XML 98 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 6 - Allowances For Loan And Leases Losses And Real Estate Losses - 10Q
9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Disclosure Text Block Supplement [Abstract]    
Allowance for Credit Losses [Text Block]

6.       ALLOWANCES FOR LOAN AND LEASE LOSSES AND REAL ESTATE OWNED LOSSES


The tables below provide a rollforward of the allowance for loan and lease losses (“ALLL”) by portfolio segment for the three and nine months ended September 30, 2013 and 2012 (in thousands):


   

Three Months Ended September 30, 2013

 
   

One- to Four

Family

Residential

   

Multifamily Residential

   

Nonfarm Nonresidential

   

Construction

and Land

Development

   

Commercial

   

Consumer

   

Total

 
                                                         

Balance, beginning of period

  $ 6,151     $ 580     $ 4,435     $ 1,213     $ 662     $ 208     $ 13,249  

Provision charged to expense

    (114 )     458       (246 )     112       (113 )     (97 )     --  

Losses charged off

    (280 )     --       --       --       --       (32 )     (312 )

Recoveries

    118       --       --       12       3       8       141  

Balance, end of period

  $ 5,875     $ 1,038     $ 4,189     $ 1,337     $ 552     $ 87     $ 13,078  

   

Nine Months Ended September 30, 2013

 
   

One- to Four

Family

Residential

   

Multifamily Residential

   

Nonfarm Nonresidential

   

Construction

and Land

Development

   

Commercial

   

Consumer

   

Total

 
                                                         

Balance, beginning of period

  $ 5,099     $ 1,319     $ 6,949     $ 1,130     $ 956     $ 223     $ 15,676  

Provision charged to expense

    1,630       595       (2,251 )     203       (101 )     (76 )     --  

Losses charged off

    (1,026 )     (876 )     (1,009 )     (115 )     (380 )     (107 )     (3,513 )

Recoveries

    172       --       500       119       77       47       915  

Balance, end of period

  $ 5,875     $ 1,038     $ 4,189     $ 1,337     $ 552     $ 87     $ 13,078  

   

Three Months Ended September 30, 2012

 
   

One- to Four-Family

Residential

   

Multifamily Residential

   

Nonfarm Nonresidential

   

Construction

and Land Development

   

Commercial

   

Consumer

   

Total

 
                                                         

Balance, beginning of period

  $ 6,633     $ 886     $ 7,688     $ 1,584     $ 313     $ 160     $ 17,264  

Provision charged to expense

    400       341       (734 )     (294 )     148       139       --  

Losses charged off

    (347 )     --       (293 )     (269 )     --       (79 )     (988 )

Recoveries

    143       --       8       (22 )     8       19       156  

Balance, end of period

  $ 6,829     $ 1,227     $ 6,669     $ 999     $ 469     $ 239     $ 16,432  

   

Nine Months Ended September 30, 2012

 
   

One- to Four-Family

Residential

   

Multifamily Residential

   

Nonfarm Nonresidential

   

Construction

and Land

Development

   

Commercial

   

Consumer

   

Total

 
                                                         

Balance, beginning of period

  $ 6,999     $ 2,654     $ 7,316     $ 2,651     $ 972     $ 226     $ 20,818  

Provision charged to expense

    1,014       (447 )     1,856       (2,045 )     (540 )     184       22  

Losses charged off

    (1,393 )     (997 )     (2,510 )     (327 )     --       (233 )     (5,460 )

Recoveries

    209       17       7       720       37       62       1,052  

Balance, end of period

  $ 6,829     $ 1,227     $ 6,669     $ 999     $ 469     $ 239     $ 16,432  

The tables below present the allocation of the ALLL and the related loans receivable balances disaggregated on the basis of impairment method by portfolio segment as of September 30, 2013 and December 31, 2012 (in thousands):


   

September 30, 2013

 
   

One- to Four-Family

Residential

   

Multifamily Residential

   

Nonfarm Nonresidential

   

Construction

and Land

Development

   

Commercial

   

Consumer

   

Total

 

ALLL Balances:

                                                       

Individually evaluated for impairment

  $ 265     $ --     $ 1,051     $ 674     $ 1     $ 5     $ 1,996  

Collectively evaluated for impairment

    5,610       1,038       3,138       663       551       82       11,082  

Ending balance

  $ 5,875     $ 1,038     $ 4,189     $ 1,337     $ 552     $ 87     $ 13,078  
                                                         

Loan balances:

                                                       

Individually evaluated for impairment

  $ 5,427     $ --     $ 4,495     $ 3,378     $ 26     $ 9     $ 13,335  

Collectively evaluated for impairment

    128,914       25,641       156,939       14,994       17,388       4,818       348,694  

Ending balance

  $ 134,341     $ 25,641     $ 161,434     $ 18,372     $ 17,414     $ 4,827     $ 362,029  

     

December 31, 2012

 
     

One- to Four-Family

Residential

   

Multifamily Residential

   

Nonfarm Nonresidential

   

Construction

and Land

Development

   

Commercial

   

Consumer

   

Total

 

ALLL Balances:

                                                       

Individually evaluated for impairment

  $ 275     $ --     $ 778     $ 130     $ 380     $ 2     $ 1,565  

Collectively evaluated for impairment

    4,824       1,319       6,171       1,000       576       221       14,111  

Ending balance

  $ 5,099     $ 1,319     $ 6,949     $ 1,130     $ 956     $ 223     $ 15,676  
                                                           

Loan balances:

                                                       

