XML 50 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 2 - Acquisition (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
   

October 1, 2015

 
   

As Recorded

by Metropolitan

   

Fair Value
Adjustments

   

As Recorded
by the
Company

 
   

(Dollars in thousands)

 

Assets acquired:

                       

Cash and cash equivalents

  $ 14,069     $ --     $ 14,069  

Federal funds sold

    51       --       51  

Investment securities available for sale

    42,677       88       42,765  

Other investment securities, at cost

    2,001       --       2,001  

Loans receivable

    375,521       (10,517 )     365,004  

Allowance for loan losses

    (5,839 )     5,839       --  

Loans receivable, net

    369,682       (4,678 )     365,004  

Accrued interest receivable

    1,484       --       1,484  

Real estate owned - net

    97       --       97  

Office properties and equipment, net

    11,484       1,796       13,280  

Cash surrender value of life insurance

    6,202       --       6,202  

Core deposit intangible

    --       4,760       4,760  

Deferred tax asset, net

    --       144       144  

Prepaid expenses and other assets

    597       --       597  

Total assets acquired

    448,344       2,110       450,454  

Liabilities assumed:

                       

Deposits – noninterest bearing

    56,187       --       56,187  

Deposits – interest bearing

    314,275       187       314,462  

Total deposits

    370,462       187       370,649  

Short term borrowings

    21,137       --       21,137  

Other borrowings

    --       --       --  

Other liabilities

    20,190       857       21,047  

Total liabilities assumed

    411,789       1,044       412,833  

Net assets acquired

  $ 36,555     $ 1,066       37,621  

Consideration paid:

                       

Cash

                    10,100  

Common stock

                    42,000  

Total consideration paid

                    52,100  
                         

Goodwill

                  $ 14,479  
   

June 13, 2014

 
   

As Recorded

by FNSC

   

Fair Value
Adjustments

   

As Recorded
by the
Company

 
   

(Dollars in thousands)

 

Assets acquired:

                       

Cash and cash equivalents

  $ 41,015     $ --     $ 41,015  

Federal funds sold

    43,025       --       43,025  

Investment securities available for sale

    138,140       --       138,140  

Other investment securities, at cost

    7,480       --       7,480  

Loans receivable

    622,758       (17,294 )     605,464  

Allowance for loan losses

    (13,179 )     13,179       --  

Loans receivable, net

    609,579       (4,115 )     605,464  

Accrued interest receivable

    2,954       --       2,954  

Real estate owned - net

    69       --       69  

Office properties and equipment, net

    33,074       (2,775 )     30,299  

Cash surrender value of life insurance

    1,935       --       1,935  

Core deposit intangible

    568       7,109       7,677  

Deferred tax asset, net

    542       (51 )     491  

Prepaid expenses and other assets

    2,899       362       3,261  

Total assets acquired

    881,280       530       881,810  

Liabilities assumed:

                       

Deposits – noninterest bearing

    151,331       --       151,331  

Deposits – interest bearing

    611,841       366       612,207  

Total deposits

    763,172       366       763,538  

Short term borrowings

    14,295       --       14,295  

Other borrowings

    27,434       64       27,498  

Other liabilities

    1,802       --       1,802  

Total liabilities assumed

    806,703       430       807,133  

Net assets acquired

  $ 74,577     $ 100       74,677  

Consideration paid:

                       

Cash

                    50,000  

Common stock

                    50,394  

Total consideration paid

                    100,394  
                         

Goodwill

                  $ 25,717  
Business Acquisition, Pro Forma Information [Table Text Block]
   

2015

   

2014

 
                 

Net interest income

  $ 67,834     $ 67,977  

Total noninterest income

    15,698       15,714  

Net income

    13,466       29,888  

Basic earnings per common share

  $ 0.34     $ 0.79  

Diluted earnings per common share

  $ 0.34     $ 0.78  
   

2014

 
         

Net interest income

  $ 49,218  

Total noninterest income

    12,785  

Net income

    26,118  

Basic earnings per common share

  $ 0.80  

Diluted earnings per common share

  $ 0.79