XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
OPERATING ACTIVITIES:    
Net income $ 303,000 $ 192,000
Adjustments to reconcile net income to net cash used in operating activities:    
Provision for loan losses   16,000
Provision for real estate losses 186,000 28,000
Deferred tax provision 654,000 (103,000)
Deferred tax valuation allowance (654,000) 103,000
Net (accretion) amortization of investment securities (3,000) 3,000
Federal Home Loan Bank stock dividends   (1,000)
Gain on sale of fixed assets, net (36,000) (126,000)
Gain on sale of real estate owned, net (344,000) (65,000)
Originations of loans held for sale (10,719,000) (9,873,000)
Proceeds from sales of loans held for sale 10,536,000 9,731,000
Gain on sale of loans originated to sell (197,000) (198,000)
Depreciation 359,000 390,000
Amortization of deferred loan costs, net 16,000 8,000
Stock compensation 43,000 41,000
Earnings on life insurance policies (198,000) (193,000)
Changes in operating assets and liabilities:    
Accrued interest receivable (43,000) (257,000)
Prepaid expenses and other assets 339,000 316,000
Other liabilities (327,000) (467,000)
Net cash used in operating activities (85,000) (455,000)
INVESTING ACTIVITIES:    
Purchases of interest-bearing time deposits in banks   (496,000)
Redemptions of interest-bearing time deposits in banks 498,000  
Purchases of investment securities available for sale   (6,475,000)
Proceeds from maturities and calls of investment securities available for sale 1,925,000 7,926,000
Loan repayments, net of originations 3,146,000 444,000
Proceeds from sales of real estate owned 2,803,000 1,684,000
Improvements to real estate owned (12,000) (64,000)
Proceeds from sales of office properties and equipment 140,000 239,000
Purchases of office properties and equipment (724,000) (26,000)
Net cash provided by investing activities 7,776,000 3,232,000
FINANCING ACTIVITIES:    
Net increase (decrease) in deposits 15,308,000 (8,205,000)
Repayment of advances from Federal Home Loan Bank (56,000) (177,000)
Net increase in advance payments by borrowers for taxes and insurance 86,000 112,000
Proceeds from exercise of warrants 1,785,000  
Net cash provided by (used in) financing activities 17,123,000 (8,270,000)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 24,814,000 (5,493,000)
CASH AND CASH EQUIVALENTS:    
Beginning of period 42,607,000  
End of period 67,421,000  
Cash paid for:    
Interest 854,000 1,273,000
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Real estate and other assets acquired in settlement of loans 954,000 2,816,000
Sales of real estate owned financed by the Bank 534,000 715,000
Investment securities purchased—not settled   2,804,000
Transfers from deposits to deposits held for sale in probable branch sale $ 21,758,000