Individually evaluated for impairment

  $ 8,142     $ 3,459     $ 8,472     $ 4,133     $ 402     $ 32     $ 24,640  

Collectively evaluated for impairment

    149,794       17,331       129,542       10,418       15,681       5,786       328,552  

Ending balance

  $ 157,936     $ 20,790     $ 138,014     $ 14,551     $ 16,083     $ 5,818     $ 353,192  

A summary of the activity in the allowance for losses on real estate owned is as follows for the three and nine months ended September 30, 2013 and 2012 (in thousands):


   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

2013

   

September 30,

2012

   

September 30,

2013

   

September 30,

2012

 
                                 

Balance—beginning of period

  $ 9,406     $ 19,649     $ 14,877     $ 20,934  
                                 

Provisions for estimated losses

    358       277       577       585  

Recoveries

    --       --       --       --  

Losses charged off

    (111 )     (2,045 )     (5,801 )     (3,638 )
                                 

Balance—end of period

  $ 9,653     $ 17,881     $ 9,653     $ 17,881  

7.        ALLOWANCES FOR LOAN AND LEASE LOSSES AND REAL ESTATE LOSSES

The tables below provide a rollforward of the allowance for loan and lease losses by portfolio segment for the years ended December 31, 2012 and 2011 (in thousands):

Year Ended December 31, 2012
 
One- to four-
family
residential
   
Home equity and second mortgage
   
Multifamily residential
   
Commercial
real estate
   
One- to four-
family
construction
   
Other construction
and land
   
Commercial
   
Consumer
   
Total
 
ALLL:
                                                     
Balance, beginning of year
  $ 6,306     $ 693     $ 2,654     $ 7,316     $ 84     $ 2,567     $ 972     $ 226     $ 20,818  
Provision charged to expense
    (340 )     58       (355 )     2,141       (33 )     (1,803 )     162       192       22  
Losses charged off
    (1,620 )     (223 )     (997 )     (2,517 )     --       (407 )     (237 )     (269 )     (6,270 )
Recoveries
    114       111       17       9       --       722       59       74       1,106  
Balance, end of year
  $ 4,460     $ 639     $ 1,319     $ 6,949     $ 51     $ 1,079     $ 956     $ 223     $ 15,676  
Ending balance: individually evaluated for impairment
  $ 207     $ 68     $ --     $ 778     $ --     $ 130     $ 380     $ 2     $ 1,565  
Ending balance: collectively evaluated for impairment
  $ 4,253     $ 571     $ 1,319     $ 6,171     $ 51     $ 949     $ 576     $ 221     $ 14,111  
Loan balances (1):
                                                                       
Ending balance
  $ 149,484     $ 8,452     $ 20,790     $ 138,014     $ 803     $ 13,748     $ 16,083     $ 5,818     $ 353,192  
Ending balance: individually evaluated for impairment
  $ 7,742     $ 400     $ 3,459     $ 8,472     $ 130     $ 4,003     $ 402     $ 32     $ 24,640  
Ending balance: collectively evaluated for impairment
  $ 141,742     $ 8,052     $ 17,331     $ 129,542     $ 673     $ 9,745     $ 15,681     $ 5,786     $ 328,552  

Year Ended December 31, 2011
 
One- to four-
family
residential
   
Home equity and second mortgage
   
Multifamily residential
   
Commercial
real estate
   
One- to four-family
construction
   
Other construction
and land
   
Commercial
   
Consumer
   
Total
 
ALLL:
                                                     
Balance, beginning of year
  $ 5,440     $ 1,275     $ 6,581     $ 9,491     $ 81     $ 4,035     $ 3,543     $ 638     $ 31,084  
Provision charged to expense
    3,993       (160 )     (1,132 )     189       31       204       (2,139 )     (127 )     859  
Losses charged off
    (3,177 )     (486 )     (2,795 )     (2,375 )     (28 )     (2,190 )     (517 )     (409 )     (11,977 )
Recoveries
    50       64       --       11       --       518       85       124       852  
Balance, end of year
  $ 6,306     $ 693     $ 2,654     $ 7,316     $ 84     $ 2,567     $ 972     $ 226     $ 20,818  
Ending balance: individually evaluated for impairment
  $ 305     $ 81     $ 703     $ 1,879     $ --     $ 280     $ --     $ 45     $ 3,293  
Ending balance: collectively evaluated for impairment
  $ 6,001     $ 612     $ 1,951     $ 5,437     $ 84     $ 2,287     $ 972     $ 181     $ 17,525  
Loan balances (1):
                                                                       
Ending balance
  $ 183,158     $ 12,502     $ 20,476     $ 95,920     $ 1,724     $ 23,288     $ 7,603     $ 8,015     $ 352,686  
Ending balance: individually evaluated for impairment
  $ 13,085     $ 831     $ 8,133     $ 13,238     $ --     $ 3,683     $ 72     $ 119     $ 39,161  
Ending balance: collectively evaluated for impairment
  $ 170,073     $ 11,671     $ 12,343     $ 82,682     $ 1,724     $ 19,605     $ 7,531     $ 7,896     $ 313,525  

(1)
Gross of unearned discounts and net loan costs and the allowance for loan and lease losses

Activity in the allowance for real estate losses is as follows for the years ended   (in thousands):

   
Year Ended December 31
 
   
2012
   
2011
 
             
Balance—beginning of year
  $ 20,934     $ 7,841  
                 
Provisions for estimated losses
    1,388       17,335  
Losses charged off
    (7,445 )     (4,242 )
                 
Balance—end of year
  $ 14,877     $ 20,934