XML 109 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - Loans Receivable - 10Q
9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Note 5 - Loans Receivable - 10Q [Line Items]    
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

5.       LOANS RECEIVABLE


Loans receivable consisted of the following at September 30, 2013 and December 31, 2012 (in thousands):


   

September 30,

2013

   

December 31,

2012

 

Real estate:

               

One- to four-family residential

  $ 134,341     $ 157,936  

Multifamily residential

    25,641       20,790  

Nonfarm nonresidential

    161,434       138,014  

Construction and land development

    18,372       14,551  

Commercial

    17,414       16,083  

Consumer

    4,827       5,818  

Total loans receivable

    362,029       353,192  

Unearned discounts and net deferred loan costs

    (132 )     (188 )

Allowance for loan and lease losses

    (13,078 )     (15,676 )
                 

Loans receivable—net

  $ 348,819     $ 337,328  

Mortgage loans serviced for others are not included in the accompanying consolidated statements of financial condition. The unpaid principal balances of such loans at September 30, 2013 and December 31, 2012 were $12.3 million and $8.7 million, respectively. Servicing loans for others generally consists of collecting payments, maintaining escrow accounts, if applicable, disbursing payments to investors, and foreclosure processing. Servicing income for the three and nine months ended September 30, 2013 and 2012 was not material.


As of September 30, 2013 and December 31, 2012, qualifying loans collateralized by first lien one- to four-family mortgages with balances totaling approximately $53.9 million and $67.3 million, respectively, were held in custody by the Federal Home Loan Bank of Dallas (“FHLB”) and were pledged for outstanding advances or available for future advances.


The FHLB has custody and endorsement of the loans that collateralize the Bank’s outstanding borrowings with the FHLB.  Qualifying loans (i) must not be 90 days or more past due; (ii) must not have been in default within the most recent twelve-month period, unless such default has been cured in a manner acceptable to the FHLB; (iii) must relate to real property that is covered by fire and hazard insurance in an amount at least sufficient to discharge the mortgage loan in case of loss and as to which all real estate taxes are current; (iv) must not have been classified as substandard, doubtful, or loss by the Bank or its regulatory authority; and (v) must not secure the indebtedness to any director, officer, employee, attorney, or agent of the Bank or of any FHLB.  The FHLB currently allows an aggregate lendable value on the qualifying loans of approximately 90% of the collateral value of loans pledged to the FHLB.


As of September 30, 2013 and December 31, 2012, qualifying loans collateralized by commercial real estate with balances of $8.4 million and $9.4 million, respectively, were pledged at the FRB and available for future borrowings. The Bank uses qualifying commercial real estate loans as collateral for the discount window. No FRB borrowings were outstanding at September 30, 2013 or December 31, 2012.


The following tables present age analyses of loans, including both accruing and nonaccrual loans, as of the dates indicated (in thousands):


September 30, 2013

 

30-89 Days

Past Due

   

90 Days or

More Past Due

   

Current

   

Total

 
                                 

One- to four-family residential

  $ 694     $ 2,577     $ 131,070     $ 134,341  

Multifamily residential

    --       --       25,641       25,641  

Nonfarm nonresidential

    257       2,498       158,679       161,434  

Construction and land development

    300       2,524       15,548       18,372  

Commercial

    --       22       17,392       17,414  

Consumer

    18       4       4,805       4,827  

Total

  $ 1,269     $ 7,625     $ 353,135     $ 362,029  

December 31, 2012

 

30-89 Days

Past Due

   

90 Days or

More Past Due

   

Current

   

Total

 
                                 

One- to four-family residential

  $ 7,411     $ 3,982     $ 146,543     $ 157,936  

Multifamily residential

    3,459       --       17,331       20,790  

Nonfarm nonresidential

    --       4,523       133,491       138,014  

Construction and land development

    241       3,145       11,165       14,551  

Commercial

    341       402       15,340       16,083  

Consumer

    15       25       5,778       5,818  

Total

  $ 11,467     $ 12,077     $ 329,648     $ 353,192  

There were no loans over 90 days past due and still accruing at September 30, 2013 or December 31, 2012. Restructured loans totaled $2.4 million and $9.2 million as of September 30, 2013 and December 31, 2012, respectively, with $2.2 million and $3.4 million of such restructured loans on nonaccrual status at September 30, 2013 and December 31, 2012, respectively.


