economic conditions. The financial strength and support offered by any guarantors to the loan is evaluated and any collateral offered is assessed using internal and external valuation resources. Finally, the credit request is compared against the Bank’s Board approved written lending policies and standards. The ongoing risk in the loan portfolio is managed through regularly reviewing loans to assess key credit elements, providing for an adequate allowance for loan losses and diversifying the portfolio based on certain metrics including industry and collateral types, loan purpose and underlying source of repayment.
 
Real Estate Loans
– The real estate loan portfolio consists primarily of single family residential, commercial real estate and construction loans. Loans in this category are differentiated by whether the property owner or parties unrelated to the borrower occupy the property. This difference can directly affect the sensitivity of the source of loan repayment to changes in interest rates and market conditions, which can impact the underlying collateral value. Therefore, the analysis of these credits focuses on current and forecasted economic trends in certain sub-markets, including residential, industrial, retail, office and multi-family segments. Changes in these segments are influenced by both local and national cycles, which may fluctuate in both similar and opposing directions and sustain for varying durations. These differences provide the Bank with opportunities for diversification of loans by property type, geography and other factors.
 
Commercial Loans
– This portfolio includes loans with funds used for commercial purposes including loans to finance enterprise, including agricultural, working capital needs; equipment purchases; accounts receivable and inventory and other similar business needs. The risk of loans in this category is driven by the cash flow and creditworthiness of the borrowers, the monitoring of which occurs through the ongoing analysis of interim financial information. Also, the terms of these loans are generally shorter than credits secured by real estate, helping to reduce the impact of changes in interest rates on the Bank’s interest rate sensitivity position.
 
Consumer Loans
– Our portfolio of consumer loans generally includes loans to individuals for household, family and other personal expenditures. Proceeds from such loans are used to, among other things, fund the purchase of automobiles, recreational vehicles, boats, mobile homes and for other similar purposes. Consumer loans generally have higher interest rates. However, such loans pose additional risks of collectability and loss when compared to certain other types of loans. The borrower’s ability to repay is of primary importance in the underwriting of consumer loans.
 
Mortgage loans serviced for others are not included in the accompanying consolidated statements of financial condition. The unpaid principal balances of such loans at June 30, 2016 and December 31, 2015 were $15.2 million and $20.4 million, respectively. Servicing loans for others generally consists of collecting payments and disbursing payments to investors. Servicing income for the periods ended June 30, 2016 and 2015 was not significant.
 
As of June 30, 2016 and December 31, 2015, qualifying loans collateralized by first lien one- to four-family mortgages with balances totaling approximately $29.4 million and $33.1 million, respectively, were held in custody by the Federal Home Loan Bank of Dallas (“FHLB”) and were pledged for outstanding advances or available for future advances. The Bank also pledged substantially all of its remaining loans at June 30, 2016 and December 31, 2015 under a blanket lien with the FHLB.
 
Purchased Loans
– The Company evaluated $583.6 million of net loans ($595.1 million gross loans less $11.5 million discount) purchased in conjunction with the acquisition of FNSC in 2014 in accordance with the provisions of FASB ASC Topic 310-20,
Nonrefundable Fees and Other Costs
. The fair value discount is being accreted into interest income over the weighted average life of the loans using a constant yield method.
 
The Company evaluated $364.5 million of net loans ($375.0 million gross loans less $10.5 million discount) purchased in conjunction with the acquisition of Metropolitan in 2015 in accordance with the provisions of FASB ASC Topic 310-20,
Nonrefundable Fees and Other Costs
. The fair value discount is being accreted into interest income over the weighted average life of the loans using a constant yield method.
 
The Company evaluated $21.1 million of net loans ($26.9 million gross loans less $5.8 million discount) purchased in conjunction with the acquisition of FNSC in 2014 in accordance with the provisions of FASB ASC Topic 310-30, 
Loans and Debt Securities Acquired with Deteriorated Credit Quality
. The following table reflects the carrying amount of purchased credit impaired (“PCI”) loans, which are included in the loan categories above (in thousands):
 
 
 
June 30
,
2016
 
 
December 31
,
2015
 
 
June 30,
2015
 
One- to four-family residential
  $ 2,951     $ 3,189     $ 4,049  
Nonfarm nonresidential
    9,446       9,886       9,299  
Farmland
    62       70       84  
Construction and land development
    1,932       2,127       3,212  
Commercial
    586       1,012       1,130  
Consumer
    62       63       84  
Total carrying value of PCI loans
  $ 15,039     $ 16,347     $ 17,858  
Outstanding principal balance of PCI loans
  $ 19,313     $ 20,289     $ 20,913  
 
The following table documents changes for the six months ended June 30, 2016 and 2015 to the amount of accretable yield on loans evaluated in accordance with the provisions of FASB ASC Topic 310-30 (in thousands).
 
