XML 34 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Loss $ (36,529) $ (28,998) $ (31,440)
Adjustments required to reconcile net loss to net cash provided by (used in) operating activities:      
Share based compensation 886 1,282 2,683
Depreciation and write down of fixed assets 3,631 3,133 1,990
Financial expenses (income), net (mainly exchange differences) 350 (591) (166)
Changes in accrued liability for employee rights upon retirement 155 377 265
Gain on amounts funded in respect of employee rights upon retirement (14) (26) (81)
Loss on sale of fixed assets 8   29
Changes in operating assets and liabilities:      
Increase (decrease) in deferred revenues (including non-current portion) (3,005) (4,563) 64,612
Decrease (increase) in accounts receivable 3,891 (6,860) (1,224)
Decrease (Increase) in inventories 910 (1,189)  
Increase (decrease) in accounts payable and accruals (including long term ) 6,147 (1,029) 7,784
Net cash provided by (used in) operating activities (23,570) (38,464) 44,452
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (5,705) (7,855) (6,195)
Proceeds from sale of property and equipment 2   73
Amounts funded in respect of employee rights upon retirement, net (165) (137) (52)
Net cash used in investing activities (5,868) (7,992) (6,174)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Issuance of shares, net of issuance cost 20,650    
Exercise of options 277 501 293
Net cash provided by financing activities 20,927 501 293
EFFECT OF EXCHANGE RATE CHANGES ON CASH (388) 589 99
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (8,899) (45,366) 38,670
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 35,900 81,266 42,596
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR 27,001 35,900 81,266
SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS:      
Purchase of property and equipment 1,473 2,720 4,525
Issuance cost not yet paid and accruals - other 60    
Exercise of options granted to employees $ 31 $ 9