XML 66 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 23 - Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
23.      PARENT COMPANY ONLY FINANCIAL INFORMATION

The following condensed statements of financial condition, as of December 31, 2012 and 2011, and condensed statements of operations and comprehensive income  and of cash flows for each of the two years in the period ended December 31, 2012, for First Federal Bancshares of Arkansas, Inc. should be read in conjunction with the consolidated financial statements and the notes herein.

FIRST FEDERAL BANCSHARES OF ARKANSAS, INC.

(Parent Company Only)

CONDENSED STATEMENTS OF FINANCIAL CONDITION

DECEMBER 31, 2012 AND 2011

(In thousands)

ASSETS
 
2012
   
2011
 
Cash and cash equivalents (deposits in Bank)
  $ 1,494     $ 2,773  
Investment in Bank
    68,197       65,901  
Other assets
    --       221  
                 
TOTAL
  $ 69,691     $ 68,895  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
                 
Accrued expenses and other liabilities
  $ 31     $ 2  
Stockholders’ equity
    69,660       68,893  
                 
TOTAL
  $ 69,691     $ 68,895  

FIRST FEDERAL BANCSHARES OF ARKANSAS, INC.

(Parent Company Only)

CONDENSED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME

YEARS ENDED DECEMBER 31, 2012 AND 2011

(In thousands)

   
2012
   
2011
 
             
INCOME:
           
 
Dividends from the Bank
  $ --     $ --  
Interest income—loan to the Bank
    --       --  
 
               
Total income
    --       --  
 
               
EXPENSES:
               
Management fees
    120       80  
Other operating expenses
    409       515  
                 
Total expenses
    529       595  
 
               
LOSS BEFORE INCOME TAX (EXPENSE) BENEFIT AND EQUITY IN UNDISTRIBUTED INCOME (LOSS) OF BANK SUBSIDIARY
    (529 )     (595 )
 
               
INCOME TAX (EXPENSE) BENEFIT
    --       (138 )
                 
LOSS BEFORE EQUITY IN UNDISTRIBUTED INCOME (LOSS) OF BANK SUBSIDIARY
    (529 )     (733 )
                 
EQUITY IN UNDISTRIBUTED INCOME (LOSS) OF BANK SUBSIDIARY
    1,284       (18,301 )
                 
NET INCOME (LOSS)
  $ 755     $ (19,034 )
                 
OTHER COMPREHENSIVE INCOME (LOSS) OF SUBSIDIARY
    (135 )     3,218  
                 
COMPREHENSIVE INCOME (LOSS)
  $ 620     $ (15,816 )

FIRST FEDERAL BANCSHARES OF ARKANSAS, INC.

(Parent Company Only)

CONDENSED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2012 AND 2011

(In thousands)

   
2012
   
2011
 
             
OPERATING ACTIVITIES:
           
Net income (loss)
  $ 755     $ (19,034 )
Adjustments to reconcile net income (loss) to net cash used in operating activities:
               
Equity in undistributed net (income) loss of Bank
    (1,284 )     18,301  
Stock compensation expense
    147       68  
Changes in operating assets and liabilities:
               
Other assets
    221       303  
Accrued expenses and other liabilities
    29       (139 )
                 
Net cash used in operating activities
    (132 )     (501 )
 
               
INVESTING ACTIVITIES—
               
Investment in Bank
    (1,147 )     (44,843 )
Loan to Bank, net of repayments
    --       428  
                 
Net cash used in investing activities
    (1,147 )     (44,415 )
                 
FINANCING ACTIVITIES:
               
Proceeds from issuance of common stock
    --       47,592  
 
               
Net cash provided by financing activities
    --       47,592  
 
               
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    (1,279 )     2,676  
                 
CASH AND CASH EQUIVALENTS:
               