The following table presents age analyses of nonaccrual loans as of the dates indicated (in thousands):


September 30, 2013

 

30-89 Days

Past Due

   

90 Days or

More Past Due

   

Current

   

Total

 
                                 

One- to four-family residential

  $ 339     $ 2,577     $ 2,244     $ 5,160  

Multifamily residential

    --       --       --       --  

Nonfarm nonresidential

    257       2,498       1,740       4,495  

Construction and land development

    299       2,524       555       3,378  

Commercial

    --       22       4       26  

Consumer

    --       4       5       9  

Total

  $ 895     $ 7,625     $ 4,548     $ 13,068  

December 31, 2012

 

30-89 Days

Past Due

   

90 Days or

More Past Due

   

Current

   

Total

 
                                 

One- to four-family residential

  $ 1,070     $ 3,982     $ 1,975     $ 7,027  

Multifamily residential

    --       --       --       --  

Nonfarm nonresidential

    --       4,523       2,713       7,236  

Construction and land development

    241       3,145       747       4,133  

Commercial

    --       402       --       402  

Consumer

    1       25       --       26  

Total

  $ 1,312     $ 12,077     $ 5,435     $ 18,824  

The following tables summarize information pertaining to impaired loans as of September 30, 2013 and December 31, 2012 and for the three and nine months ended September 30, 2013 and 2012 (in thousands):


   

September 30, 2013

   

December 31, 2012

 
   

Unpaid

Principal Balance

   

Recorded

Investment

   

Valuation

Allowance

   

Unpaid

Principal

Balance

   

Recorded

Investment

   

Valuation

Allowance

 

Impaired loans with a valuation allowance:

                                               

One- to four-family residential

  $ 1,688     $ 1,499     $ 265     $ 1,517     $ 1,424     $ 275  

Multifamily residential

    --       --       --       --       --       --  

Nonfarm nonresidential

    2,998       2,833       1,051       3,718       3,596       779  

Construction and land development

    2,034       1,679       674       921       737       130  

Commercial

    1       1       1       380       380       380  

Consumer

    5       5       5       5       5       1  
      6,726       6,017       1,996       6,541       6,142       1,565  
                                                 

Impaired loans without a valuation allowance:

                                               

One- to four-family residential

    4,607       3,928       --       7,283       6,718       --  

Multifamily residential

    --       --       --       3,459       3,459       --  

Nonfarm nonresidential

    1,791       1,662       --       4,992       4,876       --  

Construction and land development

    2,440       1,699       --       4,377       3,396       --  

Commercial

    53       25       --       22       22       --  

Consumer

    7       4       --       29       27       --  
      8,898       7,318       --       20,162       18,498       --  

Total impaired loans

  $ 15,624     $ 13,335     $ 1,996     $ 26,703     $ 24,640     $ 1,565  

   

Three and Nine Months Ended September 30, 2013

 
   

Average

Recorded

Investment

   

Average

Recorded

Investment

   

Interest Income Recognized

   

Interest Income Recognized

 
   

(Three Months)

   

(Nine Months)

   

(Three Months)

   

(Nine Months)

 

Impaired loans with a valuation allowance:

                       

One- to four-family residential

  $ 2,115     $ 2,093     $ 2     $ 7  

Multifamily residential

    --       857       --       --  

Nonfarm nonresidential

    3,045       3,055       --       --  

Construction and land development

    1,977       1,592       --       --  

Commercial

    1       96       --       --  

Consumer

    5       5       --       --  
      7,143       7,698       2       7  
                                 

Impaired loans without a valuation allowance:

                               

One- to four-family residential

    3,659       4,693       --       --  

Multifamily residential

    --       865       --       --  

Nonfarm nonresidential

    1,382       2,714       --       --  

Construction and land development

    1,453       2,076       --       --  

Commercial

    26       24       --       --  

Consumer

    5       16       --       --  
      6,525       10,388       --       --  

Total impaired loans

  $ 13,668     $ 18,086     $ 2     $ 7  
                                 

Interest based on original terms

                  $ 478     $ 703  
                                 

Interest income recognized on a cash basis on impaired loans

                  $ --     $ --  

   