 
 
2016
 
 
2015
 
Balance at January 1
  $ 1,370     $ 2,165  
Accretion
    (424 )     (569 )
Adjustments to accretable differences due to:
               
Reclassification from nonaccretable difference
    573       142  
Changes in expected cash flows that do not affect nonaccretable differences
    (582 )     (41 )
Transfers to real estate owned
    --       7  
Balance at June 30
  $ 937     $ 1,704  
 
Age analyses of loans as of the dates indicated, including both accruing and nonaccrual loans are presented below (in thousands):
 
June 30, 2016
 
30-89 Days
Past Due
 
 
90 Days or
More Past Due
 
 
Current
 
 
Total
 
                                 
One- to four-family residential
  $ 3,037     $ 2,778     $ 384,251     $ 390,066  
Multifamily residential
    --       --       80,334       80,334  
Nonfarm nonresidential
    574       4,354       472,350       477,278  
Farmland
    19       671       91,762       92,452  
Construction and land development
    133       572       123,664       124,369  
Commercial
    500       3,605       277,769       281,874  
Consumer
    243       87       36,009       36,339  
Total
  $ 4,506     $ 12,067     $ 1,466,139     $ 1,482,712  
 
December 31, 2015
 
30-89 Days
Past Due
 
 
90 Days
or
More Past Due
 
 
Current
 
 
Total
 
                                 
One- to four-family residential
  $ 6,051     $ 3,363     $ 391,622     $ 401,036  
Multifamily residential
    125       67       74,034       74,226  
Nonfarm nonresidential
    1,060       2,646       483,978       487,684  
Farmland
    42       668       93,525       94,235  
Construction and land development
    148       510       115,357       116,015  
Commercial
    1,722       336       244,246       246,304  
Consumer
    489       140       37,965       38,594  
Total
  $ 9,637     $ 7,730     $ 1,440,727     $ 1,458,094  
 
As of June 30, 2016 and December 31, 2015, there were $1.5 million and $1.0 million, respectively, of PCI loans acquired in the merger with FNSC that were 90 days or more past due and accruing and there were two non-PCI loans totaling $451,000 past due 90 days and still accruing at December 31, 2015. Restructured loans totaled $1.5 million and $1.7 million as of June 30, 2016 and December 31, 2015, respectively, with $1.2 million and $1.4 million of such restructured loans on nonaccrual status at June 30, 2016 and December 31, 2015, respectively.
 
The following table presents age analyses of nonaccrual loans as of the dates indicated (in thousands):
 
June 30, 2016
 
30-89 Days
Past Due
 
 
90 Days or
More Past Due
 
 
Current
 
 
Total
 
                                 
One- to four-family residential
  $ 929     $ 2,293     $ 4,561     $ 7,783  
Multifamily
    --       --       149       149  
Nonfarm nonresidential
    344       3,576       1,699       5,619  
Farmland
    --       671       144       815  
Construction and land development
    15       479       7       501  
Commercial
    270       3,446       480       4,196  
Consumer
    40       85       114       239  
Total
  $ 1,598     $ 10,550     $ 7,154     $ 19,302  
 
 
December 31,
2015
 
30-89 Days
Past Due
 
 
90 Days or
More Past Due
 
 
Current
 
 
Total
 
                                 
One- to four-family residential
  $ 1,419     $ 2,868     $ 2,168     $ 6,455  
Multifamily
    --       67       163       230  
Nonfarm nonresidential
    136       1,742       4,760       6,638  
Farmland
    --       668       305       973  
Construction and land development
    6       432       184       622  
Commercial
    23       325       3,887       4,235  
Consumer
    14       132       41       187  
Total
  $ 1,598     $ 6,234     $ 11,508     $ 19,340  
 
As of June 30, 2016 and December 31, 2015, there were $2.0 million and $1.8 million, respectively, of loans in the process of foreclosure.
 
The following tables summarize information pertaining to impaired loans as of June 30, 2016 and December 31, 2015 and for the three and six months ended June 30, 2016 and 2015 (in thousands). The tables below do not include ASC 310-30 PCI loans which are disclosed separately above.
 
