XML 63 R114.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 25 - Parent Company Only Financial Information (Details) - Condensed Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
OPERATING ACTIVITIES:    
Net income $ 24,306,000us-gaap_NetIncomeLoss $ 729,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Deferred tax benefit 1,286,000us-gaap_DeferredIncomeTaxExpenseBenefit (14,000)us-gaap_DeferredIncomeTaxExpenseBenefit
Deferred tax valuation allowance (21,856,000)us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount 25,000us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount
Depreciation 2,171,000us-gaap_Depreciation 1,358,000us-gaap_Depreciation
Stock compensation expense 468,000us-gaap_ShareBasedCompensation 243,000us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:    
Net cash provided by (used in) operating activities 5,526,000us-gaap_NetCashProvidedByUsedInOperatingActivities 586,000us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES:    
Purchases of office properties and equipment (3,820,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,750,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Merger consideration paid (8,985,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Net cash used in investing activities 3,847,000us-gaap_NetCashProvidedByUsedInInvestingActivities (38,514,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES:    
Proceeds from other borrowings 18,163,000us-gaap_ProceedsFromOtherDebt  
Proceeds from private placement 20,000,000us-gaap_ProceedsFromIssuanceOfPrivatePlacement  
Proceeds from exercise of warrants 3,590,000us-gaap_ProceedsFromWarrantExercises 1,785,000us-gaap_ProceedsFromWarrantExercises
Proceeds from exercise of stock options 24,000us-gaap_ProceedsFromStockOptionsExercised  
Repurchase of common stock (5,000)us-gaap_PaymentsForRepurchaseOfCommonStock  
Payment for fractional shares, stock dividend (7,000)us-gaap_PaymentsOfDividendsCommonStock  
Net cash provided by financing activities 79,743,000us-gaap_NetCashProvidedByUsedInFinancingActivities 19,291,000us-gaap_NetCashProvidedByUsedInFinancingActivities
NET DECREASE IN CASH AND CASH EQUIVALENTS 89,116,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (18,637,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS:    
Beginning of period 23,970,000us-gaap_CashAndCashEquivalentsAtCarryingValue 42,607,000us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period 113,086,000us-gaap_CashAndCashEquivalentsAtCarryingValue 23,970,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Parent Company [Member]    
OPERATING ACTIVITIES:    
Net income 24,306,000us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
729,000us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Equity in undistributed net income of Bank (1,630,000)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,391,000)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Deferred tax benefit (1,414,000)us-gaap_DeferredIncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Deferred tax valuation allowance (913,000)us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Depreciation 71,000us-gaap_Depreciation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Stock compensation expense 126,000us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
243,000us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Changes in operating assets and liabilities:    
Other assets (2,872,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(242,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Accrued expenses and other liabilities 2,005,000us-gaap_IncreaseDecreaseInAccruedLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3,000us-gaap_IncreaseDecreaseInAccruedLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided by (used in) operating activities 19,679,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(658,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
INVESTING ACTIVITIES:    
Purchases of office properties and equipment (942,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Merger consideration paid (50,000,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Investment in Bank (11,001,000)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(2,028,000)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash used in investing activities (61,943,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(2,028,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
FINANCING ACTIVITIES:    
Proceeds from other borrowings 18,163,000us-gaap_ProceedsFromOtherDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Proceeds from private placement 20,000,000us-gaap_ProceedsFromIssuanceOfPrivatePlacement
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Proceeds from exercise of warrants 3,590,000us-gaap_ProceedsFromWarrantExercises
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,785,000us-gaap_ProceedsFromWarrantExercises
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Proceeds from exercise of stock options 24,000us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Repurchase of common stock (5,000)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Payment for fractional shares, stock dividend (7,000)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Net cash provided by financing activities 41,765,000us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,785,000us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
NET DECREASE IN CASH AND CASH EQUIVALENTS (499,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(901,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
CASH AND CASH EQUIVALENTS:    
Beginning of period 593,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,494,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
End of period $ 94,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 593,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember