XML 51 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (11,618) $ (36,529) $ (28,998)
Adjustments required to reconcile net loss to net cash provided by (used in) operating activities:      
Share based compensation 7,751 886 1,282
Depreciation and write down of fixed assets 3,692 3,631 3,133
Financial expenses (income), net (mainly exchange differences) (171) 350 (591)
Changes in accrued liability for employee rights upon retirement 276 155 377
Gain on amounts funded in respect of employee rights upon retirement (36) (14) (26)
Loss on sale of fixed assets    8   
Changes in operating assets and liabilities:      
Increase (decrease) in deferred revenues (including non-current portion) 1,281 (3,005) (4,563)
Decrease (increase) in accounts receivable and other assets 243 3,891 (6,860)
Decrease (increase) in inventories (3,760) 910 (1,189)
Increase (decrease) in accounts payable and accruals (including long term) 2,977 6,147 (1,029)
Net cash provided by (used in) operating activities 635 (23,570) (38,464)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (2,068) (5,705) (7,855)
Proceeds from sale of property and equipment    2   
Investment in restricted deposit (80)    
Amounts funded in respect of employee rights upon retirement, net (138) (165) (137)
Net cash used in investing activities (2,286) (5,868) (7,992)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Issuance of shares, net of issuance cost 25,328 20,650   
Exercise of options 1,230 277 501
Net cash provided by financing activities 26,558 20,927 501
EFFECT OF EXCHANGE RATE CHANGES ON CASH 127 (388) 589
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 25,034 (8,899) (45,366)
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 27,001 35,900 81,266
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR 52,035 27,001 35,900
SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS:      
Purchase of property and equipment 1,136 1,473 2,720
Issuance cost not yet paid    60   
Exercise of options granted to employees    $ 31 $ 9