 
 
June 30, 2016
 
 
December 31, 2015
 
 
 
Unpaid
Principal
Balance
 
 
Recorded
Investment
 
 
Valuation
Allowance
 
 
Unpaid
Principal
Balance
 
 
Recorded
Investment
 
 
Valuation
Allowance
 
Impaired loans with a
valuation allowance:
                                               
One- to four-family residential
  $ 249     $ 234     $ 77     $ 430     $ 312     $ 83  
Nonfarm nonresidential
    895       706       131       2,728       2,395       522  
Farmland
    --       --       --       616       473       112  
Construction and land development
    --       --       --       215       211       89  
Commercial
    3,269       3,261       685       1,153       1,150       250  
Consumer
    5       5       5       5       5       5  
      4,418       4,206       898       5,147       4,546       1,061  
                                                 
Impaired loans without a
valuation allowance:
                                               
One- to four-family residential
    9,866       7,751       --       7,605       6,348       --  
Multifamily
    156       149       --       282       230       --  
Nonfarm nonresidential
    6,215       4,913       --       5,352       4,243       --  
Farmland
    1,255       815       --       796       499       --  
Construction and land development
    755       578       --       686       490       --  
Commercial
    1,145       935       --       3,293       3,085       --  
Consumer
    246       234       --       188       183       --  
      19,638       15,375       --       18,202       15,078       --  
Total impaired loans
  $ 24,056     $ 19,581     $ 898     $ 23,349     $ 19,624     $ 1,061  
 
 
 
Three Months Ended June 30,
 
 
 
2016
 
 
2015
 
 
 
Average
Recorded
Investment
 
 
Interest
Income
Recognized
 
 
Average
Recorded
Investment
 
 
Interest
Income
Recognized
 
Impaired loans with a valuation allowance:
                               
One- to four-family residential
  $ 443     $ 1     $ 901     $ 2  
Nonfarm nonresidential
    715       --       2,179       --  
Farmland
    --       --       480       --  
Construction and land development
    83       --       106       --  
Commercial
    3,261       --       --       --  
Consumer
    5       --       15       --  
      4,507       1       3,681       2  
                                 
Impaired loans without a valuation allowance:
                               
One- to four-family residential
    7,870       --       4,345       --  
Multifamily
    153       --       --       --  
Nonfarm nonresidential
    4,924       --       929       --  
Farmland
    817       --       250       --  
Construction and land development
    681       2       527       1  
Commercial
    942       --       576       --  
Consumer
    245       --       104       --  
      15,632       2       6,731       1  
Total impaired loans
  $ 20,139     $ 3     $ 10,412     $ 3  
                                 
Interest based on original terms
          $ 299             $ 189  
                                 
Interest income recognized on a cash
basis on impaired loans
          $ --             $ --  
 
 
 
Six Months Ended June 30,
 
 
 
2016
 
 
2015
 
 
 
Average
Recorded
Investment
 
 
Interest
Income
Recognized
 
 
Average
Recorded
Investment
 
 
Interest
Income
Recognized
 
Impaired loans with a valuation allowance:
                               
One- to four-family residential
  $ 399     $ 3     $ 1,002     $ 4  
Nonfarm nonresidential
    1,275       --       2,194       --  
Farmland
    158       --       481       --  
Construction and land development
    126       --       126       --  
Commercial
    2,557       --       --       --  
Consumer
    5       --       15       --  
      4,520       3       3,818       4  
                                 
Impaired loans without a valuation allowance:
                               
One- to four-family residential
    7,362       --       4,309       1  
Multifamily
    179       --       --       --  
Nonfarm nonresidential
    4,697       --       915       --  
Farmland
    711       --       250       --  
Construction and land development
    617       3       531       3  
Commercial
    1,656       --       486       --  
Consumer
    224       --       75       --  
      15,446       3       6,566       4  
Total impaired loans
  $ 19,966     $ 6     $ 10,384     $ 8  
                                 
Interest based on original terms
          $ 604             $ 389  
                                 
Interest income recognized on a cash
basis on impaired loans
          $ --             $ --  
 
 
 
Credit Quality Indicators.
As part of the on-going monitoring of the credit quality of the Bank’s loan portfolio, the Bank categorizes loans into risk categories based on available and relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Bank analyzes loans individually by assigning a credit risk rating to loans on at least an annual basis for non-homogeneous loans over $500,000. The Bank uses the following definitions for risk ratings:
 
Pass.
Loans rated as pass generally meet or exceed normal credit standards. Factors influencing the level of pass grade include repayment source and strength, collateral, borrower cash flows, existence of and strength of guarantors, industry/business sector, financial trends, performance history, etc.
 
Special Mention.
Loans rated as special mention, while still adequately protected by the borrower’s repayment capability, exhibit distinct weakening trends. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management’s close attention so as to avoid becoming adversely classified credits.