Three and Nine Months Ended September 30, 2012

 
   

Average

Recorded

Investment

   

Average

Recorded

Investment

   

Interest Income

Recognized

   

Interest Income

Recognized

 
   

(Three Months)

   

(Nine Months)

   

(Three Months)

   

(Nine Months)

 

Impaired loans with a valuation allowance:

                       

One- to four-family residential

  $ 1,759     $ 2,774     $ --     $ --  

Multifamily residential

    --       564       --       --  

Nonfarm nonresidential

    3,117       2,987       --       40  

Construction and land development

    1,366       1,514       --       9  

Commercial

    190       95       --       --  

Consumer

    --       7       --       --  
      6,432       7,941       --       49  
                                 

Impaired loans without a valuation allowance:

                               

One- to four-family residential

    7,137       7,900       18       75  

Multifamily residential

    1,873       3,173       42       49  

Nonfarm nonresidential

    5,570       6,834       18       102  

Construction and land development

    5,327       3,784       --       89  

Commercial

    212       245       --       --  

Consumer

    58       55       --       1  
      20,177       21,991       78       316  

Total impaired loans

  $ 26,609     $ 29,932     $ 78     $ 365  
                                 

Interest based on original terms

                  $ 405     $ 1,212  
                                 

Interest income recognized on a cash basis on impaired loans

                  $ --     $ 203  

Credit Quality Indicators. As part of its on-going monitoring of the credit quality of the loan portfolio, the Bank assigns loans into risk categories based on the ability of borrowers to service their debt as determined by available and relevant information such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Bank assigns a credit risk rating to certain non-homogeneous loans over $250,000 on at least an annual basis. Homogeneous loans and non-homogeneous loans under $250,000 are generally not risk rated. The Bank uses the following definitions for risk ratings:


Pass (Grades 1 to 5). Loans rated as pass generally meet or exceed normal credit standards and are rated on a scale from 1 to 5, with 1 being the highest quality loan and 5 being a pass/watch loan. Factors influencing the level of pass grade include repayment source and strength, collateral value, borrower cash flows, existence of and strength of guarantors, industry/business sector, financial trends, performance history, etc.


Special Mention (Grade 6). Loans rated as special mention, while still adequately protected by the borrower’s repayment capability, exhibit distinct weakening trends. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management’s close attention so as to avoid becoming adversely classified credits.



Substandard (Grade 7).
Loans
rated as substandard are inadequately protected by the current sound net worth and repayment capacity of the borrower or the collateral pledged, if any. These assets must have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.


Doubtful (Grade 8). Loans rated as doubtful have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.


Loss (Grade 9). Loans rated as a loss are considered uncollectible and of such little value that continuance as an asset is not warranted. A loss classification does not mean that an asset has no recovery or salvage value, but that it is not practical or desirable to defer writing off all or a portion of the asset, even though partial recovery could occur in the future.


Based on analyses performed at September 30, 2013 and December 31, 2012, the risk categories of loans are as follows:


   

September 30, 2013

 
   

Pass

   

Special

Mention

   

Substandard

   

Not Rated

   

Total

 

One- to four-family residential

  $ 31,913     $ 2,571     $ 7,848     $ 92,009     $ 134,341  

Multifamily residential

    25,634       --       --       7       25,641  

Nonfarm nonresidential

    151,123       5,032       4,510       769       161,434  

Construction and land development

    11,191       386       4,087       2,708       18,372  

Commercial

    16,907       --       362       145       17,414  

Consumer

    161       --       14       4,652       4,827  

Total

  $ 236,929     $ 7,989     $ 16,821     $ 100,290     $ 362,029  

   

December 31, 2012

 
   

Pass

   

Special

Mention

   

Substandard

   

Not Rated

   

Total

 

One- to four-family residential

  $ 30,216     $ 3,698     $ 12,993     $ 111,029     $ 157,936  

Multifamily residential

    16,695       --       4,078       17       20,790  

Nonfarm nonresidential

    117,604       7,445       12,045       920       138,014  

Construction and land development

    5,298       867       4,934       3,452       14,551  

Commercial

    15,127       340       425       191       16,083  

Consumer

    159       --       45       5,614       5,818  

Total

  $ 185,099     $ 12,350     $ 34,520     $ 121,223     $ 353,192  

As of September 30, 2013 and December 31, 2012, the Bank did not have any loans classified as doubtful or loss.


