XML 31 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 4 - Loans Receivable
3 Months Ended
Mar. 31, 2012
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
4.         LOANS RECEIVABLE

The following tables present age analyses of loans, including both accruing and nonaccrual loans, as of the dates indicated (in thousands):

March 31, 2012
 
30-89 Days
Past Due
   
90 Days or
More Past Due
   
Current
   
Total (1)
 
                         
One- to four-family residential
  $ 5,409     $ 6,332     $ 163,125     $ 174,866  
Home equity and second mortgage
    209       336       10,986       11,531  
Speculative one- to four-family
    --       --       1,150       1,150  
Multifamily residential
    28       --       24,742       24,770  
Land
    2,094       1,549       10,519       14,162  
Commercial real estate
    4,211       1,624       98,426       104,261  
Commercial
    3       380       10,840       11,223  
Consumer
    81       21       6,562       6,664  
Total (1)
  $ 12,035     $ 10,242     $ 326,350     $ 348,627  

December 31, 2011
 
30-89 Days
Past Due
   
90 Days or
More Past Due
   
Current
   
Total (1)
 
                         
One- to four-family residential
  $ 8,319     $ 5,604     $ 170,163     $ 184,086  
Home equity and second mortgage
    126       437       11,939       12,502  
Speculative one- to four-family
    --       --       1,463       1,463  
Multifamily residential
    31       --       28,848       28,879  
Land development
    --       --       622       622  
Land
    191       1,344       12,883       14,418  
Commercial real estate
    1,371       4,752       89,797       95,920  
Commercial
    --       388       7,215       7,603  
Consumer
    23       5       7,987       8,015  
Total (1)
  $ 10,061     $ 12,530     $ 330,917     $ 353,508  
                                 

 
(1)
Gross of undisbursed loan funds, unearned discounts and net loan fees and the allowance for loan losses.

There was one loan over 90 days past due and still accruing at December 31, 2011 totaling $388,000 and no such loans at March 31, 2012.  Restructured loans totaled $11.3 million and $13.9 million as of March 31, 2012 and December 31, 2011, respectively, with $6.7 million and $8.7 million of such restructured loans on nonaccrual status at March 31, 2012 and December 31, 2011, respectively.

The following table presents age analyses of nonaccrual loans as of the dates indicated (in thousands):

March 31, 2012
 
30-89 Days
Past Due
   
90 Days or
More Past Due
   
Current
   
Total
 
                         
One- to four-family residential
  $ 1,403     $ 6,332     $ 2,110     $ 9,845  
Home equity and second mortgage
    48       336       218       602  
Multifamily residential
    --       --       285       285  
Land
    2,094       1,549       590       4,233  
Commercial real estate
    995       1,624       7,933       10,552  
Commercial
    3       380       101       484  
Consumer
    2       21       17       40  
Total
  $ 4,545     $ 10,242     $ 11,254     $ 26,041  
                                 

December 31, 2011
 
30-89 Days
Past Due
   
90 Days or
More Past Due
   
Current
   
Total
 
                         
One- to four-family residential
  $ 1,870     $ 5,604     $ 4,262     $ 11,736  
Home equity and second mortgage
    57       437       270       764  
Multifamily residential
    --       --       4,645       4,645  
Land development
    --       --       622       622  
Land
    164       1,344       1,271       2,779  
Commercial real estate
    203       4,752       8,283       13,238  
Commercial
    --       --       72       72  
Consumer
    --       5       93       98  
Total
  $ 2,294     $ 12,142     $ 19,518     $ 33,954  

The following tables summarize information pertaining to impaired loans as of March 31, 2012 and December 31, 2011 and for quarters ended March 31, 2012 and 2011 (in thousands):

   
March 31, 2012
   
Three Months Ended March 31, 2012
 
   
Unpaid Principal Balance
   
Recorded
Investment
   
Valuation
Allowance
   
Average Recorded Investment
   
Interest Income Recognized
 
Impaired loans with a valuation allowance:
                       