Substandard.
Loans
rated as substandard are inadequately protected by the current sound net worth and paying capacity of the borrower or the collateral pledged, if any. These assets must have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
 
Doubtful.
Loans
rated as doubtful have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
 
Loss.
Loans
rated as a loss are considered uncollectible and of such little value that continuance as an asset is not warranted. A loss classification does not mean that an asset has no recovery or salvage value, but that it is not practical or desirable to defer writing off or reserving all or a portion of the asset, even though partial recovery may be effected in the future.
 
Based on analyses performed at June 30, 2016 and December 31, 2015, the risk categories of loans are as follows (in thousands):
 
 
 
June 30, 2016
 
 
 
Pass
/
Not Rated
 
 
Special
Mention
 
 
Substandard
 
 
Total
 
One- to four-family residential
  $ 372,940     $ 179     $ 16,947     $ 390,066  
Multifamily residential
    80,185       --       149       80,334  
Nonfarm nonresidential
    454,468       13       22,797       477,278  
Farmland
    90,077       --       2,375       92,452  
Construction and land development
    123,133       85       1,151       124,369  
Commercial
    275,834       3       6,037       281,874  
Consumer
    35,979       --       360       36,339  
Total
  $ 1,432,616     $ 280     $ 49,816     $ 1,482,712  
 
 
 
December 31,
2015
 
 
 
Pass
/
Not Rated
 
 
Special
Mention
 
 
Substandard
 
 
Total
 
One- to four-family residential
  $ 384,193     $ 1,098     $ 15,745     $ 401,036  
Multifamily residential
    74,063       --       163       74,226  
Nonfarm nonresidential
    462,552       10       25,122       487,684  
Farmland
    91,665       1,095       1,475       94,235  
Construction and land development
    114,534       91       1,390       116,015  
Commercial
    240,209       501       5,594       246,304  
Consumer
    38,283       12       299       38,594  
Total
  $ 1,405,499     $ 2,807     $ 49,788     $ 1,458,094  
 
As of June 30, 2016 and December 31, 2015, the Bank did not have any loans classified as doubtful or loss.
 
Troubled Debt Restructurings.
Troubled debt restructurings (“TDRs”) are loans where the contractual terms on the loan have been modified and both of the following conditions exist: (i) the borrower is experiencing financial difficulty and (ii) the restructuring constitutes a concession that the Bank would not otherwise make. The Bank assesses all loan modifications to determine if the modifications constitute a TDR. Restructurings resulting in an insignificant delay in payment are not considered to be TDRs. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length and the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. All TDRs are considered impaired loans. Impairment is measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
 
The following table summarizes TDRs as of June 30, 2016 and December 31, 2015 (dollars in thousands):
 
June 30, 2016
 
Number of
Accruing
TDR Loans
 
 
Balance
 
 
Number of
Nonaccrual
TDR Loans
 
 
Balance
 
 
Total
Number of
TDR Loans
 
 
Total
Balance
 
One- to four-family residential
    2     $ 202       6     $ 331       8     $ 533  
Nonfarm nonresidential
    --       --       3       435       3       435  
Farmland
    --       --       1       250       1       250  
Construction and land development
    1       77       2       227       3       304  
Consumer
    --       --       1       5       1       5  
                                                 
Total
    3     $ 279       13     $ 1,248       16     $ 1,527  
 
December 31, 2015
 
Number of
Accruing
TDR Loans
 
 
Balance
 
 
Number of
Nonaccrual
TDR Loans
 
 
Balance
 
 
Total
Number of
TDR Loans
 
 
Total
Balance
 
One- to four-family residential
    2     $ 205       6     $ 450       8     $ 655  
Nonfarm nonresidential
    --       --       3       461       3       461  
Farmland
    --       --       1       250       1       250  
Construction and land development
    1       79       2       242       3       321  
Commercial
    --       --       1       21       1       21  
Consumer
    --       --       1       5       1       5  
                                                 
Total
    3     $ 284       14     $ 1,429       17     $ 1,713  
 
No loans receivable were restructured as TDRs during the three or six months ended June 30, 2015. Loans receivable that were restructured as TDRs during the three and six months ended June 30, 2016 were as follows (dollars in thousands):
 
 
 
Three
and Six
Months Ended June 30, 201
6
 
 
 
 
 
 
Balance
 
 
 
 
 
Nature of Modification
 
 
 
Number of
Loans
 
 
Prior to
TDR
 
 
Balance at
June 30, 2016
 
 
Payment
Term (1)
 
 
Other
 
Commercial
    1     $ 35     $ --     $ 35     $ --  
                                         
Total
    1     $ 35     $ --     $ 35     $ --  
_____________________________________
 
(1)
Concessions represent skipped payments, maturity date extensions or amortization term extensions.
 
There were no loans receivable for which a payment default occurred during the three or six months ended June 30, 2016 or 2015 that had been modified as a TDR within 12 months or less of the payment default.