Troubled Debt Restructurings. Troubled debt restructurings (“TDRs”) are loans where the contractual terms have been modified and both of the following conditions exist: (i) the borrower is experiencing financial difficulty and (ii) the restructuring constitutes a concession that the Bank would not otherwise make. The Bank assesses all loan modifications to determine if the modifications constitute a TDR. Restructurings resulting in an insignificant delay in payment are not considered to be TDRs. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length and the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.


All TDRs are considered impaired loans. Impairment is measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.


The following table summarizes TDRs as of September 30, 2013 and December 31, 2012: (dollars in thousands)


September 30, 2013

 

Number of

Accruing

TDR Loans

   

Balance

   

Number of Nonaccrual

TDR Loans

   

Balance

   

Total

Number of

TDR Loans

   

Total

Balance

 

One- to four-family residential

    2     $ 267       8     $ 671       10     $ 938  

Multifamily residential

    --       --       --       --       --       --  

Nonfarm nonresidential

    --       --       3       568       3       568  

Construction and land development

    --       --       5       934       5       934  

Consumer

    --       --       1       5       1       5  
                                                 

Total

    2     $ 267       17     $ 2,178       19     $ 2,445  

December 31, 2012

 

Number of

Accruing

TDR Loans

   

Balance

   

Number of Nonaccrual

TDR Loans

   

Balance

   

Total

Number of

TDR Loans

   

Total

Balance

 

One- to four-family residential

    12     $ 1,115       9     $ 1,461       21     $ 2,576  

Multifamily residential

    1       3,459       --       --       1       3,459  

Nonfarm nonresidential

    1       1,235       3       606       4       1,841  

Construction and land development

    --       --       6       1,315       6       1,315  

Consumer

    3       7       --       --       3       7  
                                                 

Total

    17     $ 5,816       18     $ 3,382       35     $ 9,198  

The Bank restructured one loan as a TDR during the three months ended September 30, 2013 in the amount of $111,000 and two loans in the nine months ended September 30, 2013 totaling $117,000. For the three and nine months ended September 30, 2012, there was one loan modified as a TDR with a balance after restructure of $172,000.


The Bank had no loans receivable for which a payment default occurred during the three or nine months ended September 30, 2013 or 2012 and that had been modified as a TDR within 12 months or less of the payment default.


6.        LOANS RECEIVABLE

Loans receivable consisted of the following at December 31 (in thousands):

   
2012
   
2011
 
             
Mortgage loans:
           
One- to four-family residential
  $ 149,484     $ 183,158  
Home equity and second mortgage
    8,452       12,502  
Multifamily
    20,790       20,476  
Commercial real estate
    138,014       95,920  
One- to four-family construction
    803       1,724  
Other construction and land
    13,748       23,288  
Total mortgage loans
    331,291       337,068  
                 
Commercial loans
    16,083       7,603  
Consumer loans:
               
Automobile
    1,757       2,536  
Other
    4,061       5,479  
Total consumer loans
    5,818       8,015  
Total loans receivable
    353,192       352,686  
                 
Unearned discounts and net deferred loan costs
    (188 )     (415 )
Allowance for loan and lease losses
    (15,676 )     (20,818 )
                 
Loans receivable—net
  $ 337,328     $ 331,453  

Mortgage loans serviced for others are not included in the accompanying consolidated statements of financial condition.  The unpaid principal balances of such loans at December 31, 2012 and 2011 were $8.7 million and $13.4 million, respectively.  Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors, and foreclosure processing.   Servicing income for the years ended December 31, 2012 and 2011 was $7,000 and $24,000, respectively.

