XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
OPERATING ACTIVITIES:    
Net income (loss) $ 192 $ (1,510)
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:    
Provision for loan losses 16 160
Provision for real estate losses 28 1,644
Deferred tax benefit (103) (675)
Deferred tax valuation allowance 103 675
Accretion of discounts on investment securities, net 3 (11)
Federal Home Loan Bank stock dividends (1) (1)
Gain on sale of fixed assets, net (126)  
(Gain) loss on sale of repossessed assets, net (65) 116
Originations of loans held for sale (9,873) (4,260)
Proceeds from sales of loans held for sale 9,731 7,682
Gain on sale of loans originated to sell (198) (150)
Depreciation 390 339
Amortization of deferred loan costs, net 8 68
Stock compensation 41  
Earnings on life insurance policies (193) (196)
Changes in operating assets and liabilities:    
Accrued interest receivable (257) 150
Prepaid expenses and other assets 316 (878)
Other liabilities (467) 424
Net cash (used in) provided by operating activities (455) 3,577
INVESTING ACTIVITIES:    
Purchases of interest bearing time deposits in banks (496)  
Purchases of investment securities, available for sale (6,475)  
Proceeds from maturities and calls of investment securities, available for sale 7,926 6,215
Purchases of Federal Home Loan Bank stock   (633)
Loan repayments, net of originations 444 14,800
Proceeds from sales of real estate owned 1,684 1,765
Improvements to real estate owned (64) (32)
Proceeds from sales of office properties and equipment 239  
Purchases of office properties and equipment (26) (42)
Net cash provided by investing activities 3,232 22,073
FINANCING ACTIVITIES:    
Net decrease in deposits (8,205) (19,635)
Repayment of advances from Federal Home Loan Bank (177) (220)
Short-term FHLB advances, net   (2,000)
Net increase in advance payments by borrowers for taxes and insurance 112 181
Net cash used in financing activities (8,270) (21,674)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (5,493) 3,976
CASH AND CASH EQUIVALENTS:    
Beginning of year 79,799 36,407
End of year 74,306 40,383
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION—    
Interest 1,273 1,923
Income taxes      
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Real estate and other assets acquired in settlement of loans 2,816 3,891
Sales of real estate owned financed by the Bank 715 1,256
Investment securities purchased—not settled 2,804  
Preferred stock dividends accrued, not paid   $ 206