XML 59 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
OPERATING ACTIVITIES:    
Net income $ 24,306us-gaap_NetIncomeLoss $ 729us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 1,588us-gaap_ProvisionForLoanAndLeaseLosses  
Provision for real estate losses 1,513us-gaap_ProvisionForOtherLosses 726us-gaap_ProvisionForOtherLosses
Deferred tax provision (benefit) 1,286us-gaap_DeferredIncomeTaxExpenseBenefit (14)us-gaap_DeferredIncomeTaxExpenseBenefit
Deferred tax valuation allowance (21,856)us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount 25us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount
Net amortization (accretion) of investment securities 147us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments (6)us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Federal Home Loan Bank stock dividends (9)bsf_FederalHomeLoanBankDividends (1)bsf_FederalHomeLoanBankDividends
Gain on sale of fixed assets, net (24)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (58)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Gain on sale of real estate owned, net (338)us-gaap_GainsLossesOnSalesOfOtherRealEstate (754)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Gain on sales of investment securities, net (31)us-gaap_GainLossOnSaleOfSecuritiesNet (25)us-gaap_GainLossOnSaleOfSecuritiesNet
Originations of loans held for sale (98,853)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (54,068)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from sales of loans held for sale 101,093us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 55,401us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Gain on sale of loans originated to sell (2,774)us-gaap_GainLossOnSalesOfLoansNet (1,103)us-gaap_GainLossOnSalesOfLoansNet
Depreciation 2,171us-gaap_Depreciation 1,358us-gaap_Depreciation
Amortization of deferred loan costs, net 85us-gaap_AmortizationOfDeferredLoanOriginationFeesNet 108us-gaap_AmortizationOfDeferredLoanOriginationFeesNet
Accretion of purchased loans, net (4,375)us-gaap_AccretionExpense  
Amortization of other intangible assets 339us-gaap_AmortizationOfIntangibleAssets  
Stock compensation 468us-gaap_ShareBasedCompensation 243us-gaap_ShareBasedCompensation
Earnings on life insurance policies (1,126)us-gaap_BankOwnedLifeInsuranceIncome (808)us-gaap_BankOwnedLifeInsuranceIncome
Changes in operating assets and liabilities:    
Accrued interest receivable (58)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 28us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Prepaid expenses and other assets 300us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (539)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other liabilities 1,674us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (656)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 5,526us-gaap_NetCashProvidedByUsedInOperatingActivities 586us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES:    
Cash paid for purchase of FNSC, net of cash received (8,985)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Net decrease in federal funds sold 43,025us-gaap_IncreaseDecreaseInFederalFundsSold  
Redemptions of interest bearing time deposits in banks 11,697us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks 5,474us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks
Purchases of investment securities available for sale (“AFS”) (54,115)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (37,627)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sales of investment securities AFS 4,374us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 12,169us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities/calls/paydowns of investment securities AFS 87,286us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 6,856us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Federal Home Loan Bank stock purchased (657)us-gaap_PaymentsToAcquireFederalHomeLoanBankStock (197)us-gaap_PaymentsToAcquireFederalHomeLoanBankStock
Federal Home Loan Bank stock redeemed 1,874us-gaap_ProceedsFromSaleOfFederalHomeLoanBankStock 116us-gaap_ProceedsFromSaleOfFederalHomeLoanBankStock
Federal Reserve Bank stock redeemed 865us-gaap_ProceedsFromSaleOfFederalReserveStock  
Loan originations, net of repayments (40,596)us-gaap_ProceedsFromLoanOriginations1 (47,277)us-gaap_ProceedsFromLoanOriginations1
Loan participations purchased (27,491)us-gaap_PaymentsToAcquireLoansHeldForInvestment (13,104)us-gaap_PaymentsToAcquireLoansHeldForInvestment
Loans sold 2,710us-gaap_ProceedsFromSaleOfLoansHeldForInvestment 24,930us-gaap_ProceedsFromSaleOfLoansHeldForInvestment
Proceeds from sales of real estate owned 4,529us-gaap_ProceedsFromSaleOfForeclosedAssets 9,491us-gaap_ProceedsFromSaleOfForeclosedAssets
Other cash activity – real estate owned   90bsf_ImprovementsToRealEstateOwned
Proceeds from sales of office properties and equipment 409us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2,315us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchases of office properties and equipment (3,820)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,750)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of bank owned life insurance (17,258)us-gaap_PaymentsToAcquireLifeInsurancePolicies  
Net cash provided (used in) by investing activities 3,847us-gaap_NetCashProvidedByUsedInInvestingActivities (38,514)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES:    
Net increase in deposits 30,534us-gaap_IncreaseDecreaseInDeposits 36,366us-gaap_IncreaseDecreaseInDeposits
Sale of deposits in connection with branch sales   (21,692)bsf_ProceedsFromSaleOfDeposits
Proceeds from advances from Federal Home Loan Bank 16,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances 5,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances
Repayment of advances from Federal Home Loan Bank (1,094)us-gaap_PaymentsForFederalHomeLoanBankAdvances (2,168)us-gaap_PaymentsForFederalHomeLoanBankAdvances
Proceeds from other borrowings 18,163us-gaap_ProceedsFromOtherDebt  
Repayments of other borrowings (5,250)us-gaap_RepaymentsOfOtherDebt  
Net decrease in short term borrowings (2,212)us-gaap_ProceedsFromRepaymentsOfShortTermDebt  
Proceeds from private placement 20,000us-gaap_ProceedsFromIssuanceOfPrivatePlacement  
Proceeds from exercise of warrants 3,590us-gaap_ProceedsFromWarrantExercises 1,785us-gaap_ProceedsFromWarrantExercises
Proceeds from exercise of stock options 24us-gaap_ProceedsFromStockOptionsExercised  
Repurchase of common stock (5)us-gaap_PaymentsForRepurchaseOfCommonStock  
Payment for fractional shares, stock dividend (7)us-gaap_PaymentsOfDividendsCommonStock  
Net cash provided by financing activities 79,743us-gaap_NetCashProvidedByUsedInFinancingActivities 19,291us-gaap_NetCashProvidedByUsedInFinancingActivities
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 89,116us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (18,637)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS:    
Beginning of period 23,970us-gaap_CashAndCashEquivalentsAtCarryingValue 42,607us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period 113,086us-gaap_CashAndCashEquivalentsAtCarryingValue 23,970us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid for:    
Interest 5,050us-gaap_InterestPaid 3,382us-gaap_InterestPaid
Income taxes   11us-gaap_IncomeTaxesPaid
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Real estate and other assets acquired in settlement of loans 1,915us-gaap_TransferToOtherRealEstate 2,537us-gaap_TransferToOtherRealEstate
Sales of real estate owned financed by the Bank 115us-gaap_NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1 1,015us-gaap_NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
Investment securities purchased—not settled 1,608us-gaap_NoncashOrPartNoncashAcquisitionInvestmentsAcquired1 100us-gaap_NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
Common stock issued for purchase of FNSC $ 49,852us-gaap_StockIssued1