As of December 31, 2012 and 2011, qualifying loans collateralized by first lien one- to four-family mortgages with balances totaling approximately $67.3 million and $85.9 million, respectively, were held in custody by the Federal Home Loan Bank of Dallas (“FHLB”) and were pledged for outstanding advances or available for future advances.

The FHLB has custody and endorsement of the loans that collateralize our outstanding borrowings with the FHLB.  Qualifying loans (i) must not be 90 days or more past due; (ii) must not have been in default within the most recent twelve-month period, unless such default has been cured in a manner acceptable to the FHLB; (iii) must relate to real property that is covered by fire and hazard insurance in an amount at least sufficient to discharge the mortgage loan in case of loss and as to which all real estate taxes are current; (iv) must not have been classified as substandard, doubtful, or loss by the Bank’s regulatory authority or the Bank; and (v) must not secure the indebtedness to any director, officer, employee, attorney, or agent of the Bank or of any FHLB.  The FHLB currently allows an aggregate lendable value on the qualifying loans of approximately 90% of the collateral value of loans pledged to the FHLB.

As of December 31, 2012 and 2011, qualifying loans collateralized by commercial real estate with balances of $9.4 million and $12.3 million, respectively, were pledged at the FRB.  The Bank uses qualifying investment securities and qualifying commercial real estate loans as collateral for the discount window and was, prior to October 9, 2012, required to pledge collateral to secure account transaction settlements. On October 9, 2012, the Bank was notified by the FRB that the Bank is no longer required to pledge collateral to secure account transaction settlements and that the Bank is eligible for primary credit from the Federal Reserve Discount Window as a result of improvement in the Bank’s financial condition.

Age analyses of loans as of December 31, 2012 and 2011, including both accruing and nonaccrual loans, are presented below (in thousands):

December 31, 2012
 
30-89 Days
Past Due
   
90 Days or
More Past Due
   
Current
   
Total (1)
 
                         
One- to four-family residential
  $ 7,337     $ 3,805     $ 138,342     $ 149,484  
Home equity and second mortgage
    74       177       8,201       8,452  
Multifamily residential
    3,459       --       17,331       20,790  
Commercial real estate
    --       4,523       133,491       138,014  
One- to four-family construction
    --       130       673       803  
Other construction and land
    241       3,015       10,492       13,748  
Commercial
    341       402       15,340       16,083  
Consumer
    15       25       5,778       5,818  
Total (1)
  $ 11,467     $ 12,077     $ 329,648     $ 353,192  

December 31, 2011
 
30-89 Days
Past Due
   
90 Days or
More Past Due
   
Current
   
Total (1)
 
                         
One- to four-family residential
  $ 8,319     $ 5,604     $ 169,235     $ 183,158  
Home equity and second mortgage
    126       437       11,939       12,502  
Multifamily residential
    31       --       20,445       20,476  
Commercial real estate
    1,371       4,752       89,797       95,920  
One- to four-family construction
    --       --       1,724       1,724  
Other construction and land
    191       1,344       21,753       23,288  
Commercial
    --       388       7,215       7,603  
Consumer
    23       5       7,987       8,015  
Total (1)
  $ 10,061     $ 12,530     $ 330,095     $ 352,686  

 
(1)
Gross of unearned discounts and net loan costs and the allowance for loan and lease losses.

There was one loan over 90 days past due and still accruing at December 31, 2011 totaling $388,000 and no such loans at December 31, 2012.  Restructured loans totaled $9.2 million and $13.9 million as of December 31, 2012 and 2011, respectively, with $3.4 million and $8.7 million of such restructured loans on nonaccrual status at December 31, 2012 and 2011, respectively.

