XML 50 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONVERTIBLE NOTES (Tables)
12 Months Ended
Dec. 31, 2023
Notes 2021 and 2024  
Schedule of Fair Value Assumptions The following parameters were used:

​

​

​

​

​

​

​

​

​

    

2021 Notes

​

​

2024 Notes

​

Stock price (USD)

 

1.34

​

​

1.34

​

Expected term

 

0.23

​

​

3.03

​

Risk free rate

 

0.05

%

​

0.44

%

Volatility

 

78.95

%

​

91.35

%

Yield

 

7.87

%

​

7.66

%

2021 Notes  
Schedule of Interest Expense Recognized

The following table sets forth total interest expense recognized related to the 2021 Notes:

​

​

​

​

​

​

​

Year Ended December 31, 

(U.S. Dollars in thousands)

    

2021

    

Contractual interest expense

​

$

2,855

​

Debt discount amortization

​

 

2,575

​

Loss from extinguishment

​

 

831

​

Total

​

$

6,261

​

2024 Notes  
Schedule of Fair Value Assumptions

​

​

​

​

​

​

​

​

    

​

​

​

2024 Notes

​

Stock price (USD)

 

​

​

​

1.78

​

Expected term

 

​

​

​

0.67

​

Risk free rate

 

​

​

​

4.87

%

Volatility

 

​

​

​

69.90

%

Yield

 

​

​

​

11.57

%

​

Schedule of Interest Expense Recognized

The following table sets forth total interest expense recognized related to the 2024 Notes:

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

(U.S. dollars in thousands)

​

2021

​

2022

    

2023

​

Contractual interest expense

​

$

767

​

$

2,156

​

$

2,534

​

Amortization of debt issuance costs and debt discount

​

 

97

​

 

300

​

 

267

​

Total

​

$

864

​

$

2,456

​

$

2,801

​

​