XML 64 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES:    
Net income $ 729 $ 755
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses   22
Provision for real estate losses 726 1,388
Deferred tax provision (benefit) (14) 1,991
Deferred tax valuation allowance 25 (1,991)
Net (accretion) amortization of investment securities (6) 33
Federal Home Loan Bank stock dividends (1) (3)
Gain on sale of fixed assets, net (58) (106)
Gain on sale of real estate owned, net (754) (1,223)
Gain on sales of investment securities, net (25) (542)
Originations of loans held for sale (54,068) (46,853)
Proceeds from sales of loans held for sale 55,401 46,680
Gain on sale of loans originated to sell (1,103) (923)
Depreciation 1,358 1,445
Amortization of deferred loan costs, net 108 86
Earnings on life insurance policies (808) (790)
Stock compensation expense 243 147
Changes in operating assets and liabilities:    
Accrued interest receivable 28 15
Prepaid expenses and other assets (539) 469
Other liabilities (585) (544)
Net cash provided by operating activities 657 56
INVESTING ACTIVITIES:    
Purchases of interest bearing time deposits in banks   (4,470)
Redemptions of interest bearing time deposits in banks 5,474 1,991
Purchases of investment securities available for sale (“AFS”) (37,627) (24,776)
Proceeds from sales of investment securities AFS 12,169 5,387
Proceeds from maturities/calls/paydowns of investment securities AFS 6,856 26,881
Federal Home Loan Bank stock purchased (197)  
Federal Home Loan Bank stock redeemed 116 204
Loan originations, net of repayments (47,277) (4,461)
Loan participations purchased (13,104) (6,650)
Loans sold 24,930  
Proceeds from sales of real estate owned 9,491 16,675
Other cash activity – real estate owned 90 (257)
Proceeds from sales of office properties and equipment 2,315 272
Purchases of office properties and equipment (1,750) (804)
Net cash (used in) provided by investing activities (38,514) 9,992
FINANCING ACTIVITIES:    
Net increase (decrease) in deposits 36,366 (43,530)
Sale of deposits in connection with branch sales (21,692)  
Proceeds from advances from Federal Home Loan Bank 5,000  
Repayment of advances from Federal Home Loan Bank (2,168) (3,570)
Net decrease in advance payments by borrowers for taxes and insurance (71) (140)
Proceeds from exercise of warrants 1,785  
Net cash provided by (used in) financing activities 19,220 (47,240)
NET DECREASE IN CASH AND CASH EQUIVALENTS (18,637) (37,192)
CASH AND CASH EQUIVALENTS:    
Beginning of year 42,607 79,799
End of year 23,970 42,607
Cash paid for:    
Interest 3,382 4,453
Income taxes 11  
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Real estate and other assets acquired in settlement of loans 2,537 6,792
Loans to facilitate sales of real estate owned 1,015 1,664
Investment securities purchased—not settled $ 100