The following table presents age analyses of nonaccrual loans as of December 31, 2012 and 2011 (in thousands):

December 31, 2012
 
30-89 Days
Past Due
   
90 Days or
More Past Due
   
Current
   
Total
 
                         
One- to four-family residential
  $ 1,046     $ 3,805     $ 1,795     $ 6,646  
Home equity and second mortgage
    24       177       180       381  
Multifamily residential
    --       --       --       --  
Commercial real estate
    --       4,523       2,713       7,236  
One- to four-family construction
    --       130       --       130  
Other construction and land
    241       3,015       747       4,003  
Commercial
    --       402       --       402  
Consumer
    1       25       --       26  
Total
  $ 1,312     $ 12,077     $ 5,435     $ 18,824  

December 31, 2011
 
30-89 Days
Past Due
   
90 Days or
More Past Due
   
Current
   
Total
 
                         
One- to four-family residential
  $ 1,870     $ 5,604     $ 4,262     $ 11,736  
Home equity and second mortgage
    57       437       270       764  
Multifamily residential
    --       --       4,645       4,645  
Commercial real estate
    203       4,752       8,283       13,238  
Other construction and land
    164       1,344       1,893       3,401  
Commercial
    --       --       72       72  
Consumer
    --       5       93       98  
Total
  $ 2,294     $ 12,142     $ 19,518     $ 33,954  

The following tables summarize information pertaining to impaired loans as of December 31, 2012 and 2011 and for the years then ended (in thousands):

   
December 31, 2012
 
   
Unpaid Principal Balance
   
Recorded
Investment
   
Valuation
Allowance
   
Average Recorded Investment
   
Interest Income Recognized
 
Impaired loans with a valuation allowance:
                             
One- to four-family residential
  $ 1,343     $ 1,136     $ 207     $ 2,142     $ 37  
Home equity and second mortgage
    81       13       68       20       2  
Multifamily residential
    --       --       --       451       --  
Commercial real estate
    3,596       2,817       778       2,440       119  
Other construction and land
    737       607       130       1,127       --  
Commercial
    380       --       380       46       --  
Consumer
    5       4       2       6       --  
      6,142       4,577       1,565       6,232       158  
                                         
Impaired loans without a valuation allowance:
                                       
One- to four-family residential
    6,399       6,399       --       7,175       69  
Home equity and second mortgage
    319       319       --       488       4  
Multifamily residential
    3,459       3,459       --       3,230       166  
Commercial real estate
    4,876       4,876       --       6,443       98  
One- to four-family construction
    130       130       --       76       --  
Other construction and land
    3,266       3,266       --       3,630       22  
Commercial
    22       22       --       200       --  
Consumer
    27       27       --       50       1  
      18,498       18,498       --       21,292       360  
Total impaired loans
  $ 24,640     $ 23,075     $ 1,565     $ 27,524     $ 518  
                                         
Interest based on original terms
                                  $ 1,547  
                                         
Interest income recognized on a cash basis on impaired loans
                                  $ 203  

   
December 31, 2011
 
   
Unpaid Principal Balance
   
Recorded Investment
   
Valuation Allowance
   
Average Recorded Investment
   
Interest Income Recognized
 
Impaired loans with a valuation allowance:
                             
One- to four-family residential
  $ 3,019     $ 2,714     $ 305     $ 3,734     $ 52  
Home equity and second mortgage
    108       27       81       158       3  
Multifamily residential
    2,958       2,255       703       4,425       --  
Commercial real estate
    4,301       2,422       1,879       2,290       3  
One- to four-family construction
    --       --       --       2       --  
Other construction and land
    925       645       280       3,192       12  
Commercial
    --       --       --       129       --  
Consumer
    70       25       45       16       --  
      11,381       8,088       3,293       13,946       70  
                                         
Impaired loans without a valuation allowance:
                                       
One- to four-family residential
    10,066       10,066       --       16,911       255  
Home equity and second mortgage
    723       723       --       801       33  
Multifamily residential
    5,175       5,175       --       4,171       18  
Commercial real estate
    8,937       8,937       --       10,710       282  
One- to four-family construction
    --       --       --       --       --  
Other construction and land
    2,758       2,758       --       3,156       50  
Commercial
    72       72       --       336       5  
Consumer
    49       49       --       83       2  
      27,780       27,780       --       36,168       645  
Total impaired loans
  $ 39,161     $ 35,868     $ 3,293     $ 50,114     $ 715  
                                         
Interest based on original terms
                                  $ 2,272  
                                         
Interest income recognized on a cash basis on impaired loans
                                  $ 320  