  One- to four-family residential
  $ 4,723     $ 4,111     $ 612     $ 3,413     $ 9  
  Home equity and second mortgage
    113       20       93       24       --  
  Multifamily residential
    --       --       --       1,128       --  
  Land
    2,678       2,141       537       1,393       9  
  Commercial real estate
    3,292       2,152       1,140       2,287       4  
  Consumer
    1       --       1       13       --  
      10,807       8,424       2,383       8,258       22  
                                         
Impaired loans without a valuation allowance:
                                       
  One- to four-family residential
    6,028       6,028       --       8,047       27  
  Home equity and second mortgage
    509       509       --       616       2  
  Multifamily residential
    3,773       3,773       --       4,474       46  
  Land development
    --       --       --       311       --  
  Land
    1,722       1,722       --       1,929       5  
  Commercial real estate
    7,260       7,260       --       8,099       50  
  Commercial
    484       484       --       278       --  
  Consumer
    54       54       --       52       1  
      19,830       19,830       --       23,806       131  
  Total impaired loans
  $ 30,637     $ 28,254     $ 2,383     $ 32,064     $ 153  
                                         
Interest based on original terms
                                  $ 477  
                                         
Interest income recognized on a cash basis on impaired loans
                                  $ 69  

   
December 31, 2011
   
Three Months Ended March 31, 2011
 
   
Unpaid Principal Balance
   
Recorded
Investment
   
Valuation
Allowance
   
Average Recorded Investment
   
Interest Income Recognized
 
Impaired loans with a valuation allowance:
           
  One- to four-family residential
  $ 3,019     $ 2,714     $ 305     $ 3,830     $ 11  
  Home equity and second mortgage
    108       27       81       260       --  
  Speculative one- to four-family
    --       --       --       5       --  
  Multifamily residential
    2,958       2,255       703       5,147       --  
  Land development
    --       --       --       498       --  
  Land
    925       645       280       3,564       12  
  Commercial real estate
    4,301       2,422       1,879       2,541       3  
  Commercial
    --       --       --       217       --  
  Consumer
    70       25       45       24       --  
      11,381       8,088       3,293       16,086       26  
                                         
Impaired loans without a valuation allowance:
                                       
  One- to four-family residential
    10,066       10,066       --       20,476       87  
  Home equity and second mortgage
    723       723       --       894       19  
  Multifamily residential
    5,175       5,175       --       3,870       40  
  Land development
    622       622       --       --       --  
  Land
    2,136       2,136       --       3,568       14  
  Commercial real estate
    8,937       8,937       --       9,975       81  
  Commercial
    72       72       --       396       1  
  Consumer
    49       49       --       95       2  
      27,780       27,780       --       39,274       244  
  Total impaired loans
  $ 39,161     $ 35,868     $ 3,293     $ 55,360     $ 270  
                                         
Interest based on original terms
                                  $ 852  
                                         
Interest income recognized on a cash basis on impaired loans
                                  $ 163  

Credit Quality Indicators. As part of the on-going monitoring of the credit quality of the Bank’s loan portfolio, the Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by assigning a credit risk rating to loans on at least an annual basis for non-homogeneous loans over $250,000. The Company uses the following definitions for risk ratings:

Pass (Grades 1 to 5). Loans classified as pass generally meet or exceed normal credit standards and are classified on a scale from 1 to 5, with 1 being the highest quality loan and 5 being a pass/watch loan.  Factors influencing the level of pass grade include repayment source and strength, collateral, borrower cash flows, existence of and strength of guarantors, industry/business sector, financial trends, performance history, etc.

Special Mention (Grade 6). Loans classified as special mention, while still adequately protected by the borrower’s repayment capability, exhibit distinct weakening trends. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management’s close attention so as to avoid becoming adversely classified credits.

Substandard (Grade 7). Loans classified as substandard are inadequately protected by the current sound net worth and paying capacity of the borrower or the collateral pledged, if any. These assets must have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful (Grade 8). Loans classified as doubtful have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.

Loss (Grade 9). Loans classified as a loss are considered uncollectible and of such little value that continuance as an asset is not warranted. A loss classification does not mean that an asset has no recovery or salvage value, but that it is not practical or desirable to defer writing off or reserving all or a portion of the asset, even though partial recovery may be effected in the future.