Beginning of period
    2,773       97  
 
               
End of period
  $ 1,494     $ 2,773  

YEAR ENDED DECEMBER 31, 2012
 
Fourth
Quarter
   
Third
Quarter
   
Second
Quarter
   
First
Quarter
 
Interest income
  $ 4,771     $ 4,840     $ 4,977     $ 5,211  
Interest expense
    972       1,069       1,127       1,254  
Net interest income
    3,799       3,771       3,850       3,957  
Provision for loan losses
    --       --       6       16  
Net interest income after provision for loan losses
    3,799       3,771       3,844       3,941  
Net gain on sales and calls of investment securities
    --       --       542       --  
Noninterest income
    1,446       1,449       1,464       1,686  
Noninterest expense
    5,744       4,867       5,141       5,435  
Income (loss) before income taxes
    (499 )     353       709       192  
Income tax provision (benefit)
    --       --       --       --  
Net income (loss) available to common stockholders
  $ (499 )   $ 353     $ 709     $ 192  
                                 
Earnings (loss) per share(1):
                               
Basic
  $ (0.03 )   $ 0.02     $ 0.04     $ 0.01  
Diluted
  $ (0.03 )   $ 0.02     $ 0.03     $ 0.01  
                                 
Selected Ratios (Annualized):
                               
Net interest margin
    3.13 %     3.04 %     3.09 %     3.11 %
Return on average assets
    (0.37 )     0.26       0.51       0.13  
Return on average equity
    (2.84 )     2.02       4.07       1.11  

YEAR ENDED DECEMBER 31, 2011
 
Fourth
Quarter
   
Third
Quarter
   
Second
Quarter
   
First
Quarter
 
Interest income
  $ 5,133     $ 5,721     $ 5,886     $ 6,332  
Interest expense
    1,483       1,646       1,734       1,819  
Net interest income
    3,650       4,075       4,152       4,513  
Provision for loan losses
    47       21       631       160  
Net interest income after provision for loan losses
    3,603       4,054       3,521       4,353  
Net loss on sales and calls of investment securities
    --       --       (439 )     --  
Noninterest income
    1,714       1,742       1,696       1,581  
Noninterest expense
    18,587       7,829       6,999       7,444  
Loss before income taxes
    (13,270 )     (2,033 )     (2,221 )     (1,510 )
Income tax provision (benefit)
    --       --       --       --  
Net loss
    (13,270 )     (2,033 )     (2,221 )     (1,510 )
Preferred stock dividends, accretion of discount and gain on redemption
    --       --       (10,724 )     224  
Net income (loss) available to common stockholders
  $ (13,270 )   $ (2,033 )   $ 8,503     $ (1,734 )
                                 
Earnings (loss) per share(1):
                               
Basic
  $ (0.69 )   $ (0.11 )   $ 0.77     $ (1.79 )
Diluted
  $ (0.69 )   $ (0.11 )   $ 0.73     $ (1.79 )
                                 
Selected Ratios (Annualized):
                               
Net interest margin
    2.78 %     3.00 %     3.14 %     3.55 %
Return on average assets
    (8.98 )     (1.34 )     (1.47 )     (1.02 )
Return on average equity
    (64.96 )     (9.72 )     (14.40 )     (16.70 )

 
(1)
Basic and diluted weighted average shares outstanding are summarized below.

   
Fourth
Quarter
   
Third
Quarter
   
Second
Quarter
   
First
Quarter
 
YEAR ENDED DECEMBER 31, 2012
                       
Basic weighted - average shares
    19,302,603       19,302,603       19,302,603       19,302,603  
Effect of dilutive securities
    --       1,375,467       1,250,118       997,401  
Diluted weighted - average shares
    19,302,603       20,678,070       20,552,721       20,300,004  
                                 
YEAR ENDED DECEMBER 31, 2011
                               
Basic weighted - average shares
    19,302,603       19,302,603       11,034,208       969,357  
Effect of dilutive securities
    --       --       567,949       --  
Diluted weighted - average shares
    19,302,603       19,302,603       11,602,157       969,357