Credit Quality Indicators. As part of the on-going monitoring of the credit quality of the Bank’s loan portfolio, the Bank categorizes loans into risk categories based on available and relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Bank analyzes loans individually by assigning a credit risk rating to loans on at least an annual basis for non-homogeneous loans over $250,000. The Bank uses the following definitions for risk ratings:

Pass (Grades 1 to 5). Loans rated as pass generally meet or exceed normal credit standards and are rated on a scale from 1 to 5, with 1 being the highest quality loan and 5 being a pass/watch loan.  Factors influencing the level of pass grade include repayment source and strength, collateral, borrower cash flows, existence of and strength of guarantors, industry/business sector, financial trends, performance history, etc.

Special Mention (Grade 6). Loans rated as special mention, while still adequately protected by the borrower’s repayment capability, exhibit distinct weakening trends. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management’s close attention so as to avoid becoming adversely classified credits.

Substandard (Grade 7). Loans rated as substandard are inadequately protected by the current sound net worth and paying capacity of the borrower or the collateral pledged, if any. These assets must have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful (Grade 8). Loans rated as doubtful have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.

Loss (Grade 9). Loans rated as a loss are considered uncollectible and of such little value that continuance as an asset is not warranted. A loss classification does not mean that an asset has no recovery or salvage value, but that it is not practical or desirable to defer writing off or reserving all or a portion of the asset, even though partial recovery may be effected in the future.

Based on analyses performed at December 31, 2012 and December 31, 2011, the risk categories of loans are as follows:

   
December 31, 2012
 
   
Pass
   
Special Mention
   
Substandard
   
Not Rated
   
Total (1)
 
One- to four-family residential
  $ 29,480     $ 3,667     $ 12,222     $ 104,115     $ 149,484  
Home equity and second mortgage
    736       31       771       6,914       8,452  
Multifamily residential
    16,695       --       4,078       17       20,790  
Commercial real estate
    117,604       7,445       12,045       920       138,014  
One- to four-family construction
    108       465       130       100       803  
Other construction and land
    5,190       402       4,804       3,352       13,748  
Commercial
    15,127       340       425       191       16,083  
Consumer
    159       --       45       5,614       5,818  
Total (1)
  $ 185,099     $ 12,350     $ 34,520     $ 121,223     $ 353,192  

   
December 31, 2011
 
   
Pass
   
Special Mention
   
Substandard
   
Not Rated
   
Total (1)
 
One- to four-family residential
  $ 24,300     $ 13,888     $ 27,877     $ 117,093     $ 183,158  
Home equity and second mortgage
    558       487       1,569       9,888       12,502  
Multifamily residential
    4,736       6,655       6,203       2,882       20,476  
Commercial real estate
    55,997       9,174       29,020       1,729       95,920  
One- to four-family construction
    --       --       905       819       1,724  
Other construction and land
    9,365       2,908       8,684       2,331       23,288  
Commercial
    5,579       1,105       521       398       7,603  
Consumer
    626       13       191       7,185       8,015  
Total (1)
  $ 101,161     $ 34,230     $ 74,970     $ 142,325     $ 352,686  

 
(1)
Gross of unearned discounts and net loan costs and the allowance for loan and lease losses.

As of December 31, 2012 and December 31, 2011, the Bank did not have any loans categorized as subprime or classified as doubtful or loss.

Troubled Debt Restructurings. Troubled debt restructurings (“TDRs”) are loans where the contractual terms on the loan have been modified and both of the following conditions exist: (i) the borrower is experiencing financial difficulty and (ii) the restructuring constitutes a concession that the Bank would not otherwise make. The Bank assesses all loan modifications to determine if the modifications constitute a TDR.  Restructurings resulting in an insignificant delay in payment are not considered to be TDRs.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length and the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

All TDRs are considered impaired loans. Impairment is measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

The following table summarizes TDRs as of December 31, 2012 and December 31, 2011: (dollars in thousands)

