XML 52 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 24 - Parent Company Only Financial Information (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet [Table Text Block]

ASSETS

 

2013

   

2012

 

Cash and cash equivalents (deposits in Bank)

  $ 593     $ 1,494  

Investment in Bank

    70,386       68,197  

Other assets

    242       --  
                 

TOTAL

  $ 71,221     $ 69,691  
                 

LIABILITIES AND STOCKHOLDERS’ EQUITY

               
                 

Accrued expenses and other liabilities

  $ 34     $ 31  

Stockholders’ equity

    71,187       69,660  
                 

TOTAL

  $ 71,221     $ 69,691  
Condensed Income Statement [Table Text Block]
   

2013

   

2012

 
                 

INCOME:

               

Dividends from the Bank

  $ --     $ --  

Interest income—loan to the Bank

    --       --  
                 

Total income

    --       --  
                 

EXPENSES:

               

Management fees

    156       120  

Other operating expenses

    506       409  
                 

Total expenses

    662       529  
                 

LOSS BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF BANK SUBSIDIARY

    (662 )     (529 )
                 

INCOME TAXES

    --       --  
                 

LOSS BEFORE EQUITY IN UNDISTRIBUTED INCOME OF BANK SUBSIDIARY

    (662 )     (529 )
                 

EQUITY IN UNDISTRIBUTED INCOME OF BANK SUBSIDIARY

    1,391       1,284  
                 

NET INCOME

  $ 729     $ 755  
                 

OTHER COMPREHENSIVE INCOME (LOSS) OF SUBSIDIARY

    (1,230 )     (135 )
                 

COMPREHENSIVE INCOME (LOSS)

  $ (501 )   $ 620  
Condensed Cash Flow Statement [Table Text Block]
   

2013

   

2012

 
                 

OPERATING ACTIVITIES:

               

Net income

  $ 729     $ 755  

Adjustments to reconcile net income to net cash used in operating activities:

               

Equity in undistributed net income of Bank

    (1,391 )     (1,284 )

Stock compensation expense

    243       147  

Changes in operating assets and liabilities:

               

Other assets

    (242 )     221  

Accrued expenses and other liabilities

    3       29  
                 

Net cash used in operating activities

    (658 )     (132 )
                 

INVESTING ACTIVITIES:

               

Investment in Bank

    (2,028 )     (1,147 )
                 

Net cash used in investing activities

    (2,028 )     (1,147 )
                 

FINANCING ACTIVITIES:

               

Proceeds from exercise of warrants

    1,785       --  
                 

Net cash provided by financing activities

    1,785       --  
                 

NET DECREASE IN CASH AND CASH EQUIVALENTS

    (901 )     (1,279 )
                 

CASH AND CASH EQUIVALENTS:

               

Beginning of period

    1,494       2,773  
                 

End of period

  $ 593     $ 1,494  
Schedule of Quarterly Financial Information [Table Text Block]

YEAR ENDED DECEMBER 31, 2013

 

Fourth

Quarter

   

Third

Quarter

   

Second

Quarter

   

First

Quarter

 

Interest income

  $ 4,748     $ 4,579     $ 4,457     $ 4,581  

Interest expense

    878       825       830       859  

Net interest income

    3,870       3,754       3,627       3,722  

Provision for loan losses

    --       --       --       --  

Net interest income after provision for loan losses

    3,870       3,754       3,627       3,722  

Net gain on sales and calls of investment securities

    --       25       --       --  

Noninterest income

    1,413       1,394       1,340       1,254  

Noninterest expense

    5,084       5,019       4,883       4,673  

Income before income taxes

    199       154       84       303  

Income tax provision

    --       11       --       --  

Net income

  $ 199     $ 143     $ 84     $ 303  
                                 

Earnings per share(1):

                               

Basic

  $ 0.01     $ 0.01     $ 0.00     $ 0.02  

Diluted

  $ 0.01     $ 0.01     $ 0.00     $ 0.01  
                                 

Selected Ratios (Annualized):

                               

Net interest margin

    3.12 %     3.15 %     2.98 %     3.13 %

Return on average assets

    0.15       0.11       0.06       0.23  

Return on average equity

    1.11       0.81       0.47       1.73  

YEAR ENDED DECEMBER 31, 2012

 

Fourth

Quarter

   

Third

Quarter

   

Second

Quarter

   

First

Quarter

 

Interest income

  $ 4,771     $ 4,840     $ 4,977     $ 5,211  

Interest expense

    972       1,069       1,127       1,254  

Net interest income

    3,799       3,771       3,850       3,957  

Provision for loan losses

    --       --       6       16  

Net interest income after provision for loan losses

    3,799       3,771       3,844       3,941  

Net gain on sales and calls of investment securities

    --       --       542       --  

Noninterest income

    1,446       1,449       1,464       1,686  

Noninterest expense

    5,744       4,867       5,141       5,435  

Income (loss) before income taxes

    (499 )     353       709       192  

Income tax provision

    --       --       --       --  

Net income (loss)

  $ (499 )   $ 353     $ 709     $ 192  
                                 

Earnings (loss) per share(1):

                               

Basic

  $ (0.03 )   $ 0.02     $ 0.04     $ 0.01  

Diluted

  $ (0.03 )   $ 0.02     $ 0.03     $ 0.01  
                                 

Selected Ratios (Annualized):

                               

Net interest margin

    3.13 %     3.04 %     3.09 %     3.11 %

Return on average assets

    (0.37 )     0.26       0.51       0.13  

Return on average equity

    (2.84 )     2.02       4.07       1.11  
   

Fourth

Quarter

   

Third

Quarter

   

Second

Quarter

   

First

Quarter

 

YEAR ENDED DECEMBER 31, 2013

                               

Basic weighted - average shares

    20,041,497       20,013,343       19,897,603       19,421,603  

Effect of dilutive securities

    853,466       897,619       982,326       1,322,978  

Diluted weighted - average shares

    20,894,963       20,910,962       20,879,929       20,744,581  

YEAR ENDED DECEMBER 31, 2012

                       

Basic weighted - average shares

    19,302,603       19,302,603       19,302,603       19,302,603  

Effect of dilutive securities

    --       1,375,467       1,250,118       997,401  

Diluted weighted - average shares

    19,302,603       20,678,070       20,552,721       20,300,004