Based on analyses performed at March 31, 2012 and December 31, 2011, the risk categories of loans are as follows:

   
March 31, 2012
 
   
Pass
   
Special
Mention
   
Substandard
   
Not Rated
   
Total (1)
 
One- to four-family residential
  $ 14,774     $ 14,362     $ 19,241     $ 126,489     $ 174,866  
Home equity and second mortgage
    382       318       1,148       9,683       11,531  
Speculative one- to four-family
    --       --       1,150       --       1,150  
Multifamily residential
    14,457       4,512       5,699       102       24,770  
Land
    2,282       1,364       5,949       4,567       14,162  
Commercial real estate
    69,995       12,943       19,418       1,905       104,261  
Commercial
    9,695       837       547       144       11,223  
Consumer
    199       --       61       6,404       6,664  
Total (1)
  $ 111,784     $ 34,336     $ 53,213     $ 149,294     $ 348,627  

   
December 31, 2011
 
   
Pass
   
Special
Mention
   
Substandard
   
Not Rated
   
Total (1)
 
One- to four-family residential
  $ 24,300     $ 13,888     $ 27,877     $ 118,021     $ 184,086  
Home equity and second mortgage
    558       487       1,569       9,888       12,502  
Speculative one- to four-family
    --       --       1,463       --       1,463  
Multifamily residential
    12,415       6,655       9,703       106       28,879  
Land development
    --       --       622       --       622  
Land
    2,168       2,908       4,575       4,767       14,418  
Commercial real estate
    55,657       9,174       29,018       2,071       95,920  
Commercial
    5,579       1,105       521       398       7,603  
Consumer
    627       13       192       7,183       8,015  
Total (1)
  $ 101,304     $ 34,230     $ 75,540     $ 142,434     $ 353,508  
                                         

 
(1)
Gross of undisbursed loan funds, unearned discounts and net loan fees and the allowance for loan losses.

As of March 31, 2012 and December 31, 2011, the Bank did not have any loans categorized as subprime or classified as doubtful.

Troubled Debt Restructurings. Troubled debt restructurings (“TDRs”) are loans where the contractual terms on the loan have been modified and both of the following conditions exist: (i) the borrower is experiencing financial difficulty and (ii) the restructuring constitutes a concession that the Bank would not otherwise make. The Bank assesses all loan modifications to determine if the modifications constitute a TDR.  Restructurings resulting in an insignificant delay in payment are not considered to be TDRs.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length and the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

All TDRs are considered impaired loans. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

The following table summarizes TDRs as of March 31, 2012 and December 31, 2011: (dollars in thousands)

March 31, 2012
 
Number of
Accruing
TDR Loans
   
Balance
   
Number of
Nonaccrual
TDR Loans
   
Balance
   
Total
Number of
TDR Loans
   
Total Balance
 
One- to four-family residential
    10     $ 907       7     $ 668       17     $ 1,575  
Home equity and second mortgage
    1       19       3       77       4       96  
Multifamily residential
    1       3,488       --       --       1       3,488  
Land
    2       167       5       1,262       7       1,429  
Commercial real estate
    --       --       6       4,691       6       4,691  
Consumer
    6       16       --       --       6       16  
                                                 
Total
    20     $ 4,597       21     $ 6,698       41     $ 11,295  

December 31, 2011
 
Number of
Accruing
TDR Loans
   
Balance
   
Number of
Nonaccrual
TDR Loans
   
Balance
   
Total
Number of
TDR Loans
   
Total Balance
 
One- to four-family residential
    15     $ 1,349       11     $ 1,134       26     $ 2,483  
Home equity and second mortgage
    3       68       4       133       7       201  
Multifamily residential
    1       3,488       1       1,399       2       4,887  
Land
    5       282       4       1,242       9       1,524  
Commercial real estate
    --       --       6       4,759       6       4,759  
Consumer
    7       20       --       --       7       20  
                                                 
Total
    31     $ 5,207       26     $ 8,667       57     $ 13,874  

During the three months ended March 31, 2012, the Bank did not restructure any loans receivable that were TDRs. The Bank had no loans receivable for which a payment default occurred during the three months ended March 31, 2012 and that had been modified as a TDR within 12 months or less of the payment default.  A payment default is defined as a payment received more than 90 days after its due date.