December 31, 2012
 
Number of Accruing TDR Loans
   
Balance
   
Number of Nonaccrual TDR Loans
   
Balance
   
Total Number of TDR Loans
   
Total Balance
 
One- to four-family residential
    11     $ 1,096       6     $ 1,391       17     $ 2,487  
Home equity and second mortgage
    1       19       3       70       4       89  
Multifamily residential
    1       3,459       --       --       1       3,459  
Commercial real estate
    1       1,235       3       606       4       1,841  
Other construction and land
    --       --       6       1,315       6       1,315  
Consumer
    3       7       --       --       3       7  
                                                 
Total
    17     $ 5,816       18     $ 3,382       35     $ 9,198  

December 31, 2011
 
Number of Accruing TDR Loans
   
Balance
   
Number of Nonaccrual TDR Loans
   
Balance
   
Total Number of TDR Loans
   
Total Balance
 
One- to four-family residential
    15     $ 1,349       11     $ 1,134       26     $ 2,483  
Home equity and second mortgage
    3       68       4       133       7       201  
Multifamily residential
    1       3,488       1       1,399       2       4,887  
Commercial real estate
    --       --       6       4,759       6       4,759  
Other construction and land
    5       282       4       1,242       9       1,524  
Consumer
    7       20       --       --       7       20  
                                                 
Total
    31     $ 5,207       26     $ 8,667       57     $ 13,874  

Loans receivable that were restructured as TDRs during the years ended December 31, 2012 and 2011 were as follows: (dollars in thousands)

       
          Balance          
Nature of Modification
 
   
Number of
Loans
   
Prior to
TDR
   
Balance at 
Year End
   
Payment
Term (1)
   
Other
 
Year Ended December 31, 2012
                                       
One- to four-family residential
    1     $ 880     $ 875     $ 880     $ --  
Commercial real estate
    1       164       166       164       --  
                                         
Total
    2     $ 1,044     $ 1,041     $ 1,044     $ --  
                                         
Year Ended December 31, 2011
                                       
One- to four-family residential
    4     $ 567     $ 253     $ 100     $ 467 (3)
Home equity and second mortgage
    2       78       76       19       59 (3)
Commercial real estate
    2       1,471       1,495       200       1,271 (2)
Other construction and land
    2       96       95       --       96 (3)
Commercial
    1       54       --       --       54 (4)
Consumer
    1       3       2       3       --  
                                         
Total
    12     $ 2,269     $ 1,921     $ 322     $ 1,947  

 
(1)
Concessions represent skipped payments/maturity date extensions or amortization term extensions.

 
(2)
Concession represents payment of delinquent property taxes.

 
(3)
Modification to interest only payments for a period of time.

 
(4)
Debt consolidation.

The following tables present loans receivable for which a payment default occurred during the years ended December 31, 2012 and 2011, and that had been modified as a TDR within 12 months or less of the payment default.  A payment default is defined as a payment received more than 90 days after its due date. (dollars in thousands)

   
Year Ended December 31, 2012
 
   
Number
of Loans
   
Unpaid Principal Balance at December 31, 2012
   
Charge-offs
   
Transfers to REO
 
                         
Home equity and second mortgage
    1     $ 53     $ --     $ --  
                                 
                                 
Total
    1     $ 53     $ --     $ --  

   
Year Ended December 31, 2011
 
   
Number
of Loans
   
Unpaid Principal Balance at December 31, 2011
   
Charge-offs
   
Transfers to REO
 
One- to four-family residential
    7     $ 142     $ 163     $ 840  
Home equity and second mortgage
    3       51       137       --  
Multifamily residential
    1       --       962       718  
Commercial real estate
    1       409       --       --  
Other construction and land
    2       318       --       45  
Commercial
    1       --       98       --  
Consumer
    2       --       67       --  
                                 
Total
    17     $ 920     $ 1,427     $ 1,603  

Accrued Interest Receivable [Member]
   
Note 5 - Loans Receivable - 10Q [Line Items]    
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]  
8.        ACCRUED INTEREST RECEIVABLE

Accrued interest receivable consisted of the following at December 31 (in thousands):

   
2012
   
2011
 
             
Loans
  $ 1,083     $ 1,085  
Investment securities
    362       395  
Deposits in banks
    56       36  
                 
Total
  $ 1,501     $ 1,516